Geschäft zum Kauf in Braamfontein Johannesburg

Geschäft zum Kauf in Braamfontein

Objekt Informationen & Merkmale

  • Geschäft Objektart
  • Kaufen Angebotsart
  • € 2 474 745 Kaufpreis
  • 1 m² Gesamtfl.
  • € 2 474 745 Preis/m²

Objektbeschreibung

Retail space in Braamfontein
The main building consists of the following:

a single lift/elevator that is serviced regularly by a lift company.
70 bedrooms with the following configurations:
.24 double rooms with private bathrooms (14 with a bath, toilet, and hand basin in each, and 10 with a shower, toilet, and hand basin in each),
. 5 single rooms with a hand basin in each,
. 40 single rooms with a shower and hand basin in each, and
. 1 triple room with a private bathroom (shower, toilet, and hand basin)
a large kitchen, which is fitted with two electric stoves, a canopy (with extractor fans), four gas burners, a pantry, wash-up basins, two linen rooms, and a walk-in cold room (currently not used)
a dining room, which can comfortably seat 120 people in one sitting and which is fitted with a bain-marie and food warmers
a television/sitting room
an office
a formal entrance lounge/reception area
two full bathrooms per floor (one gents and one ladies ablution facility per floor) and
a number of storerooms.

The other buildings consist of the following:
the Annex, located at the back of the main building, which consists of 20 bedrooms (16 single rooms with hand basins and 4 double rooms with hand basins, as well as one ladies and one gents ablution facility per floor) and
a building currently used for on-site staff accommodation, consisting of a large dormitory-type room, 3 smaller rooms, and ablution facilities.
Description of parking and security:
The property has two separate entrances, each with a lockable, manual entrance gate. There is secure parking consisting of 10 undercover parking bays and a number of open parking bays. The property is fully walled and secured.
Room sizes vary between 12m2 and 22m2, and the total floor area of the buildings is approximately 2920m2.

Potential Monthly Rental Income -R667 943.03

Retail space in Braamfontein
The main building consists of the following:

a single lift/elevator that is serviced regularly by a lift company.
70 bedrooms with the following configurations:
.24 double rooms with private bathrooms (14 with a bath, toilet, and hand basin in each, and 10 with a shower, toilet, and hand basin in each),
. 5 single rooms with a hand basin in each,
. 40 single rooms with a shower and hand basin in each, and
. 1 triple room with a private bathroom (shower, toilet, and hand basin)
a large kitchen, which is fitted with two electric stoves, a canopy (with extractor fans), four gas burners, a pantry, wash-up basins, two linen rooms, and a walk-in cold room (currently not used)
a dining room, which can comfortably seat 120 people in one sitting and which is fitted with a bain-marie and food warmers
a television/sitting room
an office
a formal entrance lounge/reception area
two full bathrooms per floor (one gents and one ladies ablution facility per floor) and
a number of storerooms.

The other buildings consist of the following:
the Annex, located at the back of the main building, which consists of 20 bedrooms (16 single rooms with hand basins and 4 double rooms with hand basins, as well as one ladies and one gents ablution facility per floor) and
a building currently used for on-site staff accommodation, consisting of a large dormitory-type room, 3 smaller rooms, and ablution facilities.
Description of parking and security:
The property has two separate entrances, each with a lockable, manual entrance gate. There is secure parking consisting of 10 undercover parking bays and a number of open parking bays. The property is fully walled and secured.
Room sizes vary between 12m2 and 22m2, and the total floor area of the buildings is approximately 2920m2.

Potential Monthly Rental Income -R667 943.03


Monatliche Zahlung / Amortisation

%
Zahlung
€ 22 612 / Monat
Gesamtzahlung
€ 5 426 854
# Gesamt Zinsanteil Kapitalanteil Balance
1 22 612 19 953 2 659 2 224 611
2 22 612 19 929 2 683 2 221 928
3 22 612 19 905 2 707 2 219 221
4 22 612 19 881 2 731 2 216 489
5 22 612 19 856 2 756 2 213 733
6 22 612 19 831 2 781 2 210 953
7 22 612 19 806 2 805 2 208 147
8 22 612 19 781 2 831 2 205 317
9 22 612 19 756 2 856 2 202 461
10 22 612 19 730 2 882 2 199 579
11 22 612 19 705 2 907 2 196 672
12 22 612 19 679 2 933 2 193 739
13 22 612 19 652 2 960 2 190 779
14 22 612 19 626 2 986 2 187 793
15 22 612 19 599 3 013 2 184 780
16 22 612 19 572 3 040 2 181 740
17 22 612 19 545 3 067 2 178 673
18 22 612 19 517 3 095 2 175 578
19 22 612 19 490 3 122 2 172 456
20 22 612 19 462 3 150 2 169 306
21 22 612 19 433 3 179 2 166 127
22 22 612 19 405 3 207 2 162 920
23 22 612 19 376 3 236 2 159 684
24 22 612 19 347 3 265 2 156 420
25 22 612 19 318 3 294 2 153 126
26 22 612 19 288 3 323 2 149 802
27 22 612 19 259 3 353 2 146 449
28 22 612 19 229 3 383 2 143 066
29 22 612 19 198 3 414 2 139 652
30 22 612 19 168 3 444 2 136 208
31 22 612 19 137 3 475 2 132 733
32 22 612 19 106 3 506 2 129 227
33 22 612 19 074 3 538 2 125 689
34 22 612 19 043 3 569 2 122 120
35 22 612 19 011 3 601 2 118 519
36 22 612 18 978 3 633 2 114 885
37 22 612 18 946 3 666 2 111 219
38 22 612 18 913 3 699 2 107 520
39 22 612 18 880 3 732 2 103 788
40 22 612 18 846 3 765 2 100 023
41 22 612 18 813 3 799 2 096 224
42 22 612 18 779 3 833 2 092 390
43 22 612 18 744 3 868 2 088 523
44 22 612 18 710 3 902 2 084 621
45 22 612 18 675 3 937 2 080 683
46 22 612 18 639 3 972 2 076 711
47 22 612 18 604 4 008 2 072 703
48 22 612 18 568 4 044 2 068 659
49 22 612 18 532 4 080 2 064 579
50 22 612 18 495 4 117 2 060 462
51 22 612 18 458 4 154 2 056 309
52 22 612 18 421 4 191 2 052 118
53 22 612 18 384 4 228 2 047 890
54 22 612 18 346 4 266 2 043 623
55 22 612 18 307 4 304 2 039 319
56 22 612 18 269 4 343 2 034 976
57 22 612 18 230 4 382 2 030 594
58 22 612 18 191 4 421 2 026 173
59 22 612 18 151 4 461 2 021 712
60 22 612 18 111 4 501 2 017 211
61 22 612 18 071 4 541 2 012 670
62 22 612 18 030 4 582 2 008 089
63 22 612 17 989 4 623 2 003 466
64 22 612 17 948 4 664 1 998 802
65 22 612 17 906 4 706 1 994 096
66 22 612 17 864 4 748 1 989 348
67 22 612 17 821 4 791 1 984 557
68 22 612 17 778 4 834 1 979 723
69 22 612 17 735 4 877 1 974 846
70 22 612 17 691 4 921 1 969 926
71 22 612 17 647 4 965 1 964 961
72 22 612 17 603 5 009 1 959 952
73 22 612 17 558 5 054 1 954 898
74 22 612 17 513 5 099 1 949 799
75 22 612 17 467 5 145 1 944 654
76 22 612 17 421 5 191 1 939 463
77 22 612 17 374 5 238 1 934 225
78 22 612 17 327 5 284 1 928 941
79 22 612 17 280 5 332 1 923 609
80 22 612 17 232 5 380 1 918 230
81 22 612 17 184 5 428 1 912 802
82 22 612 17 136 5 476 1 907 326
83 22 612 17 086 5 525 1 901 800
84 22 612 17 037 5 575 1 896 225
85 22 612 16 987 5 625 1 890 600
86 22 612 16 937 5 675 1 884 925
87 22 612 16 886 5 726 1 879 199
88 22 612 16 834 5 777 1 873 422
89 22 612 16 783 5 829 1 867 592
90 22 612 16 731 5 881 1 861 711
91 22 612 16 678 5 934 1 855 777
92 22 612 16 625 5 987 1 849 790
93 22 612 16 571 6 041 1 843 749
94 22 612 16 517 6 095 1 837 654
95 22 612 16 462 6 150 1 831 504
96 22 612 16 407 6 205 1 825 300
97 22 612 16 352 6 260 1 819 039
98 22 612 16 296 6 316 1 812 723
99 22 612 16 239 6 373 1 806 350
100 22 612 16 182 6 430 1 799 920
101 22 612 16 124 6 488 1 793 433
102 22 612 16 066 6 546 1 786 887
103 22 612 16 008 6 604 1 780 282
104 22 612 15 948 6 664 1 773 619
105 22 612 15 889 6 723 1 766 896
106 22 612 15 828 6 783 1 760 112
107 22 612 15 768 6 844 1 753 268
108 22 612 15 706 6 906 1 746 362
109 22 612 15 644 6 967 1 739 395
110 22 612 15 582 7 030 1 732 365
111 22 612 15 519 7 093 1 725 273
112 22 612 15 456 7 156 1 718 116
113 22 612 15 391 7 220 1 710 896
114 22 612 15 327 7 285 1 703 611
115 22 612 15 262 7 350 1 696 260
116 22 612 15 196 7 416 1 688 844
117 22 612 15 129 7 483 1 681 361
118 22 612 15 062 7 550 1 673 812
119 22 612 14 995 7 617 1 666 194
120 22 612 14 926 7 686 1 658 509
121 22 612 14 857 7 754 1 650 754
122 22 612 14 788 7 824 1 642 930
123 22 612 14 718 7 894 1 635 037
124 22 612 14 647 7 965 1 627 072
125 22 612 14 576 8 036 1 619 036
126 22 612 14 504 8 108 1 610 928
127 22 612 14 431 8 181 1 602 747
128 22 612 14 358 8 254 1 594 493
129 22 612 14 284 8 328 1 586 165
130 22 612 14 209 8 402 1 577 763
131 22 612 14 134 8 478 1 569 285
132 22 612 14 058 8 554 1 560 731
133 22 612 13 982 8 630 1 552 101
134 22 612 13 904 8 708 1 543 393
135 22 612 13 826 8 786 1 534 608
136 22 612 13 748 8 864 1 525 743
137 22 612 13 668 8 944 1 516 800
138 22 612 13 588 9 024 1 507 776
139 22 612 13 507 9 105 1 498 671
140 22 612 13 426 9 186 1 489 485
141 22 612 13 343 9 269 1 480 216
142 22 612 13 260 9 352 1 470 864
143 22 612 13 176 9 435 1 461 429
144 22 612 13 092 9 520 1 451 909
145 22 612 13 007 9 605 1 442 304
146 22 612 12 921 9 691 1 432 613
147 22 612 12 834 9 778 1 422 835
148 22 612 12 746 9 866 1 412 969
149 22 612 12 658 9 954 1 403 015
150 22 612 12 569 10 043 1 392 972
151 22 612 12 479 10 133 1 382 838
152 22 612 12 388 10 224 1 372 614
153 22 612 12 296 10 316 1 362 299
154 22 612 12 204 10 408 1 351 891
155 22 612 12 111 10 501 1 341 390
156 22 612 12 017 10 595 1 330 794
157 22 612 11 922 10 690 1 320 104
158 22 612 11 826 10 786 1 309 318
159 22 612 11 729 10 883 1 298 436
160 22 612 11 632 10 980 1 287 456
161 22 612 11 533 11 078 1 276 377
162 22 612 11 434 11 178 1 265 200
163 22 612 11 334 11 278 1 253 922
164 22 612 11 233 11 379 1 242 543
165 22 612 11 131 11 481 1 231 062
166 22 612 11 028 11 584 1 219 479
167 22 612 10 924 11 687 1 207 791
168 22 612 10 820 11 792 1 195 999
169 22 612 10 714 11 898 1 184 101
170 22 612 10 608 12 004 1 172 097
171 22 612 10 500 12 112 1 159 985
172 22 612 10 392 12 220 1 147 765
173 22 612 10 282 12 330 1 135 435
174 22 612 10 172 12 440 1 122 995
175 22 612 10 060 12 552 1 110 443
176 22 612 9 948 12 664 1 097 779
177 22 612 9 834 12 778 1 085 001
178 22 612 9 720 12 892 1 072 109
179 22 612 9 604 13 008 1 059 101
180 22 612 9 488 13 124 1 045 977
181 22 612 9 370 13 242 1 032 736
182 22 612 9 252 13 360 1 019 375
183 22 612 9 132 13 480 1 005 895
184 22 612 9 011 13 601 992 295
185 22 612 8 889 13 723 978 572
186 22 612 8 766 13 846 964 727
187 22 612 8 642 13 970 950 757
188 22 612 8 517 14 095 936 662
189 22 612 8 391 14 221 922 441
190 22 612 8 264 14 348 908 093
191 22 612 8 135 14 477 893 616
192 22 612 8 005 14 607 879 010
193 22 612 7 874 14 737 864 272
194 22 612 7 742 14 869 849 403
195 22 612 7 609 15 003 834 400
196 22 612 7 475 15 137 819 263
197 22 612 7 339 15 273 803 990
198 22 612 7 202 15 409 788 581
199 22 612 7 064 15 548 773 033
200 22 612 6 925 15 687 757 346
201 22 612 6 785 15 827 741 519
202 22 612 6 643 15 969 725 550
203 22 612 6 500 16 112 709 438
204 22 612 6 355 16 257 693 181
205 22 612 6 210 16 402 676 779
206 22 612 6 063 16 549 660 230
207 22 612 5 915 16 697 643 533
208 22 612 5 765 16 847 626 686
209 22 612 5 614 16 998 609 688
210 22 612 5 462 17 150 592 538
211 22 612 5 308 17 304 575 234
212 22 612 5 153 17 459 557 775
213 22 612 4 997 17 615 540 160
214 22 612 4 839 17 773 522 387
215 22 612 4 680 17 932 504 455
216 22 612 4 519 18 093 486 362
217 22 612 4 357 18 255 468 108
218 22 612 4 193 18 418 449 689
219 22 612 4 028 18 583 431 106
220 22 612 3 862 18 750 412 356
221 22 612 3 694 18 918 393 438
222 22 612 3 525 19 087 374 351
223 22 612 3 354 19 258 355 092
224 22 612 3 181 19 431 335 661
225 22 612 3 007 19 605 316 056
226 22 612 2 831 19 781 296 276
227 22 612 2 654 19 958 276 318
228 22 612 2 475 20 137 256 182
229 22 612 2 295 20 317 235 865
230 22 612 2 113 20 499 215 366
231 22 612 1 929 20 683 194 683
232 22 612 1 744 20 868 173 815
233 22 612 1 557 21 055 152 760
234 22 612 1 368 21 243 131 517
235 22 612 1 178 21 434 110 083
236 22 612 986 21 626 88 458
237 22 612 792 21 819 66 638
238 22 612 597 22 015 44 623
239 22 612 400 22 212 22 411
240 22 612 201 22 411 0

Anbieter kontaktieren / Frage stellen