Geschäft zum Kauf in Boksburg
Angeboten von thusanongpropertysolutions.co.za- € 113 402 Kaufpreis
- 174 m² Gesamtfl.
- € 652 Pro m²
FANTASTIC HIGH INCOME GENERATING COMMERCIAL PROPERTY - PRICED TO SELL !
EXCEPTIONAL RETURN ON INVESTMENT !
Stable / LONGSTANDING TENANTS - LOW TURNOVER 80-90% OF THE UNITS !
WELL CARED FOR AND MAINTAINED BUILDING!
FANTASTIC NET INCOME AND LOW EXPENSES !
MASSIVE SCOPE TO IMPROVE THE YIELD FURTHER !
LOCATED IN 1KM RADIUS OF JET PARK INDUSTRIAL NODE, N12 HIGHWAY AND OTHER MAJOR CORPORATIONS !
/
This FANTASTIC Investment Property offers:
21 x 2Bedroom units
Spacious Units of average overall Finishes, still in excellent condition.
Huge bedrooms and Lounges offering comfortable living.
Tenants enjoy a Large Lounge / Family Room, combined with Dining area. This opens up to a Balcony area.
All Kitchens are of good size and fitted with bics.
Spacious Bathrooms offers a bath, basin and toilet in all units.
Building Layout entails 3 Floors, with Ground floor Units offering a small Private Garden feature, and the 1st and 2nd Floor units features small balconies.
Outside rooms for the cleaner.
A large Municipal Park adjacent to the property offers a lovely play park for the resident children.
The building is situated in a quiet residential suburb with Lovely neighboring properties, shops, churches and schools.
The property was build by the Owner in the late 1960's and used as a very healthy monthly income stream to date. Time has now arrived for the owner to realize their Fixed assets and hence the only reason to sell this excellent Investment Property.
A New Roof was installed by Insurance Company 3 years ago after natural / wind damage
The Property is Corporate owned, in a Property owning company, offering the advantage of saving massively on transfer costs and on time to register into the new Purchasers name.
All Financials on this company is available upon request.
Future Potential to Increase the Current Yield:
While already an attractive investment opportunity, this block of flats also offers the potential for excellent yield appreciation.
The implementation of strategic renovations or enhancements, such as modernizing the units, the savvy investor can further enhance rental returns and property value.
Comparative rental / rates of similar units in the area allows for such improvements comfortably and without risk.
Details of Units:
Total of 21 units over 3 Floors
Building in mint condition and presents a clean, well maintained and loved impression.
All units have Pre paid Electricity
Covered Parking secured by x2 Access gates for all units
Income:
Gross Income R92 000.00 monthly
(2 Units currently vacant)
Rates R 7200.00
Expenses - Rates, Utilities, cleaner, insurance and general maintenance.
Electricity sales to tenants administered by metering company - proceeds paid to owner monthly.
Current Net income R63k
FULLY Let Net Income potential of R110 000+ pm !
This exceptional property will not be around for too long, Call us today for a personal tour and viewing asap.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 713 | 2 394 | 319 | 266 909 |
2 | 2 713 | 2 391 | 322 | 266 587 |
3 | 2 713 | 2 388 | 325 | 266 262 |
4 | 2 713 | 2 385 | 328 | 265 935 |
5 | 2 713 | 2 382 | 331 | 265 604 |
6 | 2 713 | 2 379 | 334 | 265 270 |
7 | 2 713 | 2 376 | 337 | 264 934 |
8 | 2 713 | 2 373 | 340 | 264 594 |
9 | 2 713 | 2 370 | 343 | 264 251 |
10 | 2 713 | 2 367 | 346 | 263 906 |
11 | 2 713 | 2 364 | 349 | 263 557 |
12 | 2 713 | 2 361 | 352 | 263 205 |
13 | 2 713 | 2 358 | 355 | 262 850 |
14 | 2 713 | 2 355 | 358 | 262 492 |
15 | 2 713 | 2 351 | 361 | 262 130 |
16 | 2 713 | 2 348 | 365 | 261 765 |
17 | 2 713 | 2 345 | 368 | 261 397 |
18 | 2 713 | 2 342 | 371 | 261 026 |
19 | 2 713 | 2 338 | 375 | 260 651 |
20 | 2 713 | 2 335 | 378 | 260 273 |
21 | 2 713 | 2 332 | 381 | 259 892 |
22 | 2 713 | 2 328 | 385 | 259 507 |
23 | 2 713 | 2 325 | 388 | 259 119 |
24 | 2 713 | 2 321 | 392 | 258 727 |
25 | 2 713 | 2 318 | 395 | 258 332 |
26 | 2 713 | 2 314 | 399 | 257 933 |
27 | 2 713 | 2 311 | 402 | 257 531 |
28 | 2 713 | 2 307 | 406 | 257 125 |
29 | 2 713 | 2 303 | 410 | 256 716 |
30 | 2 713 | 2 300 | 413 | 256 302 |
31 | 2 713 | 2 296 | 417 | 255 885 |
32 | 2 713 | 2 292 | 421 | 255 465 |
33 | 2 713 | 2 289 | 424 | 255 040 |
34 | 2 713 | 2 285 | 428 | 254 612 |
35 | 2 713 | 2 281 | 432 | 254 180 |
36 | 2 713 | 2 277 | 436 | 253 744 |
37 | 2 713 | 2 273 | 440 | 253 304 |
38 | 2 713 | 2 269 | 444 | 252 860 |
39 | 2 713 | 2 265 | 448 | 252 413 |
40 | 2 713 | 2 261 | 452 | 251 961 |
41 | 2 713 | 2 257 | 456 | 251 505 |
42 | 2 713 | 2 253 | 460 | 251 045 |
43 | 2 713 | 2 249 | 464 | 250 581 |
44 | 2 713 | 2 245 | 468 | 250 113 |
45 | 2 713 | 2 241 | 472 | 249 641 |
46 | 2 713 | 2 236 | 477 | 249 164 |
47 | 2 713 | 2 232 | 481 | 248 683 |
48 | 2 713 | 2 228 | 485 | 248 198 |
49 | 2 713 | 2 223 | 490 | 247 708 |
50 | 2 713 | 2 219 | 494 | 247 214 |
51 | 2 713 | 2 215 | 498 | 246 716 |
52 | 2 713 | 2 210 | 503 | 246 213 |
53 | 2 713 | 2 206 | 507 | 245 706 |
54 | 2 713 | 2 201 | 512 | 245 194 |
55 | 2 713 | 2 197 | 516 | 244 678 |
56 | 2 713 | 2 192 | 521 | 244 157 |
57 | 2 713 | 2 187 | 526 | 243 631 |
58 | 2 713 | 2 183 | 530 | 243 100 |
59 | 2 713 | 2 178 | 535 | 242 565 |
60 | 2 713 | 2 173 | 540 | 242 025 |
61 | 2 713 | 2 168 | 545 | 241 480 |
62 | 2 713 | 2 163 | 550 | 240 931 |
63 | 2 713 | 2 158 | 555 | 240 376 |
64 | 2 713 | 2 153 | 560 | 239 816 |
65 | 2 713 | 2 148 | 565 | 239 252 |
66 | 2 713 | 2 143 | 570 | 238 682 |
67 | 2 713 | 2 138 | 575 | 238 107 |
68 | 2 713 | 2 133 | 580 | 237 527 |
69 | 2 713 | 2 128 | 585 | 236 942 |
70 | 2 713 | 2 123 | 590 | 236 352 |
71 | 2 713 | 2 117 | 596 | 235 756 |
72 | 2 713 | 2 112 | 601 | 235 155 |
73 | 2 713 | 2 107 | 606 | 234 549 |
74 | 2 713 | 2 101 | 612 | 233 937 |
75 | 2 713 | 2 096 | 617 | 233 320 |
76 | 2 713 | 2 090 | 623 | 232 697 |
77 | 2 713 | 2 085 | 628 | 232 068 |
78 | 2 713 | 2 079 | 634 | 231 434 |
79 | 2 713 | 2 073 | 640 | 230 795 |
80 | 2 713 | 2 068 | 645 | 230 149 |
81 | 2 713 | 2 062 | 651 | 229 498 |
82 | 2 713 | 2 056 | 657 | 228 841 |
83 | 2 713 | 2 050 | 663 | 228 178 |
84 | 2 713 | 2 044 | 669 | 227 509 |
85 | 2 713 | 2 038 | 675 | 226 834 |
86 | 2 713 | 2 032 | 681 | 226 153 |
87 | 2 713 | 2 026 | 687 | 225 466 |
88 | 2 713 | 2 020 | 693 | 224 773 |
89 | 2 713 | 2 014 | 699 | 224 074 |
90 | 2 713 | 2 007 | 706 | 223 368 |
91 | 2 713 | 2 001 | 712 | 222 656 |
92 | 2 713 | 1 995 | 718 | 221 938 |
93 | 2 713 | 1 988 | 725 | 221 213 |
94 | 2 713 | 1 982 | 731 | 220 482 |
95 | 2 713 | 1 975 | 738 | 219 744 |
96 | 2 713 | 1 969 | 744 | 219 000 |
97 | 2 713 | 1 962 | 751 | 218 248 |
98 | 2 713 | 1 955 | 758 | 217 491 |
99 | 2 713 | 1 948 | 765 | 216 726 |
100 | 2 713 | 1 942 | 771 | 215 955 |
101 | 2 713 | 1 935 | 778 | 215 176 |
102 | 2 713 | 1 928 | 785 | 214 391 |
103 | 2 713 | 1 921 | 792 | 213 598 |
104 | 2 713 | 1 913 | 799 | 212 799 |
105 | 2 713 | 1 906 | 807 | 211 992 |
106 | 2 713 | 1 899 | 814 | 211 178 |
107 | 2 713 | 1 892 | 821 | 210 357 |
108 | 2 713 | 1 884 | 829 | 209 529 |
109 | 2 713 | 1 877 | 836 | 208 693 |
110 | 2 713 | 1 870 | 843 | 207 849 |
111 | 2 713 | 1 862 | 851 | 206 998 |
112 | 2 713 | 1 854 | 859 | 206 140 |
113 | 2 713 | 1 847 | 866 | 205 273 |
114 | 2 713 | 1 839 | 874 | 204 399 |
115 | 2 713 | 1 831 | 882 | 203 517 |
116 | 2 713 | 1 823 | 890 | 202 628 |
117 | 2 713 | 1 815 | 898 | 201 730 |
118 | 2 713 | 1 807 | 906 | 200 824 |
119 | 2 713 | 1 799 | 914 | 199 910 |
120 | 2 713 | 1 791 | 922 | 198 988 |
121 | 2 713 | 1 783 | 930 | 198 058 |
122 | 2 713 | 1 774 | 939 | 197 119 |
123 | 2 713 | 1 766 | 947 | 196 172 |
124 | 2 713 | 1 757 | 956 | 195 216 |
125 | 2 713 | 1 749 | 964 | 194 252 |
126 | 2 713 | 1 740 | 973 | 193 279 |
127 | 2 713 | 1 731 | 982 | 192 298 |
128 | 2 713 | 1 723 | 990 | 191 307 |
129 | 2 713 | 1 714 | 999 | 190 308 |
130 | 2 713 | 1 705 | 1 008 | 189 300 |
131 | 2 713 | 1 696 | 1 017 | 188 283 |
132 | 2 713 | 1 687 | 1 026 | 187 257 |
133 | 2 713 | 1 678 | 1 035 | 186 221 |
134 | 2 713 | 1 668 | 1 045 | 185 176 |
135 | 2 713 | 1 659 | 1 054 | 184 122 |
136 | 2 713 | 1 649 | 1 064 | 183 059 |
137 | 2 713 | 1 640 | 1 073 | 181 986 |
138 | 2 713 | 1 630 | 1 083 | 180 903 |
139 | 2 713 | 1 621 | 1 092 | 179 811 |
140 | 2 713 | 1 611 | 1 102 | 178 708 |
141 | 2 713 | 1 601 | 1 112 | 177 596 |
142 | 2 713 | 1 591 | 1 122 | 176 474 |
143 | 2 713 | 1 581 | 1 132 | 175 342 |
144 | 2 713 | 1 571 | 1 142 | 174 200 |
145 | 2 713 | 1 561 | 1 152 | 173 048 |
146 | 2 713 | 1 550 | 1 163 | 171 885 |
147 | 2 713 | 1 540 | 1 173 | 170 712 |
148 | 2 713 | 1 529 | 1 184 | 169 528 |
149 | 2 713 | 1 519 | 1 194 | 168 334 |
150 | 2 713 | 1 508 | 1 205 | 167 129 |
151 | 2 713 | 1 497 | 1 216 | 165 913 |
152 | 2 713 | 1 486 | 1 227 | 164 686 |
153 | 2 713 | 1 475 | 1 238 | 163 449 |
154 | 2 713 | 1 464 | 1 249 | 162 200 |
155 | 2 713 | 1 453 | 1 260 | 160 940 |
156 | 2 713 | 1 442 | 1 271 | 159 669 |
157 | 2 713 | 1 430 | 1 283 | 158 386 |
158 | 2 713 | 1 419 | 1 294 | 157 092 |
159 | 2 713 | 1 407 | 1 306 | 155 786 |
160 | 2 713 | 1 396 | 1 317 | 154 469 |
161 | 2 713 | 1 384 | 1 329 | 153 140 |
162 | 2 713 | 1 372 | 1 341 | 151 799 |
163 | 2 713 | 1 360 | 1 353 | 150 446 |
164 | 2 713 | 1 348 | 1 365 | 149 080 |
165 | 2 713 | 1 336 | 1 377 | 147 703 |
166 | 2 713 | 1 323 | 1 390 | 146 313 |
167 | 2 713 | 1 311 | 1 402 | 144 911 |
168 | 2 713 | 1 298 | 1 415 | 143 496 |
169 | 2 713 | 1 285 | 1 427 | 142 069 |
170 | 2 713 | 1 273 | 1 440 | 140 628 |
171 | 2 713 | 1 260 | 1 453 | 139 175 |
172 | 2 713 | 1 247 | 1 466 | 137 709 |
173 | 2 713 | 1 234 | 1 479 | 136 230 |
174 | 2 713 | 1 220 | 1 493 | 134 737 |
175 | 2 713 | 1 207 | 1 506 | 133 231 |
176 | 2 713 | 1 194 | 1 519 | 131 712 |
177 | 2 713 | 1 180 | 1 533 | 130 179 |
178 | 2 713 | 1 166 | 1 547 | 128 632 |
179 | 2 713 | 1 152 | 1 561 | 127 071 |
180 | 2 713 | 1 138 | 1 575 | 125 496 |
181 | 2 713 | 1 124 | 1 589 | 123 908 |
182 | 2 713 | 1 110 | 1 603 | 122 305 |
183 | 2 713 | 1 096 | 1 617 | 120 687 |
184 | 2 713 | 1 081 | 1 632 | 119 056 |
185 | 2 713 | 1 067 | 1 646 | 117 409 |
186 | 2 713 | 1 052 | 1 661 | 115 748 |
187 | 2 713 | 1 037 | 1 676 | 114 072 |
188 | 2 713 | 1 022 | 1 691 | 112 381 |
189 | 2 713 | 1 007 | 1 706 | 110 675 |
190 | 2 713 | 991 | 1 722 | 108 953 |
191 | 2 713 | 976 | 1 737 | 107 216 |
192 | 2 713 | 960 | 1 752 | 105 464 |
193 | 2 713 | 945 | 1 768 | 103 695 |
194 | 2 713 | 929 | 1 784 | 101 911 |
195 | 2 713 | 913 | 1 800 | 100 111 |
196 | 2 713 | 897 | 1 816 | 98 295 |
197 | 2 713 | 881 | 1 832 | 96 463 |
198 | 2 713 | 864 | 1 849 | 94 614 |
199 | 2 713 | 848 | 1 865 | 92 749 |
200 | 2 713 | 831 | 1 882 | 90 866 |
201 | 2 713 | 814 | 1 899 | 88 968 |
202 | 2 713 | 797 | 1 916 | 87 052 |
203 | 2 713 | 780 | 1 933 | 85 118 |
204 | 2 713 | 763 | 1 950 | 83 168 |
205 | 2 713 | 745 | 1 968 | 81 200 |
206 | 2 713 | 727 | 1 986 | 79 214 |
207 | 2 713 | 710 | 2 003 | 77 211 |
208 | 2 713 | 692 | 2 021 | 75 190 |
209 | 2 713 | 674 | 2 039 | 73 150 |
210 | 2 713 | 655 | 2 058 | 71 093 |
211 | 2 713 | 637 | 2 076 | 69 017 |
212 | 2 713 | 618 | 2 095 | 66 922 |
213 | 2 713 | 600 | 2 113 | 64 808 |
214 | 2 713 | 581 | 2 132 | 62 676 |
215 | 2 713 | 561 | 2 152 | 60 525 |
216 | 2 713 | 542 | 2 171 | 58 354 |
217 | 2 713 | 523 | 2 190 | 56 164 |
218 | 2 713 | 503 | 2 210 | 53 954 |
219 | 2 713 | 483 | 2 230 | 51 724 |
220 | 2 713 | 463 | 2 250 | 49 474 |
221 | 2 713 | 443 | 2 270 | 47 205 |
222 | 2 713 | 423 | 2 290 | 44 915 |
223 | 2 713 | 402 | 2 311 | 42 604 |
224 | 2 713 | 382 | 2 331 | 40 273 |
225 | 2 713 | 361 | 2 352 | 37 920 |
226 | 2 713 | 340 | 2 373 | 35 547 |
227 | 2 713 | 318 | 2 395 | 33 153 |
228 | 2 713 | 297 | 2 416 | 30 737 |
229 | 2 713 | 275 | 2 438 | 28 299 |
230 | 2 713 | 254 | 2 459 | 25 840 |
231 | 2 713 | 231 | 2 481 | 23 358 |
232 | 2 713 | 209 | 2 504 | 20 854 |
233 | 2 713 | 187 | 2 526 | 18 328 |
234 | 2 713 | 164 | 2 549 | 15 779 |
235 | 2 713 | 141 | 2 572 | 13 208 |
236 | 2 713 | 118 | 2 595 | 10 613 |
237 | 2 713 | 95 | 2 618 | 7 995 |
238 | 2 713 | 72 | 2 641 | 5 354 |
239 | 2 713 | 48 | 2 665 | 2 689 |
240 | 2 713 | 24 | 2 689 | 0 |