Geschäft zum Kauf in Turf Club
Angeboten von myproperty.co.za- € 245 684 Kaufpreis
- 991 m² Gesamtfl.
- € 248 Pro m²
Perfect for first time investors.
This building consists of 15, bachelor and one bedroom apartments and 1 room(perfect for stay in employees).
All apartments have their own prepaid meters installed, parking and good security.
The building is in a very good condition with a stable income. The total gross rental achieved currently is R54 750.00, excluding water and electricity utilities.
Price is negotiable.
Kindly contact us for more information.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 405 | 2 122 | 283 | 236 627 |
2 | 2 405 | 2 120 | 285 | 236 342 |
3 | 2 405 | 2 117 | 288 | 236 054 |
4 | 2 405 | 2 115 | 291 | 235 763 |
5 | 2 405 | 2 112 | 293 | 235 470 |
6 | 2 405 | 2 109 | 296 | 235 174 |
7 | 2 405 | 2 107 | 298 | 234 876 |
8 | 2 405 | 2 104 | 301 | 234 575 |
9 | 2 405 | 2 101 | 304 | 234 271 |
10 | 2 405 | 2 099 | 307 | 233 965 |
11 | 2 405 | 2 096 | 309 | 233 655 |
12 | 2 405 | 2 093 | 312 | 233 343 |
13 | 2 405 | 2 090 | 315 | 233 029 |
14 | 2 405 | 2 088 | 318 | 232 711 |
15 | 2 405 | 2 085 | 320 | 232 390 |
16 | 2 405 | 2 082 | 323 | 232 067 |
17 | 2 405 | 2 079 | 326 | 231 741 |
18 | 2 405 | 2 076 | 329 | 231 412 |
19 | 2 405 | 2 073 | 332 | 231 080 |
20 | 2 405 | 2 070 | 335 | 230 744 |
21 | 2 405 | 2 067 | 338 | 230 406 |
22 | 2 405 | 2 064 | 341 | 230 065 |
23 | 2 405 | 2 061 | 344 | 229 721 |
24 | 2 405 | 2 058 | 347 | 229 374 |
25 | 2 405 | 2 055 | 350 | 229 023 |
26 | 2 405 | 2 052 | 354 | 228 670 |
27 | 2 405 | 2 049 | 357 | 228 313 |
28 | 2 405 | 2 045 | 360 | 227 953 |
29 | 2 405 | 2 042 | 363 | 227 590 |
30 | 2 405 | 2 039 | 366 | 227 224 |
31 | 2 405 | 2 036 | 370 | 226 854 |
32 | 2 405 | 2 032 | 373 | 226 481 |
33 | 2 405 | 2 029 | 376 | 226 105 |
34 | 2 405 | 2 026 | 380 | 225 725 |
35 | 2 405 | 2 022 | 383 | 225 342 |
36 | 2 405 | 2 019 | 386 | 224 956 |
37 | 2 405 | 2 015 | 390 | 224 566 |
38 | 2 405 | 2 012 | 393 | 224 172 |
39 | 2 405 | 2 008 | 397 | 223 776 |
40 | 2 405 | 2 005 | 401 | 223 375 |
41 | 2 405 | 2 001 | 404 | 222 971 |
42 | 2 405 | 1 997 | 408 | 222 563 |
43 | 2 405 | 1 994 | 411 | 222 152 |
44 | 2 405 | 1 990 | 415 | 221 737 |
45 | 2 405 | 1 986 | 419 | 221 318 |
46 | 2 405 | 1 983 | 423 | 220 895 |
47 | 2 405 | 1 979 | 426 | 220 469 |
48 | 2 405 | 1 975 | 430 | 220 039 |
49 | 2 405 | 1 971 | 434 | 219 605 |
50 | 2 405 | 1 967 | 438 | 219 167 |
51 | 2 405 | 1 963 | 442 | 218 725 |
52 | 2 405 | 1 959 | 446 | 218 279 |
53 | 2 405 | 1 955 | 450 | 217 830 |
54 | 2 405 | 1 951 | 454 | 217 376 |
55 | 2 405 | 1 947 | 458 | 216 918 |
56 | 2 405 | 1 943 | 462 | 216 456 |
57 | 2 405 | 1 939 | 466 | 215 990 |
58 | 2 405 | 1 935 | 470 | 215 520 |
59 | 2 405 | 1 931 | 474 | 215 045 |
60 | 2 405 | 1 926 | 479 | 214 567 |
61 | 2 405 | 1 922 | 483 | 214 083 |
62 | 2 405 | 1 918 | 487 | 213 596 |
63 | 2 405 | 1 913 | 492 | 213 104 |
64 | 2 405 | 1 909 | 496 | 212 608 |
65 | 2 405 | 1 905 | 501 | 212 108 |
66 | 2 405 | 1 900 | 505 | 211 603 |
67 | 2 405 | 1 896 | 510 | 211 093 |
68 | 2 405 | 1 891 | 514 | 210 579 |
69 | 2 405 | 1 886 | 519 | 210 060 |
70 | 2 405 | 1 882 | 523 | 209 537 |
71 | 2 405 | 1 877 | 528 | 209 009 |
72 | 2 405 | 1 872 | 533 | 208 476 |
73 | 2 405 | 1 868 | 538 | 207 938 |
74 | 2 405 | 1 863 | 542 | 207 396 |
75 | 2 405 | 1 858 | 547 | 206 849 |
76 | 2 405 | 1 853 | 552 | 206 297 |
77 | 2 405 | 1 848 | 557 | 205 739 |
78 | 2 405 | 1 843 | 562 | 205 177 |
79 | 2 405 | 1 838 | 567 | 204 610 |
80 | 2 405 | 1 833 | 572 | 204 038 |
81 | 2 405 | 1 828 | 577 | 203 461 |
82 | 2 405 | 1 823 | 583 | 202 878 |
83 | 2 405 | 1 817 | 588 | 202 290 |
84 | 2 405 | 1 812 | 593 | 201 697 |
85 | 2 405 | 1 807 | 598 | 201 099 |
86 | 2 405 | 1 802 | 604 | 200 495 |
87 | 2 405 | 1 796 | 609 | 199 886 |
88 | 2 405 | 1 791 | 615 | 199 272 |
89 | 2 405 | 1 785 | 620 | 198 652 |
90 | 2 405 | 1 780 | 626 | 198 026 |
91 | 2 405 | 1 774 | 631 | 197 395 |
92 | 2 405 | 1 768 | 637 | 196 758 |
93 | 2 405 | 1 763 | 643 | 196 116 |
94 | 2 405 | 1 757 | 648 | 195 467 |
95 | 2 405 | 1 751 | 654 | 194 813 |
96 | 2 405 | 1 745 | 660 | 194 153 |
97 | 2 405 | 1 739 | 666 | 193 487 |
98 | 2 405 | 1 733 | 672 | 192 816 |
99 | 2 405 | 1 727 | 678 | 192 138 |
100 | 2 405 | 1 721 | 684 | 191 454 |
101 | 2 405 | 1 715 | 690 | 190 764 |
102 | 2 405 | 1 709 | 696 | 190 067 |
103 | 2 405 | 1 703 | 702 | 189 365 |
104 | 2 405 | 1 696 | 709 | 188 656 |
105 | 2 405 | 1 690 | 715 | 187 941 |
106 | 2 405 | 1 684 | 722 | 187 219 |
107 | 2 405 | 1 677 | 728 | 186 491 |
108 | 2 405 | 1 671 | 735 | 185 757 |
109 | 2 405 | 1 664 | 741 | 185 016 |
110 | 2 405 | 1 657 | 748 | 184 268 |
111 | 2 405 | 1 651 | 754 | 183 514 |
112 | 2 405 | 1 644 | 761 | 182 752 |
113 | 2 405 | 1 637 | 768 | 181 984 |
114 | 2 405 | 1 630 | 775 | 181 209 |
115 | 2 405 | 1 623 | 782 | 180 428 |
116 | 2 405 | 1 616 | 789 | 179 639 |
117 | 2 405 | 1 609 | 796 | 178 843 |
118 | 2 405 | 1 602 | 803 | 178 040 |
119 | 2 405 | 1 595 | 810 | 177 230 |
120 | 2 405 | 1 588 | 817 | 176 412 |
121 | 2 405 | 1 580 | 825 | 175 587 |
122 | 2 405 | 1 573 | 832 | 174 755 |
123 | 2 405 | 1 566 | 840 | 173 915 |
124 | 2 405 | 1 558 | 847 | 173 068 |
125 | 2 405 | 1 550 | 855 | 172 213 |
126 | 2 405 | 1 543 | 862 | 171 351 |
127 | 2 405 | 1 535 | 870 | 170 481 |
128 | 2 405 | 1 527 | 878 | 169 603 |
129 | 2 405 | 1 519 | 886 | 168 717 |
130 | 2 405 | 1 511 | 894 | 167 823 |
131 | 2 405 | 1 503 | 902 | 166 922 |
132 | 2 405 | 1 495 | 910 | 166 012 |
133 | 2 405 | 1 487 | 918 | 165 094 |
134 | 2 405 | 1 479 | 926 | 164 167 |
135 | 2 405 | 1 471 | 935 | 163 233 |
136 | 2 405 | 1 462 | 943 | 162 290 |
137 | 2 405 | 1 454 | 951 | 161 339 |
138 | 2 405 | 1 445 | 960 | 160 379 |
139 | 2 405 | 1 437 | 968 | 159 410 |
140 | 2 405 | 1 428 | 977 | 158 433 |
141 | 2 405 | 1 419 | 986 | 157 447 |
142 | 2 405 | 1 410 | 995 | 156 453 |
143 | 2 405 | 1 402 | 1 004 | 155 449 |
144 | 2 405 | 1 393 | 1 013 | 154 436 |
145 | 2 405 | 1 383 | 1 022 | 153 415 |
146 | 2 405 | 1 374 | 1 031 | 152 384 |
147 | 2 405 | 1 365 | 1 040 | 151 344 |
148 | 2 405 | 1 356 | 1 049 | 150 295 |
149 | 2 405 | 1 346 | 1 059 | 149 236 |
150 | 2 405 | 1 337 | 1 068 | 148 167 |
151 | 2 405 | 1 327 | 1 078 | 147 090 |
152 | 2 405 | 1 318 | 1 088 | 146 002 |
153 | 2 405 | 1 308 | 1 097 | 144 905 |
154 | 2 405 | 1 298 | 1 107 | 143 798 |
155 | 2 405 | 1 288 | 1 117 | 142 681 |
156 | 2 405 | 1 278 | 1 127 | 141 554 |
157 | 2 405 | 1 268 | 1 137 | 140 417 |
158 | 2 405 | 1 258 | 1 147 | 139 269 |
159 | 2 405 | 1 248 | 1 158 | 138 112 |
160 | 2 405 | 1 237 | 1 168 | 136 944 |
161 | 2 405 | 1 227 | 1 178 | 135 766 |
162 | 2 405 | 1 216 | 1 189 | 134 577 |
163 | 2 405 | 1 206 | 1 200 | 133 377 |
164 | 2 405 | 1 195 | 1 210 | 132 167 |
165 | 2 405 | 1 184 | 1 221 | 130 945 |
166 | 2 405 | 1 173 | 1 232 | 129 713 |
167 | 2 405 | 1 162 | 1 243 | 128 470 |
168 | 2 405 | 1 151 | 1 254 | 127 216 |
169 | 2 405 | 1 140 | 1 266 | 125 950 |
170 | 2 405 | 1 128 | 1 277 | 124 673 |
171 | 2 405 | 1 117 | 1 288 | 123 385 |
172 | 2 405 | 1 105 | 1 300 | 122 085 |
173 | 2 405 | 1 094 | 1 311 | 120 774 |
174 | 2 405 | 1 082 | 1 323 | 119 451 |
175 | 2 405 | 1 070 | 1 335 | 118 115 |
176 | 2 405 | 1 058 | 1 347 | 116 768 |
177 | 2 405 | 1 046 | 1 359 | 115 409 |
178 | 2 405 | 1 034 | 1 371 | 114 038 |
179 | 2 405 | 1 022 | 1 384 | 112 654 |
180 | 2 405 | 1 009 | 1 396 | 111 258 |
181 | 2 405 | 997 | 1 408 | 109 850 |
182 | 2 405 | 984 | 1 421 | 108 429 |
183 | 2 405 | 971 | 1 434 | 106 995 |
184 | 2 405 | 958 | 1 447 | 105 548 |
185 | 2 405 | 946 | 1 460 | 104 089 |
186 | 2 405 | 932 | 1 473 | 102 616 |
187 | 2 405 | 919 | 1 486 | 101 130 |
188 | 2 405 | 906 | 1 499 | 99 631 |
189 | 2 405 | 893 | 1 513 | 98 118 |
190 | 2 405 | 879 | 1 526 | 96 592 |
191 | 2 405 | 865 | 1 540 | 95 052 |
192 | 2 405 | 852 | 1 554 | 93 498 |
193 | 2 405 | 838 | 1 568 | 91 931 |
194 | 2 405 | 824 | 1 582 | 90 349 |
195 | 2 405 | 809 | 1 596 | 88 753 |
196 | 2 405 | 795 | 1 610 | 87 143 |
197 | 2 405 | 781 | 1 625 | 85 519 |
198 | 2 405 | 766 | 1 639 | 83 880 |
199 | 2 405 | 751 | 1 654 | 82 226 |
200 | 2 405 | 737 | 1 669 | 80 557 |
201 | 2 405 | 722 | 1 684 | 78 874 |
202 | 2 405 | 707 | 1 699 | 77 175 |
203 | 2 405 | 691 | 1 714 | 75 461 |
204 | 2 405 | 676 | 1 729 | 73 732 |
205 | 2 405 | 661 | 1 745 | 71 988 |
206 | 2 405 | 645 | 1 760 | 70 227 |
207 | 2 405 | 629 | 1 776 | 68 451 |
208 | 2 405 | 613 | 1 792 | 66 659 |
209 | 2 405 | 597 | 1 808 | 64 851 |
210 | 2 405 | 581 | 1 824 | 63 027 |
211 | 2 405 | 565 | 1 841 | 61 186 |
212 | 2 405 | 548 | 1 857 | 59 329 |
213 | 2 405 | 531 | 1 874 | 57 456 |
214 | 2 405 | 515 | 1 890 | 55 565 |
215 | 2 405 | 498 | 1 907 | 53 658 |
216 | 2 405 | 481 | 1 924 | 51 733 |
217 | 2 405 | 463 | 1 942 | 49 792 |
218 | 2 405 | 446 | 1 959 | 47 832 |
219 | 2 405 | 428 | 1 977 | 45 856 |
220 | 2 405 | 411 | 1 994 | 43 861 |
221 | 2 405 | 393 | 2 012 | 41 849 |
222 | 2 405 | 375 | 2 030 | 39 819 |
223 | 2 405 | 357 | 2 048 | 37 770 |
224 | 2 405 | 338 | 2 067 | 35 704 |
225 | 2 405 | 320 | 2 085 | 33 618 |
226 | 2 405 | 301 | 2 104 | 31 514 |
227 | 2 405 | 282 | 2 123 | 29 391 |
228 | 2 405 | 263 | 2 142 | 27 249 |
229 | 2 405 | 244 | 2 161 | 25 088 |
230 | 2 405 | 225 | 2 180 | 22 908 |
231 | 2 405 | 205 | 2 200 | 20 708 |
232 | 2 405 | 186 | 2 220 | 18 488 |
233 | 2 405 | 166 | 2 240 | 16 249 |
234 | 2 405 | 146 | 2 260 | 13 989 |
235 | 2 405 | 125 | 2 280 | 11 709 |
236 | 2 405 | 105 | 2 300 | 9 409 |
237 | 2 405 | 84 | 2 321 | 7 088 |
238 | 2 405 | 63 | 2 342 | 4 746 |
239 | 2 405 | 43 | 2 363 | 2 384 |
240 | 2 405 | 21 | 2 384 | 0 |