Geschäft zum Kauf in Bellevue
Angeboten von watson.co.za- € 301 726 Kaufpreis
- 30 Schlafz.
- 30 Badez.
- 992 m² Gesamtfl.
- € 304 Pro m²
Opportunity not to be missed.
Full title building for sale in Belle-Vue.
Fully occupied, consisting of 10 apartments, (x2 four bedroom apartments, x2 three bedroom apartments, x2 two bedroom apartments, x3 bachelor units and x1 single room), x4 Lockup garages, all apartments have their own prepaid meters installed. Good security.
The building is in very good condition with a stable income, as it is fully occupied. The actual gross rental achieved currently is R40 .00, excluding utilities.
18% Gross R.O.I
Kindly contact us for more information.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 126 | 993 | 132 | 110 752 |
2 | 1 126 | 992 | 134 | 110 618 |
3 | 1 126 | 991 | 135 | 110 483 |
4 | 1 126 | 990 | 136 | 110 347 |
5 | 1 126 | 989 | 137 | 110 210 |
6 | 1 126 | 987 | 138 | 110 072 |
7 | 1 126 | 986 | 140 | 109 932 |
8 | 1 126 | 985 | 141 | 109 791 |
9 | 1 126 | 984 | 142 | 109 649 |
10 | 1 126 | 982 | 143 | 109 505 |
11 | 1 126 | 981 | 145 | 109 361 |
12 | 1 126 | 980 | 146 | 109 215 |
13 | 1 126 | 978 | 147 | 109 067 |
14 | 1 126 | 977 | 149 | 108 919 |
15 | 1 126 | 976 | 150 | 108 769 |
16 | 1 126 | 974 | 151 | 108 617 |
17 | 1 126 | 973 | 153 | 108 465 |
18 | 1 126 | 972 | 154 | 108 311 |
19 | 1 126 | 970 | 155 | 108 155 |
20 | 1 126 | 969 | 157 | 107 998 |
21 | 1 126 | 967 | 158 | 107 840 |
22 | 1 126 | 966 | 160 | 107 680 |
23 | 1 126 | 965 | 161 | 107 519 |
24 | 1 126 | 963 | 163 | 107 357 |
25 | 1 126 | 962 | 164 | 107 193 |
26 | 1 126 | 960 | 165 | 107 027 |
27 | 1 126 | 959 | 167 | 106 860 |
28 | 1 126 | 957 | 168 | 106 692 |
29 | 1 126 | 956 | 170 | 106 522 |
30 | 1 126 | 954 | 171 | 106 351 |
31 | 1 126 | 953 | 173 | 106 177 |
32 | 1 126 | 951 | 175 | 106 003 |
33 | 1 126 | 950 | 176 | 105 827 |
34 | 1 126 | 948 | 178 | 105 649 |
35 | 1 126 | 946 | 179 | 105 470 |
36 | 1 126 | 945 | 181 | 105 289 |
37 | 1 126 | 943 | 183 | 105 106 |
38 | 1 126 | 942 | 184 | 104 922 |
39 | 1 126 | 940 | 186 | 104 736 |
40 | 1 126 | 938 | 187 | 104 549 |
41 | 1 126 | 937 | 189 | 104 360 |
42 | 1 126 | 935 | 191 | 104 169 |
43 | 1 126 | 933 | 193 | 103 977 |
44 | 1 126 | 931 | 194 | 103 782 |
45 | 1 126 | 930 | 196 | 103 586 |
46 | 1 126 | 928 | 198 | 103 388 |
47 | 1 126 | 926 | 200 | 103 189 |
48 | 1 126 | 924 | 201 | 102 988 |
49 | 1 126 | 923 | 203 | 102 784 |
50 | 1 126 | 921 | 205 | 102 580 |
51 | 1 126 | 919 | 207 | 102 373 |
52 | 1 126 | 917 | 209 | 102 164 |
53 | 1 126 | 915 | 211 | 101 954 |
54 | 1 126 | 913 | 212 | 101 741 |
55 | 1 126 | 911 | 214 | 101 527 |
56 | 1 126 | 910 | 216 | 101 311 |
57 | 1 126 | 908 | 218 | 101 093 |
58 | 1 126 | 906 | 220 | 100 872 |
59 | 1 126 | 904 | 222 | 100 650 |
60 | 1 126 | 902 | 224 | 100 426 |
61 | 1 126 | 900 | 226 | 100 200 |
62 | 1 126 | 898 | 228 | 99 972 |
63 | 1 126 | 896 | 230 | 99 742 |
64 | 1 126 | 894 | 232 | 99 510 |
65 | 1 126 | 891 | 234 | 99 275 |
66 | 1 126 | 889 | 236 | 99 039 |
67 | 1 126 | 887 | 239 | 98 801 |
68 | 1 126 | 885 | 241 | 98 560 |
69 | 1 126 | 883 | 243 | 98 317 |
70 | 1 126 | 881 | 245 | 98 072 |
71 | 1 126 | 879 | 247 | 97 825 |
72 | 1 126 | 876 | 249 | 97 576 |
73 | 1 126 | 874 | 252 | 97 324 |
74 | 1 126 | 872 | 254 | 97 070 |
75 | 1 126 | 870 | 256 | 96 814 |
76 | 1 126 | 867 | 258 | 96 556 |
77 | 1 126 | 865 | 261 | 96 295 |
78 | 1 126 | 863 | 263 | 96 032 |
79 | 1 126 | 860 | 265 | 95 766 |
80 | 1 126 | 858 | 268 | 95 499 |
81 | 1 126 | 856 | 270 | 95 228 |
82 | 1 126 | 853 | 273 | 94 956 |
83 | 1 126 | 851 | 275 | 94 681 |
84 | 1 126 | 848 | 278 | 94 403 |
85 | 1 126 | 846 | 280 | 94 123 |
86 | 1 126 | 843 | 283 | 93 840 |
87 | 1 126 | 841 | 285 | 93 555 |
88 | 1 126 | 838 | 288 | 93 268 |
89 | 1 126 | 836 | 290 | 92 978 |
90 | 1 126 | 833 | 293 | 92 685 |
91 | 1 126 | 830 | 295 | 92 389 |
92 | 1 126 | 828 | 298 | 92 091 |
93 | 1 126 | 825 | 301 | 91 791 |
94 | 1 126 | 822 | 303 | 91 487 |
95 | 1 126 | 820 | 306 | 91 181 |
96 | 1 126 | 817 | 309 | 90 872 |
97 | 1 126 | 814 | 312 | 90 560 |
98 | 1 126 | 811 | 314 | 90 246 |
99 | 1 126 | 808 | 317 | 89 929 |
100 | 1 126 | 806 | 320 | 89 609 |
101 | 1 126 | 803 | 323 | 89 286 |
102 | 1 126 | 800 | 326 | 88 960 |
103 | 1 126 | 797 | 329 | 88 631 |
104 | 1 126 | 794 | 332 | 88 299 |
105 | 1 126 | 791 | 335 | 87 964 |
106 | 1 126 | 788 | 338 | 87 627 |
107 | 1 126 | 785 | 341 | 87 286 |
108 | 1 126 | 782 | 344 | 86 942 |
109 | 1 126 | 779 | 347 | 86 595 |
110 | 1 126 | 776 | 350 | 86 245 |
111 | 1 126 | 773 | 353 | 85 892 |
112 | 1 126 | 769 | 356 | 85 536 |
113 | 1 126 | 766 | 359 | 85 176 |
114 | 1 126 | 763 | 363 | 84 814 |
115 | 1 126 | 760 | 366 | 84 448 |
116 | 1 126 | 757 | 369 | 84 079 |
117 | 1 126 | 753 | 373 | 83 706 |
118 | 1 126 | 750 | 376 | 83 330 |
119 | 1 126 | 747 | 379 | 82 951 |
120 | 1 126 | 743 | 383 | 82 568 |
121 | 1 126 | 740 | 386 | 82 182 |
122 | 1 126 | 736 | 390 | 81 793 |
123 | 1 126 | 733 | 393 | 81 400 |
124 | 1 126 | 729 | 397 | 81 003 |
125 | 1 126 | 726 | 400 | 80 603 |
126 | 1 126 | 722 | 404 | 80 200 |
127 | 1 126 | 718 | 407 | 79 792 |
128 | 1 126 | 715 | 411 | 79 381 |
129 | 1 126 | 711 | 415 | 78 967 |
130 | 1 126 | 707 | 418 | 78 548 |
131 | 1 126 | 704 | 422 | 78 126 |
132 | 1 126 | 700 | 426 | 77 701 |
133 | 1 126 | 696 | 430 | 77 271 |
134 | 1 126 | 692 | 434 | 76 837 |
135 | 1 126 | 688 | 437 | 76 400 |
136 | 1 126 | 684 | 441 | 75 959 |
137 | 1 126 | 680 | 445 | 75 513 |
138 | 1 126 | 676 | 449 | 75 064 |
139 | 1 126 | 672 | 453 | 74 611 |
140 | 1 126 | 668 | 457 | 74 154 |
141 | 1 126 | 664 | 461 | 73 692 |
142 | 1 126 | 660 | 466 | 73 227 |
143 | 1 126 | 656 | 470 | 72 757 |
144 | 1 126 | 652 | 474 | 72 283 |
145 | 1 126 | 648 | 478 | 71 805 |
146 | 1 126 | 643 | 482 | 71 322 |
147 | 1 126 | 639 | 487 | 70 835 |
148 | 1 126 | 635 | 491 | 70 344 |
149 | 1 126 | 630 | 496 | 69 849 |
150 | 1 126 | 626 | 500 | 69 349 |
151 | 1 126 | 621 | 504 | 68 844 |
152 | 1 126 | 617 | 509 | 68 335 |
153 | 1 126 | 612 | 514 | 67 822 |
154 | 1 126 | 608 | 518 | 67 304 |
155 | 1 126 | 603 | 523 | 66 781 |
156 | 1 126 | 598 | 527 | 66 253 |
157 | 1 126 | 594 | 532 | 65 721 |
158 | 1 126 | 589 | 537 | 65 184 |
159 | 1 126 | 584 | 542 | 64 642 |
160 | 1 126 | 579 | 547 | 64 096 |
161 | 1 126 | 574 | 552 | 63 544 |
162 | 1 126 | 569 | 556 | 62 988 |
163 | 1 126 | 564 | 561 | 62 426 |
164 | 1 126 | 559 | 566 | 61 860 |
165 | 1 126 | 554 | 572 | 61 288 |
166 | 1 126 | 549 | 577 | 60 711 |
167 | 1 126 | 544 | 582 | 60 130 |
168 | 1 126 | 539 | 587 | 59 542 |
169 | 1 126 | 533 | 592 | 58 950 |
170 | 1 126 | 528 | 598 | 58 353 |
171 | 1 126 | 523 | 603 | 57 750 |
172 | 1 126 | 517 | 608 | 57 141 |
173 | 1 126 | 512 | 614 | 56 527 |
174 | 1 126 | 506 | 619 | 55 908 |
175 | 1 126 | 501 | 625 | 55 283 |
176 | 1 126 | 495 | 630 | 54 653 |
177 | 1 126 | 490 | 636 | 54 016 |
178 | 1 126 | 484 | 642 | 53 375 |
179 | 1 126 | 478 | 648 | 52 727 |
180 | 1 126 | 472 | 653 | 52 074 |
181 | 1 126 | 466 | 659 | 51 414 |
182 | 1 126 | 461 | 665 | 50 749 |
183 | 1 126 | 455 | 671 | 50 078 |
184 | 1 126 | 449 | 677 | 49 401 |
185 | 1 126 | 443 | 683 | 48 718 |
186 | 1 126 | 436 | 689 | 48 029 |
187 | 1 126 | 430 | 695 | 47 333 |
188 | 1 126 | 424 | 702 | 46 631 |
189 | 1 126 | 418 | 708 | 45 923 |
190 | 1 126 | 411 | 714 | 45 209 |
191 | 1 126 | 405 | 721 | 44 488 |
192 | 1 126 | 399 | 727 | 43 761 |
193 | 1 126 | 392 | 734 | 43 028 |
194 | 1 126 | 385 | 740 | 42 287 |
195 | 1 126 | 379 | 747 | 41 540 |
196 | 1 126 | 372 | 754 | 40 787 |
197 | 1 126 | 365 | 760 | 40 026 |
198 | 1 126 | 359 | 767 | 39 259 |
199 | 1 126 | 352 | 774 | 38 485 |
200 | 1 126 | 345 | 781 | 37 704 |
201 | 1 126 | 338 | 788 | 36 916 |
202 | 1 126 | 331 | 795 | 36 121 |
203 | 1 126 | 324 | 802 | 35 319 |
204 | 1 126 | 316 | 809 | 34 510 |
205 | 1 126 | 309 | 817 | 33 693 |
206 | 1 126 | 302 | 824 | 32 869 |
207 | 1 126 | 294 | 831 | 32 038 |
208 | 1 126 | 287 | 839 | 31 199 |
209 | 1 126 | 279 | 846 | 30 353 |
210 | 1 126 | 272 | 854 | 29 499 |
211 | 1 126 | 264 | 861 | 28 638 |
212 | 1 126 | 257 | 869 | 27 769 |
213 | 1 126 | 249 | 877 | 26 892 |
214 | 1 126 | 241 | 885 | 26 007 |
215 | 1 126 | 233 | 893 | 25 114 |
216 | 1 126 | 225 | 901 | 24 213 |
217 | 1 126 | 217 | 909 | 23 305 |
218 | 1 126 | 209 | 917 | 22 388 |
219 | 1 126 | 201 | 925 | 21 462 |
220 | 1 126 | 192 | 933 | 20 529 |
221 | 1 126 | 184 | 942 | 19 587 |
222 | 1 126 | 175 | 950 | 18 637 |
223 | 1 126 | 167 | 959 | 17 678 |
224 | 1 126 | 158 | 967 | 16 711 |
225 | 1 126 | 150 | 976 | 15 735 |
226 | 1 126 | 141 | 985 | 14 750 |
227 | 1 126 | 132 | 994 | 13 756 |
228 | 1 126 | 123 | 1 002 | 12 754 |
229 | 1 126 | 114 | 1 011 | 11 742 |
230 | 1 126 | 105 | 1 021 | 10 722 |
231 | 1 126 | 96 | 1 030 | 9 692 |
232 | 1 126 | 87 | 1 039 | 8 653 |
233 | 1 126 | 78 | 1 048 | 7 605 |
234 | 1 126 | 68 | 1 058 | 6 548 |
235 | 1 126 | 59 | 1 067 | 5 480 |
236 | 1 126 | 49 | 1 077 | 4 404 |
237 | 1 126 | 39 | 1 086 | 3 318 |
238 | 1 126 | 30 | 1 096 | 2 222 |
239 | 1 126 | 20 | 1 106 | 1 116 |
240 | 1 126 | 10 | 1 116 | 0 |