Geschäft zum Kauf in Berea
Angeboten von Ayanda Dlambulo- € 226 961 Kaufpreis
- 538 m² Gesamtfl.
- € 422 Pro m²
Commercial space in Berea
Provide LOI and audited financials will be sent and driver will escort you to all buildings at hand
34 Units
Gross monthly income - R122 771
Annual Net Income - R1 264 080
12% Yield
Schedule your private viewing now!
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 5 976 | 5 273 | 703 | 587 961 |
2 | 5 976 | 5 267 | 709 | 587 252 |
3 | 5 976 | 5 261 | 715 | 586 537 |
4 | 5 976 | 5 254 | 722 | 585 815 |
5 | 5 976 | 5 248 | 728 | 585 086 |
6 | 5 976 | 5 241 | 735 | 584 351 |
7 | 5 976 | 5 235 | 741 | 583 610 |
8 | 5 976 | 5 228 | 748 | 582 862 |
9 | 5 976 | 5 221 | 755 | 582 107 |
10 | 5 976 | 5 215 | 762 | 581 345 |
11 | 5 976 | 5 208 | 768 | 580 577 |
12 | 5 976 | 5 201 | 775 | 579 802 |
13 | 5 976 | 5 194 | 782 | 579 019 |
14 | 5 976 | 5 187 | 789 | 578 230 |
15 | 5 976 | 5 180 | 796 | 577 434 |
16 | 5 976 | 5 173 | 803 | 576 630 |
17 | 5 976 | 5 166 | 811 | 575 820 |
18 | 5 976 | 5 158 | 818 | 575 002 |
19 | 5 976 | 5 151 | 825 | 574 177 |
20 | 5 976 | 5 144 | 833 | 573 344 |
21 | 5 976 | 5 136 | 840 | 572 504 |
22 | 5 976 | 5 129 | 848 | 571 656 |
23 | 5 976 | 5 121 | 855 | 570 801 |
24 | 5 976 | 5 113 | 863 | 569 938 |
25 | 5 976 | 5 106 | 871 | 569 068 |
26 | 5 976 | 5 098 | 878 | 568 189 |
27 | 5 976 | 5 090 | 886 | 567 303 |
28 | 5 976 | 5 082 | 894 | 566 409 |
29 | 5 976 | 5 074 | 902 | 565 507 |
30 | 5 976 | 5 066 | 910 | 564 596 |
31 | 5 976 | 5 058 | 918 | 563 678 |
32 | 5 976 | 5 050 | 927 | 562 751 |
33 | 5 976 | 5 041 | 935 | 561 816 |
34 | 5 976 | 5 033 | 943 | 560 873 |
35 | 5 976 | 5 024 | 952 | 559 921 |
36 | 5 976 | 5 016 | 960 | 558 961 |
37 | 5 976 | 5 007 | 969 | 557 992 |
38 | 5 976 | 4 999 | 978 | 557 014 |
39 | 5 976 | 4 990 | 986 | 556 028 |
40 | 5 976 | 4 981 | 995 | 555 033 |
41 | 5 976 | 4 972 | 1 004 | 554 029 |
42 | 5 976 | 4 963 | 1 013 | 553 016 |
43 | 5 976 | 4 954 | 1 022 | 551 993 |
44 | 5 976 | 4 945 | 1 031 | 550 962 |
45 | 5 976 | 4 936 | 1 041 | 549 921 |
46 | 5 976 | 4 926 | 1 050 | 548 871 |
47 | 5 976 | 4 917 | 1 059 | 547 812 |
48 | 5 976 | 4 907 | 1 069 | 546 743 |
49 | 5 976 | 4 898 | 1 078 | 545 665 |
50 | 5 976 | 4 888 | 1 088 | 544 577 |
51 | 5 976 | 4 879 | 1 098 | 543 479 |
52 | 5 976 | 4 869 | 1 108 | 542 372 |
53 | 5 976 | 4 859 | 1 118 | 541 254 |
54 | 5 976 | 4 849 | 1 128 | 540 126 |
55 | 5 976 | 4 839 | 1 138 | 538 989 |
56 | 5 976 | 4 828 | 1 148 | 537 841 |
57 | 5 976 | 4 818 | 1 158 | 536 683 |
58 | 5 976 | 4 808 | 1 169 | 535 514 |
59 | 5 976 | 4 797 | 1 179 | 534 335 |
60 | 5 976 | 4 787 | 1 190 | 533 146 |
61 | 5 976 | 4 776 | 1 200 | 531 946 |
62 | 5 976 | 4 765 | 1 211 | 530 735 |
63 | 5 976 | 4 754 | 1 222 | 529 513 |
64 | 5 976 | 4 744 | 1 233 | 528 280 |
65 | 5 976 | 4 733 | 1 244 | 527 036 |
66 | 5 976 | 4 721 | 1 255 | 525 781 |
67 | 5 976 | 4 710 | 1 266 | 524 515 |
68 | 5 976 | 4 699 | 1 278 | 523 238 |
69 | 5 976 | 4 687 | 1 289 | 521 949 |
70 | 5 976 | 4 676 | 1 300 | 520 648 |
71 | 5 976 | 4 664 | 1 312 | 519 336 |
72 | 5 976 | 4 652 | 1 324 | 518 012 |
73 | 5 976 | 4 641 | 1 336 | 516 677 |
74 | 5 976 | 4 629 | 1 348 | 515 329 |
75 | 5 976 | 4 616 | 1 360 | 513 969 |
76 | 5 976 | 4 604 | 1 372 | 512 597 |
77 | 5 976 | 4 592 | 1 384 | 511 213 |
78 | 5 976 | 4 580 | 1 397 | 509 816 |
79 | 5 976 | 4 567 | 1 409 | 508 407 |
80 | 5 976 | 4 554 | 1 422 | 506 985 |
81 | 5 976 | 4 542 | 1 435 | 505 551 |
82 | 5 976 | 4 529 | 1 447 | 504 103 |
83 | 5 976 | 4 516 | 1 460 | 502 643 |
84 | 5 976 | 4 503 | 1 473 | 501 169 |
85 | 5 976 | 4 490 | 1 487 | 499 683 |
86 | 5 976 | 4 476 | 1 500 | 498 183 |
87 | 5 976 | 4 463 | 1 513 | 496 669 |
88 | 5 976 | 4 449 | 1 527 | 495 142 |
89 | 5 976 | 4 436 | 1 541 | 493 602 |
90 | 5 976 | 4 422 | 1 554 | 492 047 |
91 | 5 976 | 4 408 | 1 568 | 490 479 |
92 | 5 976 | 4 394 | 1 582 | 488 897 |
93 | 5 976 | 4 380 | 1 597 | 487 300 |
94 | 5 976 | 4 365 | 1 611 | 485 689 |
95 | 5 976 | 4 351 | 1 625 | 484 064 |
96 | 5 976 | 4 336 | 1 640 | 482 424 |
97 | 5 976 | 4 322 | 1 655 | 480 769 |
98 | 5 976 | 4 307 | 1 669 | 479 100 |
99 | 5 976 | 4 292 | 1 684 | 477 416 |
100 | 5 976 | 4 277 | 1 699 | 475 716 |
101 | 5 976 | 4 262 | 1 715 | 474 001 |
102 | 5 976 | 4 246 | 1 730 | 472 271 |
103 | 5 976 | 4 231 | 1 746 | 470 526 |
104 | 5 976 | 4 215 | 1 761 | 468 765 |
105 | 5 976 | 4 199 | 1 777 | 466 988 |
106 | 5 976 | 4 183 | 1 793 | 465 195 |
107 | 5 976 | 4 167 | 1 809 | 463 386 |
108 | 5 976 | 4 151 | 1 825 | 461 561 |
109 | 5 976 | 4 135 | 1 841 | 459 719 |
110 | 5 976 | 4 118 | 1 858 | 457 861 |
111 | 5 976 | 4 102 | 1 875 | 455 987 |
112 | 5 976 | 4 085 | 1 891 | 454 095 |
113 | 5 976 | 4 068 | 1 908 | 452 187 |
114 | 5 976 | 4 051 | 1 925 | 450 262 |
115 | 5 976 | 4 034 | 1 943 | 448 319 |
116 | 5 976 | 4 016 | 1 960 | 446 359 |
117 | 5 976 | 3 999 | 1 978 | 444 381 |
118 | 5 976 | 3 981 | 1 995 | 442 386 |
119 | 5 976 | 3 963 | 2 013 | 440 373 |
120 | 5 976 | 3 945 | 2 031 | 438 341 |
121 | 5 976 | 3 927 | 2 049 | 436 292 |
122 | 5 976 | 3 908 | 2 068 | 434 224 |
123 | 5 976 | 3 890 | 2 086 | 432 138 |
124 | 5 976 | 3 871 | 2 105 | 430 033 |
125 | 5 976 | 3 852 | 2 124 | 427 909 |
126 | 5 976 | 3 833 | 2 143 | 425 766 |
127 | 5 976 | 3 814 | 2 162 | 423 604 |
128 | 5 976 | 3 795 | 2 182 | 421 422 |
129 | 5 976 | 3 775 | 2 201 | 419 221 |
130 | 5 976 | 3 756 | 2 221 | 417 000 |
131 | 5 976 | 3 736 | 2 241 | 414 760 |
132 | 5 976 | 3 716 | 2 261 | 412 499 |
133 | 5 976 | 3 695 | 2 281 | 410 218 |
134 | 5 976 | 3 675 | 2 301 | 407 916 |
135 | 5 976 | 3 654 | 2 322 | 405 594 |
136 | 5 976 | 3 633 | 2 343 | 403 252 |
137 | 5 976 | 3 612 | 2 364 | 400 888 |
138 | 5 976 | 3 591 | 2 385 | 398 503 |
139 | 5 976 | 3 570 | 2 406 | 396 096 |
140 | 5 976 | 3 548 | 2 428 | 393 668 |
141 | 5 976 | 3 527 | 2 450 | 391 219 |
142 | 5 976 | 3 505 | 2 472 | 388 747 |
143 | 5 976 | 3 483 | 2 494 | 386 253 |
144 | 5 976 | 3 460 | 2 516 | 383 737 |
145 | 5 976 | 3 438 | 2 539 | 381 199 |
146 | 5 976 | 3 415 | 2 561 | 378 637 |
147 | 5 976 | 3 392 | 2 584 | 376 053 |
148 | 5 976 | 3 369 | 2 607 | 373 445 |
149 | 5 976 | 3 345 | 2 631 | 370 815 |
150 | 5 976 | 3 322 | 2 654 | 368 160 |
151 | 5 976 | 3 298 | 2 678 | 365 482 |
152 | 5 976 | 3 274 | 2 702 | 362 780 |
153 | 5 976 | 3 250 | 2 726 | 360 053 |
154 | 5 976 | 3 225 | 2 751 | 357 303 |
155 | 5 976 | 3 201 | 2 775 | 354 527 |
156 | 5 976 | 3 176 | 2 800 | 351 727 |
157 | 5 976 | 3 151 | 2 825 | 348 902 |
158 | 5 976 | 3 126 | 2 851 | 346 051 |
159 | 5 976 | 3 100 | 2 876 | 343 175 |
160 | 5 976 | 3 074 | 2 902 | 340 273 |
161 | 5 976 | 3 048 | 2 928 | 337 345 |
162 | 5 976 | 3 022 | 2 954 | 334 390 |
163 | 5 976 | 2 996 | 2 981 | 331 410 |
164 | 5 976 | 2 969 | 3 007 | 328 402 |
165 | 5 976 | 2 942 | 3 034 | 325 368 |
166 | 5 976 | 2 915 | 3 062 | 322 306 |
167 | 5 976 | 2 887 | 3 089 | 319 217 |
168 | 5 976 | 2 860 | 3 117 | 316 101 |
169 | 5 976 | 2 832 | 3 145 | 312 956 |
170 | 5 976 | 2 804 | 3 173 | 309 783 |
171 | 5 976 | 2 775 | 3 201 | 306 582 |
172 | 5 976 | 2 746 | 3 230 | 303 352 |
173 | 5 976 | 2 718 | 3 259 | 300 094 |
174 | 5 976 | 2 688 | 3 288 | 296 806 |
175 | 5 976 | 2 659 | 3 317 | 293 488 |
176 | 5 976 | 2 629 | 3 347 | 290 141 |
177 | 5 976 | 2 599 | 3 377 | 286 764 |
178 | 5 976 | 2 569 | 3 407 | 283 357 |
179 | 5 976 | 2 538 | 3 438 | 279 919 |
180 | 5 976 | 2 508 | 3 469 | 276 450 |
181 | 5 976 | 2 477 | 3 500 | 272 950 |
182 | 5 976 | 2 445 | 3 531 | 269 419 |
183 | 5 976 | 2 414 | 3 563 | 265 857 |
184 | 5 976 | 2 382 | 3 595 | 262 262 |
185 | 5 976 | 2 349 | 3 627 | 258 635 |
186 | 5 976 | 2 317 | 3 659 | 254 976 |
187 | 5 976 | 2 284 | 3 692 | 251 284 |
188 | 5 976 | 2 251 | 3 725 | 247 558 |
189 | 5 976 | 2 218 | 3 759 | 243 800 |
190 | 5 976 | 2 184 | 3 792 | 240 008 |
191 | 5 976 | 2 150 | 3 826 | 236 181 |
192 | 5 976 | 2 116 | 3 860 | 232 321 |
193 | 5 976 | 2 081 | 3 895 | 228 426 |
194 | 5 976 | 2 046 | 3 930 | 224 496 |
195 | 5 976 | 2 011 | 3 965 | 220 531 |
196 | 5 976 | 1 976 | 4 001 | 216 530 |
197 | 5 976 | 1 940 | 4 037 | 212 493 |
198 | 5 976 | 1 904 | 4 073 | 208 421 |
199 | 5 976 | 1 867 | 4 109 | 204 311 |
200 | 5 976 | 1 830 | 4 146 | 200 165 |
201 | 5 976 | 1 793 | 4 183 | 195 982 |
202 | 5 976 | 1 756 | 4 221 | 191 762 |
203 | 5 976 | 1 718 | 4 258 | 187 503 |
204 | 5 976 | 1 680 | 4 297 | 183 207 |
205 | 5 976 | 1 641 | 4 335 | 178 872 |
206 | 5 976 | 1 602 | 4 374 | 174 498 |
207 | 5 976 | 1 563 | 4 413 | 170 085 |
208 | 5 976 | 1 524 | 4 453 | 165 632 |
209 | 5 976 | 1 484 | 4 492 | 161 140 |
210 | 5 976 | 1 444 | 4 533 | 156 607 |
211 | 5 976 | 1 403 | 4 573 | 152 034 |
212 | 5 976 | 1 362 | 4 614 | 147 419 |
213 | 5 976 | 1 321 | 4 656 | 142 764 |
214 | 5 976 | 1 279 | 4 697 | 138 066 |
215 | 5 976 | 1 237 | 4 739 | 133 327 |
216 | 5 976 | 1 194 | 4 782 | 128 545 |
217 | 5 976 | 1 152 | 4 825 | 123 720 |
218 | 5 976 | 1 108 | 4 868 | 118 852 |
219 | 5 976 | 1 065 | 4 912 | 113 941 |
220 | 5 976 | 1 021 | 4 956 | 108 985 |
221 | 5 976 | 976 | 5 000 | 103 985 |
222 | 5 976 | 932 | 5 045 | 98 940 |
223 | 5 976 | 886 | 5 090 | 93 850 |
224 | 5 976 | 841 | 5 136 | 88 715 |
225 | 5 976 | 795 | 5 182 | 83 533 |
226 | 5 976 | 748 | 5 228 | 78 305 |
227 | 5 976 | 701 | 5 275 | 73 030 |
228 | 5 976 | 654 | 5 322 | 67 708 |
229 | 5 976 | 607 | 5 370 | 62 339 |
230 | 5 976 | 558 | 5 418 | 56 921 |
231 | 5 976 | 510 | 5 466 | 51 454 |
232 | 5 976 | 461 | 5 515 | 45 939 |
233 | 5 976 | 412 | 5 565 | 40 374 |
234 | 5 976 | 362 | 5 615 | 34 760 |
235 | 5 976 | 311 | 5 665 | 29 095 |
236 | 5 976 | 261 | 5 716 | 23 379 |
237 | 5 976 | 209 | 5 767 | 17 612 |
238 | 5 976 | 158 | 5 819 | 11 794 |
239 | 5 976 | 106 | 5 871 | 5 923 |
240 | 5 976 | 53 | 5 923 | 0 |