Geschäft zum Kauf in Boksburg
Angeboten von caldanhomes.co.za- € 294 348 Kaufpreis
- 42 Schlafz.
- 21 Badez.
- 1 986 m² Gesamtfl.
- € 148 Pro m²
FANTASTIC RESIDENTIAL INVESTMENT PROPERTY - 12 FAMILY SIZED FLATLETS IN PRIME LOCATION !
EXCELLENT COMMERCIAL PROPERTY IN ABOVE AVERAGE CONDITION !!!
SPACIOUS FULL FLATLETS WITH LARGE FAMILY ROOMS, FULL KITCHENS, MODERN BATHROOMS !
FULLY TILED UNITS AND MODERN FINISHES !
LONGSTANDING TENANTS WITH LEASES IN PLACE !
11x LOCK UP / SECURE COVERED PARKINGS AND COMMUNAL GARDEN AREA !
GREAT LOCATION !!!
***Inviting all interested parties, as all reasonable offers will be considered.***
/
This FANTASTIC Block of Flats Offers:
Excellent condition Property, very well maintained and boasting the right address
Multi Level Face brick Property
12 Flats - Multi Level (2 Floors) Zoned : Res 4
All with Modern Floor and Wall Tiling
Neat Kitchens and Bathrooms - great condition !
Large main bedrooms and Extra Volume Family Rooms, with access to balconies or the garden area for Ground floor Units.
Zoning Residential 4
GLA 1256sqm
Stand 1416 Sqm 60% Coverage
FAR 1.3
Replacement Value R10.3m
Insured Value R17.05m (Nov 2018)
Income Details:
- 8 spacious and neat 2-bedroom units @ R4 850
Total R38 800pm
-4 Equally Comfy 1 Bed Units @ R3 930
Total R15 720pm
Gross Income at R54 520pm
(All units with pre paid meters - usage are billed - monthly from Building Main Meter account - and recovered.)
Portions of Water billed monthly at flat rates to Units
Net Expenses R13k pm
Net Income Monthly: R41500 (ROI 11% @ R4.7m)
**In our opinion the Current rentals on these Units are fairly conservative **and the current yield could easily be improved for units of these specs.**
(A Professional Valuation Certificate is available on file - Valued at R10.3m )
Currently 1 Unit Vacant
To view this Property or for any further information, contact us without delay.
Extras"
Covered and secure Parkings
Large Lovely Communal Garden area
Prime Location
A grade Building Condition
Upgraded Units tiled and renovated by the Owner.
Reason for Selling; Location / Re Location of Owners
Exceptional investment opportunity presenting a Lucrative opportunity for seasoned investors and newcomers alike
*****Inviting all interested parties, as all REASONABLE offers will be considered.*****
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 141 | 1 889 | 252 | 210 592 |
2 | 2 141 | 1 887 | 254 | 210 338 |
3 | 2 141 | 1 884 | 256 | 210 082 |
4 | 2 141 | 1 882 | 259 | 209 823 |
5 | 2 141 | 1 880 | 261 | 209 563 |
6 | 2 141 | 1 877 | 263 | 209 299 |
7 | 2 141 | 1 875 | 266 | 209 034 |
8 | 2 141 | 1 873 | 268 | 208 766 |
9 | 2 141 | 1 870 | 270 | 208 495 |
10 | 2 141 | 1 868 | 273 | 208 223 |
11 | 2 141 | 1 865 | 275 | 207 947 |
12 | 2 141 | 1 863 | 278 | 207 670 |
13 | 2 141 | 1 860 | 280 | 207 390 |
14 | 2 141 | 1 858 | 283 | 207 107 |
15 | 2 141 | 1 855 | 285 | 206 822 |
16 | 2 141 | 1 853 | 288 | 206 534 |
17 | 2 141 | 1 850 | 290 | 206 244 |
18 | 2 141 | 1 848 | 293 | 205 951 |
19 | 2 141 | 1 845 | 296 | 205 655 |
20 | 2 141 | 1 842 | 298 | 205 357 |
21 | 2 141 | 1 840 | 301 | 205 056 |
22 | 2 141 | 1 837 | 304 | 204 752 |
23 | 2 141 | 1 834 | 306 | 204 446 |
24 | 2 141 | 1 831 | 309 | 204 137 |
25 | 2 141 | 1 829 | 312 | 203 825 |
26 | 2 141 | 1 826 | 315 | 203 511 |
27 | 2 141 | 1 823 | 317 | 203 193 |
28 | 2 141 | 1 820 | 320 | 202 873 |
29 | 2 141 | 1 817 | 323 | 202 550 |
30 | 2 141 | 1 815 | 326 | 202 224 |
31 | 2 141 | 1 812 | 329 | 201 895 |
32 | 2 141 | 1 809 | 332 | 201 563 |
33 | 2 141 | 1 806 | 335 | 201 228 |
34 | 2 141 | 1 803 | 338 | 200 890 |
35 | 2 141 | 1 800 | 341 | 200 549 |
36 | 2 141 | 1 797 | 344 | 200 205 |
37 | 2 141 | 1 794 | 347 | 199 858 |
38 | 2 141 | 1 790 | 350 | 199 508 |
39 | 2 141 | 1 787 | 353 | 199 155 |
40 | 2 141 | 1 784 | 356 | 198 798 |
41 | 2 141 | 1 781 | 360 | 198 439 |
42 | 2 141 | 1 778 | 363 | 198 076 |
43 | 2 141 | 1 774 | 366 | 197 710 |
44 | 2 141 | 1 771 | 369 | 197 340 |
45 | 2 141 | 1 768 | 373 | 196 967 |
46 | 2 141 | 1 764 | 376 | 196 591 |
47 | 2 141 | 1 761 | 379 | 196 212 |
48 | 2 141 | 1 758 | 383 | 195 829 |
49 | 2 141 | 1 754 | 386 | 195 443 |
50 | 2 141 | 1 751 | 390 | 195 053 |
51 | 2 141 | 1 747 | 393 | 194 660 |
52 | 2 141 | 1 744 | 397 | 194 263 |
53 | 2 141 | 1 740 | 400 | 193 863 |
54 | 2 141 | 1 737 | 404 | 193 459 |
55 | 2 141 | 1 733 | 407 | 193 052 |
56 | 2 141 | 1 729 | 411 | 192 641 |
57 | 2 141 | 1 726 | 415 | 192 226 |
58 | 2 141 | 1 722 | 419 | 191 807 |
59 | 2 141 | 1 718 | 422 | 191 385 |
60 | 2 141 | 1 714 | 426 | 190 959 |
61 | 2 141 | 1 711 | 430 | 190 529 |
62 | 2 141 | 1 707 | 434 | 190 095 |
63 | 2 141 | 1 703 | 438 | 189 658 |
64 | 2 141 | 1 699 | 442 | 189 216 |
65 | 2 141 | 1 695 | 445 | 188 771 |
66 | 2 141 | 1 691 | 449 | 188 321 |
67 | 2 141 | 1 687 | 454 | 187 868 |
68 | 2 141 | 1 683 | 458 | 187 410 |
69 | 2 141 | 1 679 | 462 | 186 948 |
70 | 2 141 | 1 675 | 466 | 186 483 |
71 | 2 141 | 1 671 | 470 | 186 013 |
72 | 2 141 | 1 666 | 474 | 185 538 |
73 | 2 141 | 1 662 | 478 | 185 060 |
74 | 2 141 | 1 658 | 483 | 184 577 |
75 | 2 141 | 1 654 | 487 | 184 090 |
76 | 2 141 | 1 649 | 491 | 183 599 |
77 | 2 141 | 1 645 | 496 | 183 103 |
78 | 2 141 | 1 640 | 500 | 182 603 |
79 | 2 141 | 1 636 | 505 | 182 098 |
80 | 2 141 | 1 631 | 509 | 181 589 |
81 | 2 141 | 1 627 | 514 | 181 075 |
82 | 2 141 | 1 622 | 518 | 180 557 |
83 | 2 141 | 1 617 | 523 | 180 033 |
84 | 2 141 | 1 613 | 528 | 179 506 |
85 | 2 141 | 1 608 | 532 | 178 973 |
86 | 2 141 | 1 603 | 537 | 178 436 |
87 | 2 141 | 1 598 | 542 | 177 894 |
88 | 2 141 | 1 594 | 547 | 177 347 |
89 | 2 141 | 1 589 | 552 | 176 795 |
90 | 2 141 | 1 584 | 557 | 176 238 |
91 | 2 141 | 1 579 | 562 | 175 677 |
92 | 2 141 | 1 574 | 567 | 175 110 |
93 | 2 141 | 1 569 | 572 | 174 538 |
94 | 2 141 | 1 564 | 577 | 173 961 |
95 | 2 141 | 1 558 | 582 | 173 379 |
96 | 2 141 | 1 553 | 587 | 172 792 |
97 | 2 141 | 1 548 | 593 | 172 199 |
98 | 2 141 | 1 543 | 598 | 171 601 |
99 | 2 141 | 1 537 | 603 | 170 998 |
100 | 2 141 | 1 532 | 609 | 170 389 |
101 | 2 141 | 1 526 | 614 | 169 775 |
102 | 2 141 | 1 521 | 620 | 169 155 |
103 | 2 141 | 1 515 | 625 | 168 530 |
104 | 2 141 | 1 510 | 631 | 167 899 |
105 | 2 141 | 1 504 | 636 | 167 263 |
106 | 2 141 | 1 498 | 642 | 166 621 |
107 | 2 141 | 1 493 | 648 | 165 973 |
108 | 2 141 | 1 487 | 654 | 165 319 |
109 | 2 141 | 1 481 | 660 | 164 659 |
110 | 2 141 | 1 475 | 665 | 163 994 |
111 | 2 141 | 1 469 | 671 | 163 323 |
112 | 2 141 | 1 463 | 677 | 162 645 |
113 | 2 141 | 1 457 | 684 | 161 962 |
114 | 2 141 | 1 451 | 690 | 161 272 |
115 | 2 141 | 1 445 | 696 | 160 576 |
116 | 2 141 | 1 438 | 702 | 159 874 |
117 | 2 141 | 1 432 | 708 | 159 166 |
118 | 2 141 | 1 426 | 715 | 158 451 |
119 | 2 141 | 1 419 | 721 | 157 730 |
120 | 2 141 | 1 413 | 728 | 157 002 |
121 | 2 141 | 1 406 | 734 | 156 268 |
122 | 2 141 | 1 400 | 741 | 155 528 |
123 | 2 141 | 1 393 | 747 | 154 780 |
124 | 2 141 | 1 387 | 754 | 154 026 |
125 | 2 141 | 1 380 | 761 | 153 266 |
126 | 2 141 | 1 373 | 768 | 152 498 |
127 | 2 141 | 1 366 | 774 | 151 724 |
128 | 2 141 | 1 359 | 781 | 150 942 |
129 | 2 141 | 1 352 | 788 | 150 154 |
130 | 2 141 | 1 345 | 795 | 149 359 |
131 | 2 141 | 1 338 | 803 | 148 556 |
132 | 2 141 | 1 331 | 810 | 147 746 |
133 | 2 141 | 1 324 | 817 | 146 929 |
134 | 2 141 | 1 316 | 824 | 146 105 |
135 | 2 141 | 1 309 | 832 | 145 273 |
136 | 2 141 | 1 301 | 839 | 144 434 |
137 | 2 141 | 1 294 | 847 | 143 587 |
138 | 2 141 | 1 286 | 854 | 142 733 |
139 | 2 141 | 1 279 | 862 | 141 871 |
140 | 2 141 | 1 271 | 870 | 141 002 |
141 | 2 141 | 1 263 | 877 | 140 124 |
142 | 2 141 | 1 255 | 885 | 139 239 |
143 | 2 141 | 1 247 | 893 | 138 346 |
144 | 2 141 | 1 239 | 901 | 137 445 |
145 | 2 141 | 1 231 | 909 | 136 535 |
146 | 2 141 | 1 223 | 917 | 135 618 |
147 | 2 141 | 1 215 | 926 | 134 692 |
148 | 2 141 | 1 207 | 934 | 133 758 |
149 | 2 141 | 1 198 | 942 | 132 816 |
150 | 2 141 | 1 190 | 951 | 131 865 |
151 | 2 141 | 1 181 | 959 | 130 906 |
152 | 2 141 | 1 173 | 968 | 129 938 |
153 | 2 141 | 1 164 | 977 | 128 962 |
154 | 2 141 | 1 155 | 985 | 127 976 |
155 | 2 141 | 1 146 | 994 | 126 982 |
156 | 2 141 | 1 138 | 1 003 | 125 979 |
157 | 2 141 | 1 129 | 1 012 | 124 967 |
158 | 2 141 | 1 119 | 1 021 | 123 946 |
159 | 2 141 | 1 110 | 1 030 | 122 916 |
160 | 2 141 | 1 101 | 1 039 | 121 877 |
161 | 2 141 | 1 092 | 1 049 | 120 828 |
162 | 2 141 | 1 082 | 1 058 | 119 770 |
163 | 2 141 | 1 073 | 1 068 | 118 702 |
164 | 2 141 | 1 063 | 1 077 | 117 625 |
165 | 2 141 | 1 054 | 1 087 | 116 538 |
166 | 2 141 | 1 044 | 1 097 | 115 442 |
167 | 2 141 | 1 034 | 1 106 | 114 335 |
168 | 2 141 | 1 024 | 1 116 | 113 219 |
169 | 2 141 | 1 014 | 1 126 | 112 093 |
170 | 2 141 | 1 004 | 1 136 | 110 956 |
171 | 2 141 | 994 | 1 147 | 109 810 |
172 | 2 141 | 984 | 1 157 | 108 653 |
173 | 2 141 | 973 | 1 167 | 107 486 |
174 | 2 141 | 963 | 1 178 | 106 308 |
175 | 2 141 | 952 | 1 188 | 105 120 |
176 | 2 141 | 942 | 1 199 | 103 921 |
177 | 2 141 | 931 | 1 210 | 102 711 |
178 | 2 141 | 920 | 1 220 | 101 491 |
179 | 2 141 | 909 | 1 231 | 100 260 |
180 | 2 141 | 898 | 1 242 | 99 017 |
181 | 2 141 | 887 | 1 254 | 97 764 |
182 | 2 141 | 876 | 1 265 | 96 499 |
183 | 2 141 | 864 | 1 276 | 95 223 |
184 | 2 141 | 853 | 1 288 | 93 935 |
185 | 2 141 | 842 | 1 299 | 92 636 |
186 | 2 141 | 830 | 1 311 | 91 326 |
187 | 2 141 | 818 | 1 322 | 90 003 |
188 | 2 141 | 806 | 1 334 | 88 669 |
189 | 2 141 | 794 | 1 346 | 87 323 |
190 | 2 141 | 782 | 1 358 | 85 964 |
191 | 2 141 | 770 | 1 370 | 84 594 |
192 | 2 141 | 758 | 1 383 | 83 211 |
193 | 2 141 | 745 | 1 395 | 81 816 |
194 | 2 141 | 733 | 1 408 | 80 409 |
195 | 2 141 | 720 | 1 420 | 78 988 |
196 | 2 141 | 708 | 1 433 | 77 555 |
197 | 2 141 | 695 | 1 446 | 76 110 |
198 | 2 141 | 682 | 1 459 | 74 651 |
199 | 2 141 | 669 | 1 472 | 73 179 |
200 | 2 141 | 656 | 1 485 | 71 694 |
201 | 2 141 | 642 | 1 498 | 70 196 |
202 | 2 141 | 629 | 1 512 | 68 684 |
203 | 2 141 | 615 | 1 525 | 67 159 |
204 | 2 141 | 602 | 1 539 | 65 620 |
205 | 2 141 | 588 | 1 553 | 64 067 |
206 | 2 141 | 574 | 1 567 | 62 501 |
207 | 2 141 | 560 | 1 581 | 60 920 |
208 | 2 141 | 546 | 1 595 | 59 325 |
209 | 2 141 | 531 | 1 609 | 57 716 |
210 | 2 141 | 517 | 1 624 | 56 092 |
211 | 2 141 | 502 | 1 638 | 54 454 |
212 | 2 141 | 488 | 1 653 | 52 802 |
213 | 2 141 | 473 | 1 668 | 51 134 |
214 | 2 141 | 458 | 1 682 | 49 452 |
215 | 2 141 | 443 | 1 698 | 47 754 |
216 | 2 141 | 428 | 1 713 | 46 041 |
217 | 2 141 | 412 | 1 728 | 44 313 |
218 | 2 141 | 397 | 1 744 | 42 570 |
219 | 2 141 | 381 | 1 759 | 40 811 |
220 | 2 141 | 366 | 1 775 | 39 036 |
221 | 2 141 | 350 | 1 791 | 37 245 |
222 | 2 141 | 334 | 1 807 | 35 438 |
223 | 2 141 | 317 | 1 823 | 33 615 |
224 | 2 141 | 301 | 1 839 | 31 775 |
225 | 2 141 | 285 | 1 856 | 29 919 |
226 | 2 141 | 268 | 1 873 | 28 047 |
227 | 2 141 | 251 | 1 889 | 26 158 |
228 | 2 141 | 234 | 1 906 | 24 251 |
229 | 2 141 | 217 | 1 923 | 22 328 |
230 | 2 141 | 200 | 1 941 | 20 388 |
231 | 2 141 | 183 | 1 958 | 18 430 |
232 | 2 141 | 165 | 1 975 | 16 454 |
233 | 2 141 | 147 | 1 993 | 14 461 |
234 | 2 141 | 130 | 2 011 | 12 450 |
235 | 2 141 | 112 | 2 029 | 10 421 |
236 | 2 141 | 93 | 2 047 | 8 374 |
237 | 2 141 | 75 | 2 066 | 6 308 |
238 | 2 141 | 57 | 2 084 | 4 224 |
239 | 2 141 | 38 | 2 103 | 2 122 |
240 | 2 141 | 19 | 2 122 | 0 |