Geschäft zum Kauf in Rosettenville
Angeboten von zaprop.co.za- € 126 696 Kaufpreis
This property listing showcases an exceptional investment opportunity in the highly popular area of Rosettenville. The residential building consists of 15 spacious and well maintained apartments. Its prime location offers the convenience of having essential amenities such as shops, schools, a church, and public transport within walking distance. Additionally, the property provides easy access to the N17 and N12 highways, just a short 3-minute drive away, and is only a 10-minute drive to JHB central.
The building itself is in a good condition, exuding a neat and well-cared-for appearance. On-site parking is available for residents, and the property is equipped with reliable security measures to ensure their safety and convenience. With its enviable location and enticing features, this property presents an incredibly promising investment opportunity.
9 x 2 bedroom apartments
6 x 1 bedroom apartments
9 x Parking bays
Net monthly income of R 57
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 740 | 1 535 | 205 | 171 164 |
2 | 1 740 | 1 533 | 206 | 170 958 |
3 | 1 740 | 1 531 | 208 | 170 750 |
4 | 1 740 | 1 530 | 210 | 170 540 |
5 | 1 740 | 1 528 | 212 | 170 327 |
6 | 1 740 | 1 526 | 214 | 170 114 |
7 | 1 740 | 1 524 | 216 | 169 898 |
8 | 1 740 | 1 522 | 218 | 169 680 |
9 | 1 740 | 1 520 | 220 | 169 460 |
10 | 1 740 | 1 518 | 222 | 169 238 |
11 | 1 740 | 1 516 | 224 | 169 015 |
12 | 1 740 | 1 514 | 226 | 168 789 |
13 | 1 740 | 1 512 | 228 | 168 561 |
14 | 1 740 | 1 510 | 230 | 168 332 |
15 | 1 740 | 1 508 | 232 | 168 100 |
16 | 1 740 | 1 506 | 234 | 167 866 |
17 | 1 740 | 1 504 | 236 | 167 630 |
18 | 1 740 | 1 502 | 238 | 167 392 |
19 | 1 740 | 1 500 | 240 | 167 152 |
20 | 1 740 | 1 497 | 242 | 166 909 |
21 | 1 740 | 1 495 | 245 | 166 665 |
22 | 1 740 | 1 493 | 247 | 166 418 |
23 | 1 740 | 1 491 | 249 | 166 169 |
24 | 1 740 | 1 489 | 251 | 165 918 |
25 | 1 740 | 1 486 | 253 | 165 664 |
26 | 1 740 | 1 484 | 256 | 165 409 |
27 | 1 740 | 1 482 | 258 | 165 151 |
28 | 1 740 | 1 479 | 260 | 164 890 |
29 | 1 740 | 1 477 | 263 | 164 628 |
30 | 1 740 | 1 475 | 265 | 164 363 |
31 | 1 740 | 1 472 | 267 | 164 095 |
32 | 1 740 | 1 470 | 270 | 163 825 |
33 | 1 740 | 1 468 | 272 | 163 553 |
34 | 1 740 | 1 465 | 275 | 163 279 |
35 | 1 740 | 1 463 | 277 | 163 002 |
36 | 1 740 | 1 460 | 280 | 162 722 |
37 | 1 740 | 1 458 | 282 | 162 440 |
38 | 1 740 | 1 455 | 285 | 162 155 |
39 | 1 740 | 1 453 | 287 | 161 868 |
40 | 1 740 | 1 450 | 290 | 161 578 |
41 | 1 740 | 1 447 | 292 | 161 286 |
42 | 1 740 | 1 445 | 295 | 160 991 |
43 | 1 740 | 1 442 | 298 | 160 694 |
44 | 1 740 | 1 440 | 300 | 160 393 |
45 | 1 740 | 1 437 | 303 | 160 090 |
46 | 1 740 | 1 434 | 306 | 159 785 |
47 | 1 740 | 1 431 | 308 | 159 476 |
48 | 1 740 | 1 429 | 311 | 159 165 |
49 | 1 740 | 1 426 | 314 | 158 851 |
50 | 1 740 | 1 423 | 317 | 158 535 |
51 | 1 740 | 1 420 | 320 | 158 215 |
52 | 1 740 | 1 417 | 322 | 157 893 |
53 | 1 740 | 1 414 | 325 | 157 567 |
54 | 1 740 | 1 412 | 328 | 157 239 |
55 | 1 740 | 1 409 | 331 | 156 908 |
56 | 1 740 | 1 406 | 334 | 156 574 |
57 | 1 740 | 1 403 | 337 | 156 236 |
58 | 1 740 | 1 400 | 340 | 155 896 |
59 | 1 740 | 1 397 | 343 | 155 553 |
60 | 1 740 | 1 393 | 346 | 155 207 |
61 | 1 740 | 1 390 | 349 | 154 857 |
62 | 1 740 | 1 387 | 353 | 154 505 |
63 | 1 740 | 1 384 | 356 | 154 149 |
64 | 1 740 | 1 381 | 359 | 153 790 |
65 | 1 740 | 1 378 | 362 | 153 428 |
66 | 1 740 | 1 374 | 365 | 153 063 |
67 | 1 740 | 1 371 | 369 | 152 694 |
68 | 1 740 | 1 368 | 372 | 152 322 |
69 | 1 740 | 1 365 | 375 | 151 947 |
70 | 1 740 | 1 361 | 379 | 151 569 |
71 | 1 740 | 1 358 | 382 | 151 187 |
72 | 1 740 | 1 354 | 385 | 150 801 |
73 | 1 740 | 1 351 | 389 | 150 412 |
74 | 1 740 | 1 347 | 392 | 150 020 |
75 | 1 740 | 1 344 | 396 | 149 624 |
76 | 1 740 | 1 340 | 399 | 149 225 |
77 | 1 740 | 1 337 | 403 | 148 822 |
78 | 1 740 | 1 333 | 407 | 148 415 |
79 | 1 740 | 1 330 | 410 | 148 005 |
80 | 1 740 | 1 326 | 414 | 147 591 |
81 | 1 740 | 1 322 | 418 | 147 173 |
82 | 1 740 | 1 318 | 421 | 146 752 |
83 | 1 740 | 1 315 | 425 | 146 327 |
84 | 1 740 | 1 311 | 429 | 145 898 |
85 | 1 740 | 1 307 | 433 | 145 465 |
86 | 1 740 | 1 303 | 437 | 145 029 |
87 | 1 740 | 1 299 | 441 | 144 588 |
88 | 1 740 | 1 295 | 445 | 144 143 |
89 | 1 740 | 1 291 | 449 | 143 695 |
90 | 1 740 | 1 287 | 453 | 143 242 |
91 | 1 740 | 1 283 | 457 | 142 786 |
92 | 1 740 | 1 279 | 461 | 142 325 |
93 | 1 740 | 1 275 | 465 | 141 860 |
94 | 1 740 | 1 271 | 469 | 141 391 |
95 | 1 740 | 1 267 | 473 | 140 918 |
96 | 1 740 | 1 262 | 477 | 140 441 |
97 | 1 740 | 1 258 | 482 | 139 959 |
98 | 1 740 | 1 254 | 486 | 139 473 |
99 | 1 740 | 1 249 | 490 | 138 983 |
100 | 1 740 | 1 245 | 495 | 138 488 |
101 | 1 740 | 1 241 | 499 | 137 989 |
102 | 1 740 | 1 236 | 504 | 137 485 |
103 | 1 740 | 1 232 | 508 | 136 977 |
104 | 1 740 | 1 227 | 513 | 136 465 |
105 | 1 740 | 1 222 | 517 | 135 947 |
106 | 1 740 | 1 218 | 522 | 135 425 |
107 | 1 740 | 1 213 | 527 | 134 899 |
108 | 1 740 | 1 208 | 531 | 134 367 |
109 | 1 740 | 1 204 | 536 | 133 831 |
110 | 1 740 | 1 199 | 541 | 133 290 |
111 | 1 740 | 1 194 | 546 | 132 745 |
112 | 1 740 | 1 189 | 551 | 132 194 |
113 | 1 740 | 1 184 | 556 | 131 639 |
114 | 1 740 | 1 179 | 561 | 131 078 |
115 | 1 740 | 1 174 | 566 | 130 512 |
116 | 1 740 | 1 169 | 571 | 129 942 |
117 | 1 740 | 1 164 | 576 | 129 366 |
118 | 1 740 | 1 159 | 581 | 128 785 |
119 | 1 740 | 1 154 | 586 | 128 199 |
120 | 1 740 | 1 148 | 591 | 127 608 |
121 | 1 740 | 1 143 | 597 | 127 011 |
122 | 1 740 | 1 138 | 602 | 126 409 |
123 | 1 740 | 1 132 | 607 | 125 802 |
124 | 1 740 | 1 127 | 613 | 125 189 |
125 | 1 740 | 1 121 | 618 | 124 571 |
126 | 1 740 | 1 116 | 624 | 123 947 |
127 | 1 740 | 1 110 | 629 | 123 317 |
128 | 1 740 | 1 105 | 635 | 122 682 |
129 | 1 740 | 1 099 | 641 | 122 042 |
130 | 1 740 | 1 093 | 646 | 121 395 |
131 | 1 740 | 1 087 | 652 | 120 743 |
132 | 1 740 | 1 082 | 658 | 120 085 |
133 | 1 740 | 1 076 | 664 | 119 421 |
134 | 1 740 | 1 070 | 670 | 118 751 |
135 | 1 740 | 1 064 | 676 | 118 075 |
136 | 1 740 | 1 058 | 682 | 117 393 |
137 | 1 740 | 1 052 | 688 | 116 704 |
138 | 1 740 | 1 045 | 694 | 116 010 |
139 | 1 740 | 1 039 | 701 | 115 310 |
140 | 1 740 | 1 033 | 707 | 114 603 |
141 | 1 740 | 1 027 | 713 | 113 890 |
142 | 1 740 | 1 020 | 720 | 113 170 |
143 | 1 740 | 1 014 | 726 | 112 444 |
144 | 1 740 | 1 007 | 732 | 111 712 |
145 | 1 740 | 1 001 | 739 | 110 973 |
146 | 1 740 | 994 | 746 | 110 227 |
147 | 1 740 | 987 | 752 | 109 475 |
148 | 1 740 | 981 | 759 | 108 716 |
149 | 1 740 | 974 | 766 | 107 950 |
150 | 1 740 | 967 | 773 | 107 177 |
151 | 1 740 | 960 | 780 | 106 397 |
152 | 1 740 | 953 | 787 | 105 611 |
153 | 1 740 | 946 | 794 | 104 817 |
154 | 1 740 | 939 | 801 | 104 016 |
155 | 1 740 | 932 | 808 | 103 208 |
156 | 1 740 | 925 | 815 | 102 393 |
157 | 1 740 | 917 | 823 | 101 571 |
158 | 1 740 | 910 | 830 | 100 741 |
159 | 1 740 | 902 | 837 | 99 903 |
160 | 1 740 | 895 | 845 | 99 058 |
161 | 1 740 | 887 | 852 | 98 206 |
162 | 1 740 | 880 | 860 | 97 346 |
163 | 1 740 | 872 | 868 | 96 478 |
164 | 1 740 | 864 | 876 | 95 603 |
165 | 1 740 | 856 | 883 | 94 719 |
166 | 1 740 | 849 | 891 | 93 828 |
167 | 1 740 | 841 | 899 | 92 929 |
168 | 1 740 | 832 | 907 | 92 022 |
169 | 1 740 | 824 | 915 | 91 106 |
170 | 1 740 | 816 | 924 | 90 183 |
171 | 1 740 | 808 | 932 | 89 251 |
172 | 1 740 | 800 | 940 | 88 310 |
173 | 1 740 | 791 | 949 | 87 362 |
174 | 1 740 | 783 | 957 | 86 405 |
175 | 1 740 | 774 | 966 | 85 439 |
176 | 1 740 | 765 | 974 | 84 464 |
177 | 1 740 | 757 | 983 | 83 481 |
178 | 1 740 | 748 | 992 | 82 489 |
179 | 1 740 | 739 | 1 001 | 81 489 |
180 | 1 740 | 730 | 1 010 | 80 479 |
181 | 1 740 | 721 | 1 019 | 79 460 |
182 | 1 740 | 712 | 1 028 | 78 432 |
183 | 1 740 | 703 | 1 037 | 77 395 |
184 | 1 740 | 693 | 1 046 | 76 348 |
185 | 1 740 | 684 | 1 056 | 75 293 |
186 | 1 740 | 674 | 1 065 | 74 227 |
187 | 1 740 | 665 | 1 075 | 73 152 |
188 | 1 740 | 655 | 1 084 | 72 068 |
189 | 1 740 | 646 | 1 094 | 70 974 |
190 | 1 740 | 636 | 1 104 | 69 870 |
191 | 1 740 | 626 | 1 114 | 68 756 |
192 | 1 740 | 616 | 1 124 | 67 632 |
193 | 1 740 | 606 | 1 134 | 66 498 |
194 | 1 740 | 596 | 1 144 | 65 354 |
195 | 1 740 | 585 | 1 154 | 64 200 |
196 | 1 740 | 575 | 1 165 | 63 035 |
197 | 1 740 | 565 | 1 175 | 61 860 |
198 | 1 740 | 554 | 1 186 | 60 674 |
199 | 1 740 | 544 | 1 196 | 59 478 |
200 | 1 740 | 533 | 1 207 | 58 271 |
201 | 1 740 | 522 | 1 218 | 57 053 |
202 | 1 740 | 511 | 1 229 | 55 825 |
203 | 1 740 | 500 | 1 240 | 54 585 |
204 | 1 740 | 489 | 1 251 | 53 334 |
205 | 1 740 | 478 | 1 262 | 52 072 |
206 | 1 740 | 466 | 1 273 | 50 799 |
207 | 1 740 | 455 | 1 285 | 49 514 |
208 | 1 740 | 444 | 1 296 | 48 218 |
209 | 1 740 | 432 | 1 308 | 46 910 |
210 | 1 740 | 420 | 1 320 | 45 591 |
211 | 1 740 | 408 | 1 331 | 44 259 |
212 | 1 740 | 396 | 1 343 | 42 916 |
213 | 1 740 | 384 | 1 355 | 41 561 |
214 | 1 740 | 372 | 1 367 | 40 193 |
215 | 1 740 | 360 | 1 380 | 38 813 |
216 | 1 740 | 348 | 1 392 | 37 421 |
217 | 1 740 | 335 | 1 405 | 36 017 |
218 | 1 740 | 323 | 1 417 | 34 600 |
219 | 1 740 | 310 | 1 430 | 33 170 |
220 | 1 740 | 297 | 1 443 | 31 727 |
221 | 1 740 | 284 | 1 456 | 30 272 |
222 | 1 740 | 271 | 1 469 | 28 803 |
223 | 1 740 | 258 | 1 482 | 27 321 |
224 | 1 740 | 245 | 1 495 | 25 826 |
225 | 1 740 | 231 | 1 508 | 24 318 |
226 | 1 740 | 218 | 1 522 | 22 796 |
227 | 1 740 | 204 | 1 536 | 21 260 |
228 | 1 740 | 190 | 1 549 | 19 711 |
229 | 1 740 | 177 | 1 563 | 18 148 |
230 | 1 740 | 163 | 1 577 | 16 571 |
231 | 1 740 | 148 | 1 591 | 14 979 |
232 | 1 740 | 134 | 1 606 | 13 374 |
233 | 1 740 | 120 | 1 620 | 11 754 |
234 | 1 740 | 105 | 1 634 | 10 119 |
235 | 1 740 | 91 | 1 649 | 8 470 |
236 | 1 740 | 76 | 1 664 | 6 806 |
237 | 1 740 | 61 | 1 679 | 5 127 |
238 | 1 740 | 46 | 1 694 | 3 433 |
239 | 1 740 | 31 | 1 709 | 1 724 |
240 | 1 740 | 15 | 1 724 | 0 |