Geschäft zum Kauf in Rosettenville
Angeboten von zaprop.co.za- € 130 510 Kaufpreis
This property listing showcases an exceptional investment opportunity in the highly popular area of Rosettenville. The residential building consists of 15 spacious and well maintained apartments. Its prime location offers the convenience of having essential amenities such as shops, schools, a church, and public transport within walking distance. Additionally, the property provides easy access to the N17 and N12 highways, just a short 3-minute drive away, and is only a 10-minute drive to JHB central.
The building itself is in a good condition, exuding a neat and well-cared-for appearance. On-site parking is available for residents, and the property is equipped with reliable security measures to ensure their safety and convenience. With its enviable location and enticing features, this property presents an incredibly promising investment opportunity.
9 x 2 bedroom apartments
6 x 1 bedroom apartments
9 x Parking bays
Net monthly income of R 57
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 068 | 1 825 | 243 | 203 443 |
2 | 2 068 | 1 823 | 245 | 203 197 |
3 | 2 068 | 1 820 | 248 | 202 950 |
4 | 2 068 | 1 818 | 250 | 202 700 |
5 | 2 068 | 1 816 | 252 | 202 448 |
6 | 2 068 | 1 814 | 254 | 202 194 |
7 | 2 068 | 1 811 | 257 | 201 937 |
8 | 2 068 | 1 809 | 259 | 201 678 |
9 | 2 068 | 1 807 | 261 | 201 417 |
10 | 2 068 | 1 804 | 264 | 201 154 |
11 | 2 068 | 1 802 | 266 | 200 888 |
12 | 2 068 | 1 800 | 268 | 200 620 |
13 | 2 068 | 1 797 | 271 | 200 349 |
14 | 2 068 | 1 795 | 273 | 200 076 |
15 | 2 068 | 1 792 | 276 | 199 800 |
16 | 2 068 | 1 790 | 278 | 199 522 |
17 | 2 068 | 1 787 | 280 | 199 242 |
18 | 2 068 | 1 785 | 283 | 198 959 |
19 | 2 068 | 1 782 | 286 | 198 673 |
20 | 2 068 | 1 780 | 288 | 198 385 |
21 | 2 068 | 1 777 | 291 | 198 094 |
22 | 2 068 | 1 775 | 293 | 197 801 |
23 | 2 068 | 1 772 | 296 | 197 505 |
24 | 2 068 | 1 769 | 299 | 197 207 |
25 | 2 068 | 1 767 | 301 | 196 905 |
26 | 2 068 | 1 764 | 304 | 196 601 |
27 | 2 068 | 1 761 | 307 | 196 295 |
28 | 2 068 | 1 758 | 309 | 195 985 |
29 | 2 068 | 1 756 | 312 | 195 673 |
30 | 2 068 | 1 753 | 315 | 195 358 |
31 | 2 068 | 1 750 | 318 | 195 040 |
32 | 2 068 | 1 747 | 321 | 194 720 |
33 | 2 068 | 1 744 | 324 | 194 396 |
34 | 2 068 | 1 741 | 326 | 194 070 |
35 | 2 068 | 1 739 | 329 | 193 741 |
36 | 2 068 | 1 736 | 332 | 193 408 |
37 | 2 068 | 1 733 | 335 | 193 073 |
38 | 2 068 | 1 730 | 338 | 192 735 |
39 | 2 068 | 1 727 | 341 | 192 393 |
40 | 2 068 | 1 724 | 344 | 192 049 |
41 | 2 068 | 1 720 | 347 | 191 702 |
42 | 2 068 | 1 717 | 351 | 191 351 |
43 | 2 068 | 1 714 | 354 | 190 997 |
44 | 2 068 | 1 711 | 357 | 190 641 |
45 | 2 068 | 1 708 | 360 | 190 281 |
46 | 2 068 | 1 705 | 363 | 189 917 |
47 | 2 068 | 1 701 | 367 | 189 551 |
48 | 2 068 | 1 698 | 370 | 189 181 |
49 | 2 068 | 1 695 | 373 | 188 808 |
50 | 2 068 | 1 691 | 376 | 188 431 |
51 | 2 068 | 1 688 | 380 | 188 051 |
52 | 2 068 | 1 685 | 383 | 187 668 |
53 | 2 068 | 1 681 | 387 | 187 281 |
54 | 2 068 | 1 678 | 390 | 186 891 |
55 | 2 068 | 1 674 | 394 | 186 498 |
56 | 2 068 | 1 671 | 397 | 186 101 |
57 | 2 068 | 1 667 | 401 | 185 700 |
58 | 2 068 | 1 664 | 404 | 185 295 |
59 | 2 068 | 1 660 | 408 | 184 888 |
60 | 2 068 | 1 656 | 412 | 184 476 |
61 | 2 068 | 1 653 | 415 | 184 061 |
62 | 2 068 | 1 649 | 419 | 183 642 |
63 | 2 068 | 1 645 | 423 | 183 219 |
64 | 2 068 | 1 641 | 427 | 182 792 |
65 | 2 068 | 1 638 | 430 | 182 362 |
66 | 2 068 | 1 634 | 434 | 181 928 |
67 | 2 068 | 1 630 | 438 | 181 490 |
68 | 2 068 | 1 626 | 442 | 181 048 |
69 | 2 068 | 1 622 | 446 | 180 602 |
70 | 2 068 | 1 618 | 450 | 180 152 |
71 | 2 068 | 1 614 | 454 | 179 698 |
72 | 2 068 | 1 610 | 458 | 179 240 |
73 | 2 068 | 1 606 | 462 | 178 777 |
74 | 2 068 | 1 602 | 466 | 178 311 |
75 | 2 068 | 1 597 | 471 | 177 840 |
76 | 2 068 | 1 593 | 475 | 177 366 |
77 | 2 068 | 1 589 | 479 | 176 887 |
78 | 2 068 | 1 585 | 483 | 176 404 |
79 | 2 068 | 1 580 | 488 | 175 916 |
80 | 2 068 | 1 576 | 492 | 175 424 |
81 | 2 068 | 1 572 | 496 | 174 928 |
82 | 2 068 | 1 567 | 501 | 174 427 |
83 | 2 068 | 1 563 | 505 | 173 921 |
84 | 2 068 | 1 558 | 510 | 173 412 |
85 | 2 068 | 1 553 | 514 | 172 897 |
86 | 2 068 | 1 549 | 519 | 172 378 |
87 | 2 068 | 1 544 | 524 | 171 855 |
88 | 2 068 | 1 540 | 528 | 171 326 |
89 | 2 068 | 1 535 | 533 | 170 793 |
90 | 2 068 | 1 530 | 538 | 170 255 |
91 | 2 068 | 1 525 | 543 | 169 713 |
92 | 2 068 | 1 520 | 548 | 169 165 |
93 | 2 068 | 1 515 | 552 | 168 613 |
94 | 2 068 | 1 510 | 557 | 168 055 |
95 | 2 068 | 1 505 | 562 | 167 493 |
96 | 2 068 | 1 500 | 567 | 166 925 |
97 | 2 068 | 1 495 | 573 | 166 353 |
98 | 2 068 | 1 490 | 578 | 165 775 |
99 | 2 068 | 1 485 | 583 | 165 192 |
100 | 2 068 | 1 480 | 588 | 164 604 |
101 | 2 068 | 1 475 | 593 | 164 011 |
102 | 2 068 | 1 469 | 599 | 163 413 |
103 | 2 068 | 1 464 | 604 | 162 809 |
104 | 2 068 | 1 458 | 609 | 162 199 |
105 | 2 068 | 1 453 | 615 | 161 584 |
106 | 2 068 | 1 448 | 620 | 160 964 |
107 | 2 068 | 1 442 | 626 | 160 338 |
108 | 2 068 | 1 436 | 632 | 159 707 |
109 | 2 068 | 1 431 | 637 | 159 069 |
110 | 2 068 | 1 425 | 643 | 158 426 |
111 | 2 068 | 1 419 | 649 | 157 778 |
112 | 2 068 | 1 413 | 654 | 157 123 |
113 | 2 068 | 1 408 | 660 | 156 463 |
114 | 2 068 | 1 402 | 666 | 155 797 |
115 | 2 068 | 1 396 | 672 | 155 125 |
116 | 2 068 | 1 390 | 678 | 154 446 |
117 | 2 068 | 1 384 | 684 | 153 762 |
118 | 2 068 | 1 377 | 690 | 153 072 |
119 | 2 068 | 1 371 | 697 | 152 375 |
120 | 2 068 | 1 365 | 703 | 151 672 |
121 | 2 068 | 1 359 | 709 | 150 963 |
122 | 2 068 | 1 352 | 716 | 150 248 |
123 | 2 068 | 1 346 | 722 | 149 526 |
124 | 2 068 | 1 340 | 728 | 148 797 |
125 | 2 068 | 1 333 | 735 | 148 062 |
126 | 2 068 | 1 326 | 741 | 147 321 |
127 | 2 068 | 1 320 | 748 | 146 573 |
128 | 2 068 | 1 313 | 755 | 145 818 |
129 | 2 068 | 1 306 | 762 | 145 056 |
130 | 2 068 | 1 299 | 768 | 144 288 |
131 | 2 068 | 1 293 | 775 | 143 513 |
132 | 2 068 | 1 286 | 782 | 142 730 |
133 | 2 068 | 1 279 | 789 | 141 941 |
134 | 2 068 | 1 272 | 796 | 141 145 |
135 | 2 068 | 1 264 | 803 | 140 341 |
136 | 2 068 | 1 257 | 811 | 139 531 |
137 | 2 068 | 1 250 | 818 | 138 713 |
138 | 2 068 | 1 243 | 825 | 137 888 |
139 | 2 068 | 1 235 | 833 | 137 055 |
140 | 2 068 | 1 228 | 840 | 136 215 |
141 | 2 068 | 1 220 | 848 | 135 367 |
142 | 2 068 | 1 213 | 855 | 134 512 |
143 | 2 068 | 1 205 | 863 | 133 649 |
144 | 2 068 | 1 197 | 871 | 132 778 |
145 | 2 068 | 1 189 | 878 | 131 900 |
146 | 2 068 | 1 182 | 886 | 131 014 |
147 | 2 068 | 1 174 | 894 | 130 120 |
148 | 2 068 | 1 166 | 902 | 129 217 |
149 | 2 068 | 1 158 | 910 | 128 307 |
150 | 2 068 | 1 149 | 918 | 127 389 |
151 | 2 068 | 1 141 | 927 | 126 462 |
152 | 2 068 | 1 133 | 935 | 125 527 |
153 | 2 068 | 1 125 | 943 | 124 584 |
154 | 2 068 | 1 116 | 952 | 123 632 |
155 | 2 068 | 1 108 | 960 | 122 671 |
156 | 2 068 | 1 099 | 969 | 121 702 |
157 | 2 068 | 1 090 | 978 | 120 725 |
158 | 2 068 | 1 081 | 986 | 119 738 |
159 | 2 068 | 1 073 | 995 | 118 743 |
160 | 2 068 | 1 064 | 1 004 | 117 739 |
161 | 2 068 | 1 055 | 1 013 | 116 726 |
162 | 2 068 | 1 046 | 1 022 | 115 704 |
163 | 2 068 | 1 037 | 1 031 | 114 672 |
164 | 2 068 | 1 027 | 1 041 | 113 632 |
165 | 2 068 | 1 018 | 1 050 | 112 582 |
166 | 2 068 | 1 009 | 1 059 | 111 522 |
167 | 2 068 | 999 | 1 069 | 110 454 |
168 | 2 068 | 989 | 1 078 | 109 375 |
169 | 2 068 | 980 | 1 088 | 108 287 |
170 | 2 068 | 970 | 1 098 | 107 189 |
171 | 2 068 | 960 | 1 108 | 106 082 |
172 | 2 068 | 950 | 1 118 | 104 964 |
173 | 2 068 | 940 | 1 128 | 103 837 |
174 | 2 068 | 930 | 1 138 | 102 699 |
175 | 2 068 | 920 | 1 148 | 101 551 |
176 | 2 068 | 910 | 1 158 | 100 393 |
177 | 2 068 | 899 | 1 169 | 99 224 |
178 | 2 068 | 889 | 1 179 | 98 045 |
179 | 2 068 | 878 | 1 190 | 96 856 |
180 | 2 068 | 868 | 1 200 | 95 656 |
181 | 2 068 | 857 | 1 211 | 94 445 |
182 | 2 068 | 846 | 1 222 | 93 223 |
183 | 2 068 | 835 | 1 233 | 91 990 |
184 | 2 068 | 824 | 1 244 | 90 746 |
185 | 2 068 | 813 | 1 255 | 89 491 |
186 | 2 068 | 802 | 1 266 | 88 225 |
187 | 2 068 | 790 | 1 278 | 86 948 |
188 | 2 068 | 779 | 1 289 | 85 659 |
189 | 2 068 | 767 | 1 301 | 84 358 |
190 | 2 068 | 756 | 1 312 | 83 046 |
191 | 2 068 | 744 | 1 324 | 81 722 |
192 | 2 068 | 732 | 1 336 | 80 386 |
193 | 2 068 | 720 | 1 348 | 79 039 |
194 | 2 068 | 708 | 1 360 | 77 679 |
195 | 2 068 | 696 | 1 372 | 76 307 |
196 | 2 068 | 684 | 1 384 | 74 922 |
197 | 2 068 | 671 | 1 397 | 73 526 |
198 | 2 068 | 659 | 1 409 | 72 116 |
199 | 2 068 | 646 | 1 422 | 70 695 |
200 | 2 068 | 633 | 1 435 | 69 260 |
201 | 2 068 | 620 | 1 447 | 67 813 |
202 | 2 068 | 607 | 1 460 | 66 352 |
203 | 2 068 | 594 | 1 473 | 64 879 |
204 | 2 068 | 581 | 1 487 | 63 392 |
205 | 2 068 | 568 | 1 500 | 61 892 |
206 | 2 068 | 554 | 1 513 | 60 379 |
207 | 2 068 | 541 | 1 527 | 58 852 |
208 | 2 068 | 527 | 1 541 | 57 311 |
209 | 2 068 | 513 | 1 554 | 55 757 |
210 | 2 068 | 499 | 1 568 | 54 188 |
211 | 2 068 | 485 | 1 582 | 52 606 |
212 | 2 068 | 471 | 1 597 | 51 009 |
213 | 2 068 | 457 | 1 611 | 49 398 |
214 | 2 068 | 443 | 1 625 | 47 773 |
215 | 2 068 | 428 | 1 640 | 46 133 |
216 | 2 068 | 413 | 1 655 | 44 478 |
217 | 2 068 | 398 | 1 669 | 42 809 |
218 | 2 068 | 383 | 1 684 | 41 125 |
219 | 2 068 | 368 | 1 699 | 39 425 |
220 | 2 068 | 353 | 1 715 | 37 710 |
221 | 2 068 | 338 | 1 730 | 35 980 |
222 | 2 068 | 322 | 1 746 | 34 235 |
223 | 2 068 | 307 | 1 761 | 32 474 |
224 | 2 068 | 291 | 1 777 | 30 697 |
225 | 2 068 | 275 | 1 793 | 28 904 |
226 | 2 068 | 259 | 1 809 | 27 095 |
227 | 2 068 | 243 | 1 825 | 25 270 |
228 | 2 068 | 226 | 1 842 | 23 428 |
229 | 2 068 | 210 | 1 858 | 21 570 |
230 | 2 068 | 193 | 1 875 | 19 695 |
231 | 2 068 | 176 | 1 891 | 17 804 |
232 | 2 068 | 159 | 1 908 | 15 896 |
233 | 2 068 | 142 | 1 925 | 13 970 |
234 | 2 068 | 125 | 1 943 | 12 027 |
235 | 2 068 | 108 | 1 960 | 10 067 |
236 | 2 068 | 90 | 1 978 | 8 090 |
237 | 2 068 | 72 | 1 995 | 6 094 |
238 | 2 068 | 55 | 2 013 | 4 081 |
239 | 2 068 | 37 | 2 031 | 2 050 |
240 | 2 068 | 18 | 2 050 | 0 |