Geschäft zum Kauf in Bellevue
Angeboten von watson.co.za- € 302 926 Kaufpreis
- 30 Schlafz.
- 30 Badez.
- 992 m² Gesamtfl.
- € 305 Pro m²
Opportunity not to be missed.
Full title building for sale in Belle-Vue.
Fully occupied, consisting of 10 apartments, (x2 four bedroom apartments, x2 three bedroom apartments, x2 two bedroom apartments, x3 bachelor units and x1 single room), x4 Lockup garages, all apartments have their own prepaid meters installed. Good security.
The building is in very good condition with a stable income, as it is fully occupied. The actual gross rental achieved currently is R40 .00, excluding utilities.
18% Gross R.O.I
Kindly contact us for more information.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 130 | 997 | 133 | 111 192 |
2 | 1 130 | 996 | 134 | 111 058 |
3 | 1 130 | 995 | 135 | 110 923 |
4 | 1 130 | 994 | 137 | 110 786 |
5 | 1 130 | 992 | 138 | 110 648 |
6 | 1 130 | 991 | 139 | 110 509 |
7 | 1 130 | 990 | 140 | 110 369 |
8 | 1 130 | 989 | 141 | 110 228 |
9 | 1 130 | 987 | 143 | 110 085 |
10 | 1 130 | 986 | 144 | 109 941 |
11 | 1 130 | 985 | 145 | 109 796 |
12 | 1 130 | 984 | 147 | 109 649 |
13 | 1 130 | 982 | 148 | 109 501 |
14 | 1 130 | 981 | 149 | 109 352 |
15 | 1 130 | 980 | 151 | 109 201 |
16 | 1 130 | 978 | 152 | 109 049 |
17 | 1 130 | 977 | 153 | 108 896 |
18 | 1 130 | 976 | 155 | 108 741 |
19 | 1 130 | 974 | 156 | 108 585 |
20 | 1 130 | 973 | 157 | 108 428 |
21 | 1 130 | 971 | 159 | 108 269 |
22 | 1 130 | 970 | 160 | 108 109 |
23 | 1 130 | 968 | 162 | 107 947 |
24 | 1 130 | 967 | 163 | 107 784 |
25 | 1 130 | 966 | 165 | 107 619 |
26 | 1 130 | 964 | 166 | 107 453 |
27 | 1 130 | 963 | 168 | 107 285 |
28 | 1 130 | 961 | 169 | 107 116 |
29 | 1 130 | 960 | 171 | 106 946 |
30 | 1 130 | 958 | 172 | 106 773 |
31 | 1 130 | 957 | 174 | 106 600 |
32 | 1 130 | 955 | 175 | 106 425 |
33 | 1 130 | 953 | 177 | 106 248 |
34 | 1 130 | 952 | 178 | 106 069 |
35 | 1 130 | 950 | 180 | 105 889 |
36 | 1 130 | 949 | 182 | 105 708 |
37 | 1 130 | 947 | 183 | 105 524 |
38 | 1 130 | 945 | 185 | 105 340 |
39 | 1 130 | 944 | 187 | 105 153 |
40 | 1 130 | 942 | 188 | 104 965 |
41 | 1 130 | 940 | 190 | 104 775 |
42 | 1 130 | 939 | 192 | 104 583 |
43 | 1 130 | 937 | 193 | 104 390 |
44 | 1 130 | 935 | 195 | 104 195 |
45 | 1 130 | 933 | 197 | 103 998 |
46 | 1 130 | 932 | 199 | 103 800 |
47 | 1 130 | 930 | 200 | 103 599 |
48 | 1 130 | 928 | 202 | 103 397 |
49 | 1 130 | 926 | 204 | 103 193 |
50 | 1 130 | 924 | 206 | 102 987 |
51 | 1 130 | 923 | 208 | 102 780 |
52 | 1 130 | 921 | 209 | 102 570 |
53 | 1 130 | 919 | 211 | 102 359 |
54 | 1 130 | 917 | 213 | 102 146 |
55 | 1 130 | 915 | 215 | 101 931 |
56 | 1 130 | 913 | 217 | 101 714 |
57 | 1 130 | 911 | 219 | 101 495 |
58 | 1 130 | 909 | 221 | 101 274 |
59 | 1 130 | 907 | 223 | 101 051 |
60 | 1 130 | 905 | 225 | 100 826 |
61 | 1 130 | 903 | 227 | 100 599 |
62 | 1 130 | 901 | 229 | 100 370 |
63 | 1 130 | 899 | 231 | 100 139 |
64 | 1 130 | 897 | 233 | 99 906 |
65 | 1 130 | 895 | 235 | 99 670 |
66 | 1 130 | 893 | 237 | 99 433 |
67 | 1 130 | 891 | 239 | 99 194 |
68 | 1 130 | 889 | 242 | 98 952 |
69 | 1 130 | 886 | 244 | 98 708 |
70 | 1 130 | 884 | 246 | 98 462 |
71 | 1 130 | 882 | 248 | 98 214 |
72 | 1 130 | 880 | 250 | 97 964 |
73 | 1 130 | 878 | 253 | 97 711 |
74 | 1 130 | 875 | 255 | 97 456 |
75 | 1 130 | 873 | 257 | 97 199 |
76 | 1 130 | 871 | 259 | 96 940 |
77 | 1 130 | 868 | 262 | 96 678 |
78 | 1 130 | 866 | 264 | 96 414 |
79 | 1 130 | 864 | 266 | 96 147 |
80 | 1 130 | 861 | 269 | 95 878 |
81 | 1 130 | 859 | 271 | 95 607 |
82 | 1 130 | 856 | 274 | 95 333 |
83 | 1 130 | 854 | 276 | 95 057 |
84 | 1 130 | 852 | 279 | 94 778 |
85 | 1 130 | 849 | 281 | 94 497 |
86 | 1 130 | 847 | 284 | 94 214 |
87 | 1 130 | 844 | 286 | 93 927 |
88 | 1 130 | 841 | 289 | 93 639 |
89 | 1 130 | 839 | 291 | 93 347 |
90 | 1 130 | 836 | 294 | 93 053 |
91 | 1 130 | 834 | 297 | 92 757 |
92 | 1 130 | 831 | 299 | 92 458 |
93 | 1 130 | 828 | 302 | 92 156 |
94 | 1 130 | 826 | 305 | 91 851 |
95 | 1 130 | 823 | 307 | 91 544 |
96 | 1 130 | 820 | 310 | 91 233 |
97 | 1 130 | 817 | 313 | 90 921 |
98 | 1 130 | 814 | 316 | 90 605 |
99 | 1 130 | 812 | 319 | 90 286 |
100 | 1 130 | 809 | 321 | 89 965 |
101 | 1 130 | 806 | 324 | 89 641 |
102 | 1 130 | 803 | 327 | 89 313 |
103 | 1 130 | 800 | 330 | 88 983 |
104 | 1 130 | 797 | 333 | 88 650 |
105 | 1 130 | 794 | 336 | 88 314 |
106 | 1 130 | 791 | 339 | 87 975 |
107 | 1 130 | 788 | 342 | 87 633 |
108 | 1 130 | 785 | 345 | 87 288 |
109 | 1 130 | 782 | 348 | 86 940 |
110 | 1 130 | 779 | 351 | 86 588 |
111 | 1 130 | 776 | 355 | 86 234 |
112 | 1 130 | 773 | 358 | 85 876 |
113 | 1 130 | 769 | 361 | 85 515 |
114 | 1 130 | 766 | 364 | 85 151 |
115 | 1 130 | 763 | 367 | 84 784 |
116 | 1 130 | 760 | 371 | 84 413 |
117 | 1 130 | 756 | 374 | 84 039 |
118 | 1 130 | 753 | 377 | 83 662 |
119 | 1 130 | 749 | 381 | 83 281 |
120 | 1 130 | 746 | 384 | 82 897 |
121 | 1 130 | 743 | 388 | 82 509 |
122 | 1 130 | 739 | 391 | 82 118 |
123 | 1 130 | 736 | 395 | 81 724 |
124 | 1 130 | 732 | 398 | 81 325 |
125 | 1 130 | 729 | 402 | 80 924 |
126 | 1 130 | 725 | 405 | 80 519 |
127 | 1 130 | 721 | 409 | 80 110 |
128 | 1 130 | 718 | 413 | 79 697 |
129 | 1 130 | 714 | 416 | 79 281 |
130 | 1 130 | 710 | 420 | 78 861 |
131 | 1 130 | 706 | 424 | 78 437 |
132 | 1 130 | 703 | 428 | 78 010 |
133 | 1 130 | 699 | 431 | 77 578 |
134 | 1 130 | 695 | 435 | 77 143 |
135 | 1 130 | 691 | 439 | 76 704 |
136 | 1 130 | 687 | 443 | 76 261 |
137 | 1 130 | 683 | 447 | 75 814 |
138 | 1 130 | 679 | 451 | 75 363 |
139 | 1 130 | 675 | 455 | 74 908 |
140 | 1 130 | 671 | 459 | 74 448 |
141 | 1 130 | 667 | 463 | 73 985 |
142 | 1 130 | 663 | 467 | 73 518 |
143 | 1 130 | 659 | 472 | 73 046 |
144 | 1 130 | 654 | 476 | 72 570 |
145 | 1 130 | 650 | 480 | 72 090 |
146 | 1 130 | 646 | 484 | 71 606 |
147 | 1 130 | 641 | 489 | 71 117 |
148 | 1 130 | 637 | 493 | 70 624 |
149 | 1 130 | 633 | 498 | 70 126 |
150 | 1 130 | 628 | 502 | 69 625 |
151 | 1 130 | 624 | 506 | 69 118 |
152 | 1 130 | 619 | 511 | 68 607 |
153 | 1 130 | 615 | 516 | 68 091 |
154 | 1 130 | 610 | 520 | 67 571 |
155 | 1 130 | 605 | 525 | 67 046 |
156 | 1 130 | 601 | 530 | 66 517 |
157 | 1 130 | 596 | 534 | 65 982 |
158 | 1 130 | 591 | 539 | 65 443 |
159 | 1 130 | 586 | 544 | 64 899 |
160 | 1 130 | 581 | 549 | 64 351 |
161 | 1 130 | 576 | 554 | 63 797 |
162 | 1 130 | 572 | 559 | 63 238 |
163 | 1 130 | 567 | 564 | 62 674 |
164 | 1 130 | 561 | 569 | 62 106 |
165 | 1 130 | 556 | 574 | 61 532 |
166 | 1 130 | 551 | 579 | 60 953 |
167 | 1 130 | 546 | 584 | 60 369 |
168 | 1 130 | 541 | 589 | 59 779 |
169 | 1 130 | 536 | 595 | 59 185 |
170 | 1 130 | 530 | 600 | 58 585 |
171 | 1 130 | 525 | 605 | 57 979 |
172 | 1 130 | 519 | 611 | 57 368 |
173 | 1 130 | 514 | 616 | 56 752 |
174 | 1 130 | 508 | 622 | 56 130 |
175 | 1 130 | 503 | 627 | 55 503 |
176 | 1 130 | 497 | 633 | 54 870 |
177 | 1 130 | 492 | 639 | 54 231 |
178 | 1 130 | 486 | 644 | 53 587 |
179 | 1 130 | 480 | 650 | 52 937 |
180 | 1 130 | 474 | 656 | 52 281 |
181 | 1 130 | 468 | 662 | 51 619 |
182 | 1 130 | 462 | 668 | 50 951 |
183 | 1 130 | 456 | 674 | 50 277 |
184 | 1 130 | 450 | 680 | 49 598 |
185 | 1 130 | 444 | 686 | 48 912 |
186 | 1 130 | 438 | 692 | 48 220 |
187 | 1 130 | 432 | 698 | 47 521 |
188 | 1 130 | 426 | 704 | 46 817 |
189 | 1 130 | 419 | 711 | 46 106 |
190 | 1 130 | 413 | 717 | 45 389 |
191 | 1 130 | 407 | 724 | 44 665 |
192 | 1 130 | 400 | 730 | 43 935 |
193 | 1 130 | 394 | 737 | 43 199 |
194 | 1 130 | 387 | 743 | 42 455 |
195 | 1 130 | 380 | 750 | 41 706 |
196 | 1 130 | 374 | 757 | 40 949 |
197 | 1 130 | 367 | 763 | 40 186 |
198 | 1 130 | 360 | 770 | 39 415 |
199 | 1 130 | 353 | 777 | 38 638 |
200 | 1 130 | 346 | 784 | 37 854 |
201 | 1 130 | 339 | 791 | 37 063 |
202 | 1 130 | 332 | 798 | 36 265 |
203 | 1 130 | 325 | 805 | 35 460 |
204 | 1 130 | 318 | 813 | 34 647 |
205 | 1 130 | 310 | 820 | 33 827 |
206 | 1 130 | 303 | 827 | 33 000 |
207 | 1 130 | 296 | 835 | 32 166 |
208 | 1 130 | 288 | 842 | 31 323 |
209 | 1 130 | 281 | 850 | 30 474 |
210 | 1 130 | 273 | 857 | 29 617 |
211 | 1 130 | 265 | 865 | 28 752 |
212 | 1 130 | 258 | 873 | 27 879 |
213 | 1 130 | 250 | 880 | 26 999 |
214 | 1 130 | 242 | 888 | 26 110 |
215 | 1 130 | 234 | 896 | 25 214 |
216 | 1 130 | 226 | 904 | 24 310 |
217 | 1 130 | 218 | 912 | 23 397 |
218 | 1 130 | 210 | 921 | 22 477 |
219 | 1 130 | 201 | 929 | 21 548 |
220 | 1 130 | 193 | 937 | 20 611 |
221 | 1 130 | 185 | 946 | 19 665 |
222 | 1 130 | 176 | 954 | 18 711 |
223 | 1 130 | 168 | 963 | 17 748 |
224 | 1 130 | 159 | 971 | 16 777 |
225 | 1 130 | 150 | 980 | 15 797 |
226 | 1 130 | 142 | 989 | 14 809 |
227 | 1 130 | 133 | 998 | 13 811 |
228 | 1 130 | 124 | 1 006 | 12 805 |
229 | 1 130 | 115 | 1 015 | 11 789 |
230 | 1 130 | 106 | 1 025 | 10 765 |
231 | 1 130 | 96 | 1 034 | 9 731 |
232 | 1 130 | 87 | 1 043 | 8 688 |
233 | 1 130 | 78 | 1 052 | 7 635 |
234 | 1 130 | 68 | 1 062 | 6 574 |
235 | 1 130 | 59 | 1 071 | 5 502 |
236 | 1 130 | 49 | 1 081 | 4 421 |
237 | 1 130 | 40 | 1 091 | 3 331 |
238 | 1 130 | 30 | 1 100 | 2 230 |
239 | 1 130 | 20 | 1 110 | 1 120 |
240 | 1 130 | 10 | 1 120 | 0 |