Geschäft zum Kauf in Boksburg
Angeboten von thusanongpropertysolutions.co.za- € 113 402 Kaufpreis
- 174 m² Gesamtfl.
- € 652 Pro m²
SUPERB MIXED USE BUILDING - 5 x LARGE FLATLETS and 1 DOUBLE VOLUME SHOP
EXTREMELY WELL CARED FOR BUILDING !
PRIME LOCATION - IDEAL FOR STUDENT ACCOMODATION !
LOVELY SPACIOUS 2 BED FLATLETS WITH BALCONIES !
OUT BUILDINGS WITH STORE ROOM, 3 x TOILETS !
LARGE DOUBLE VOLUME SHOP WITH OFFICE !
AUTO GARAGES !
/
This Rare and Quality Building OFFERS:
Ground Level:
- Flat Nr 5 - Converted and used as Double Garages with Automated Roller Shutter door
Originally the Bachelors flat consisted of a Bedroom / Lounge, Kitchen and a Bathroom.
- Double Volume Shop:
Large Open plan Shop ideal for Retail, with a Kitchen area, an Office in the rear, and Large Display windows with security Trellis and Double Access Doors
This Shop has rear exit Door to the Store room and Toilets in the Large back court yard.
First Floor: FLATS 3 and 4 ( Amalgamated )
2 x 2 Bedroom Flatlets which where joint into one entire floor currently used by the Owner for personal use.
The entire double living Property boasts Rhodesian Teac flooring and is in MINT CONDITION !
The entire 1st floor landing / patio is covered with dome shaped clear patio roofing
This Double Living Main section features with
Entrance Hall
Neat and spacious Bedroom 1
Huge Open plan Dining room and Kitchen (Converted)
The SPACIOUS Kitchen is gorgeous and boasts Fitted cupboards all round
A Separate Family Room of good size
Separate Main Bedroom (2nd bedroom) down the passage
Bathroom with Shower
This Main section is then joined with a passage and foyer to the adjacent 2 bedroom flatlet with it's 2 bedrooms, lounge, kitchen, balcony and bathroom.
Projected income at R5800 x 2 = R11 600
SECOND FLOOR:
Flat 1 and Flat 2
Both Flats have 2 bedrooms, a spacious Lounge leading ton a sunny Balcony, a Kitchen and Bathroom with Bath in both.
Typical Income for Flats of this Calibre:
R5500 - R6500 p/m
Currently there are 4 flatlets as one flat is being used as Garages, however it can easily be converted back to a flatlet
Shop
Rental of R 12 000 - R15 000
Current Total projected income at R32 000
Max Potential Total Income at R 42 000 - R 45 000.00
Rates +- R2 000
Zoned Commercial
Erf 500sqm
Shop size +- 160sqm - plus outside store room and toilets(exl)
Garage with Automated Roller door - 80sqm
Various on Street parking - 10 Cars
This FABULOUS Property stands apart from the average property and offers HUGE Investment Potential !
Call today to avoid disappointment !
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 426 | 1 258 | 168 | 140 263 |
2 | 1 426 | 1 257 | 169 | 140 094 |
3 | 1 426 | 1 255 | 171 | 139 923 |
4 | 1 426 | 1 253 | 172 | 139 751 |
5 | 1 426 | 1 252 | 174 | 139 578 |
6 | 1 426 | 1 250 | 175 | 139 402 |
7 | 1 426 | 1 249 | 177 | 139 225 |
8 | 1 426 | 1 247 | 178 | 139 047 |
9 | 1 426 | 1 246 | 180 | 138 867 |
10 | 1 426 | 1 244 | 182 | 138 685 |
11 | 1 426 | 1 242 | 183 | 138 502 |
12 | 1 426 | 1 241 | 185 | 138 317 |
13 | 1 426 | 1 239 | 187 | 138 130 |
14 | 1 426 | 1 237 | 188 | 137 942 |
15 | 1 426 | 1 236 | 190 | 137 752 |
16 | 1 426 | 1 234 | 192 | 137 560 |
17 | 1 426 | 1 232 | 193 | 137 367 |
18 | 1 426 | 1 231 | 195 | 137 172 |
19 | 1 426 | 1 229 | 197 | 136 975 |
20 | 1 426 | 1 227 | 199 | 136 776 |
21 | 1 426 | 1 225 | 200 | 136 576 |
22 | 1 426 | 1 223 | 202 | 136 374 |
23 | 1 426 | 1 222 | 204 | 136 170 |
24 | 1 426 | 1 220 | 206 | 135 964 |
25 | 1 426 | 1 218 | 208 | 135 756 |
26 | 1 426 | 1 216 | 210 | 135 547 |
27 | 1 426 | 1 214 | 211 | 135 335 |
28 | 1 426 | 1 212 | 213 | 135 122 |
29 | 1 426 | 1 210 | 215 | 134 907 |
30 | 1 426 | 1 209 | 217 | 134 689 |
31 | 1 426 | 1 207 | 219 | 134 470 |
32 | 1 426 | 1 205 | 221 | 134 249 |
33 | 1 426 | 1 203 | 223 | 134 026 |
34 | 1 426 | 1 201 | 225 | 133 801 |
35 | 1 426 | 1 199 | 227 | 133 574 |
36 | 1 426 | 1 197 | 229 | 133 345 |
37 | 1 426 | 1 195 | 231 | 133 114 |
38 | 1 426 | 1 192 | 233 | 132 881 |
39 | 1 426 | 1 190 | 235 | 132 645 |
40 | 1 426 | 1 188 | 237 | 132 408 |
41 | 1 426 | 1 186 | 240 | 132 168 |
42 | 1 426 | 1 184 | 242 | 131 927 |
43 | 1 426 | 1 182 | 244 | 131 683 |
44 | 1 426 | 1 180 | 246 | 131 437 |
45 | 1 426 | 1 177 | 248 | 131 189 |
46 | 1 426 | 1 175 | 250 | 130 938 |
47 | 1 426 | 1 173 | 253 | 130 685 |
48 | 1 426 | 1 171 | 255 | 130 430 |
49 | 1 426 | 1 168 | 257 | 130 173 |
50 | 1 426 | 1 166 | 260 | 129 914 |
51 | 1 426 | 1 164 | 262 | 129 652 |
52 | 1 426 | 1 161 | 264 | 129 388 |
53 | 1 426 | 1 159 | 267 | 129 121 |
54 | 1 426 | 1 157 | 269 | 128 852 |
55 | 1 426 | 1 154 | 271 | 128 581 |
56 | 1 426 | 1 152 | 274 | 128 307 |
57 | 1 426 | 1 149 | 276 | 128 030 |
58 | 1 426 | 1 147 | 279 | 127 752 |
59 | 1 426 | 1 144 | 281 | 127 470 |
60 | 1 426 | 1 142 | 284 | 127 187 |
61 | 1 426 | 1 139 | 286 | 126 900 |
62 | 1 426 | 1 137 | 289 | 126 611 |
63 | 1 426 | 1 134 | 291 | 126 320 |
64 | 1 426 | 1 132 | 294 | 126 026 |
65 | 1 426 | 1 129 | 297 | 125 729 |
66 | 1 426 | 1 126 | 299 | 125 430 |
67 | 1 426 | 1 124 | 302 | 125 128 |
68 | 1 426 | 1 121 | 305 | 124 823 |
69 | 1 426 | 1 118 | 307 | 124 516 |
70 | 1 426 | 1 115 | 310 | 124 205 |
71 | 1 426 | 1 113 | 313 | 123 892 |
72 | 1 426 | 1 110 | 316 | 123 576 |
73 | 1 426 | 1 107 | 319 | 123 258 |
74 | 1 426 | 1 104 | 322 | 122 936 |
75 | 1 426 | 1 101 | 324 | 122 612 |
76 | 1 426 | 1 098 | 327 | 122 285 |
77 | 1 426 | 1 095 | 330 | 121 954 |
78 | 1 426 | 1 093 | 333 | 121 621 |
79 | 1 426 | 1 090 | 336 | 121 285 |
80 | 1 426 | 1 087 | 339 | 120 946 |
81 | 1 426 | 1 083 | 342 | 120 604 |
82 | 1 426 | 1 080 | 345 | 120 258 |
83 | 1 426 | 1 077 | 348 | 119 910 |
84 | 1 426 | 1 074 | 352 | 119 558 |
85 | 1 426 | 1 071 | 355 | 119 204 |
86 | 1 426 | 1 068 | 358 | 118 846 |
87 | 1 426 | 1 065 | 361 | 118 485 |
88 | 1 426 | 1 061 | 364 | 118 121 |
89 | 1 426 | 1 058 | 368 | 117 753 |
90 | 1 426 | 1 055 | 371 | 117 382 |
91 | 1 426 | 1 052 | 374 | 117 008 |
92 | 1 426 | 1 048 | 377 | 116 631 |
93 | 1 426 | 1 045 | 381 | 116 250 |
94 | 1 426 | 1 041 | 384 | 115 865 |
95 | 1 426 | 1 038 | 388 | 115 478 |
96 | 1 426 | 1 034 | 391 | 115 086 |
97 | 1 426 | 1 031 | 395 | 114 692 |
98 | 1 426 | 1 027 | 398 | 114 294 |
99 | 1 426 | 1 024 | 402 | 113 892 |
100 | 1 426 | 1 020 | 405 | 113 486 |
101 | 1 426 | 1 017 | 409 | 113 077 |
102 | 1 426 | 1 013 | 413 | 112 665 |
103 | 1 426 | 1 009 | 416 | 112 248 |
104 | 1 426 | 1 006 | 420 | 111 828 |
105 | 1 426 | 1 002 | 424 | 111 404 |
106 | 1 426 | 998 | 428 | 110 976 |
107 | 1 426 | 994 | 432 | 110 545 |
108 | 1 426 | 990 | 435 | 110 109 |
109 | 1 426 | 986 | 439 | 109 670 |
110 | 1 426 | 982 | 443 | 109 227 |
111 | 1 426 | 978 | 447 | 108 780 |
112 | 1 426 | 974 | 451 | 108 328 |
113 | 1 426 | 970 | 455 | 107 873 |
114 | 1 426 | 966 | 459 | 107 414 |
115 | 1 426 | 962 | 463 | 106 950 |
116 | 1 426 | 958 | 468 | 106 483 |
117 | 1 426 | 954 | 472 | 106 011 |
118 | 1 426 | 950 | 476 | 105 535 |
119 | 1 426 | 945 | 480 | 105 055 |
120 | 1 426 | 941 | 485 | 104 570 |
121 | 1 426 | 937 | 489 | 104 081 |
122 | 1 426 | 932 | 493 | 103 588 |
123 | 1 426 | 928 | 498 | 103 090 |
124 | 1 426 | 924 | 502 | 102 588 |
125 | 1 426 | 919 | 507 | 102 081 |
126 | 1 426 | 914 | 511 | 101 570 |
127 | 1 426 | 910 | 516 | 101 054 |
128 | 1 426 | 905 | 520 | 100 534 |
129 | 1 426 | 901 | 525 | 100 009 |
130 | 1 426 | 896 | 530 | 99 479 |
131 | 1 426 | 891 | 535 | 98 945 |
132 | 1 426 | 886 | 539 | 98 405 |
133 | 1 426 | 882 | 544 | 97 861 |
134 | 1 426 | 877 | 549 | 97 312 |
135 | 1 426 | 872 | 554 | 96 758 |
136 | 1 426 | 867 | 559 | 96 199 |
137 | 1 426 | 862 | 564 | 95 635 |
138 | 1 426 | 857 | 569 | 95 066 |
139 | 1 426 | 852 | 574 | 94 492 |
140 | 1 426 | 846 | 579 | 93 913 |
141 | 1 426 | 841 | 584 | 93 329 |
142 | 1 426 | 836 | 590 | 92 739 |
143 | 1 426 | 831 | 595 | 92 144 |
144 | 1 426 | 825 | 600 | 91 544 |
145 | 1 426 | 820 | 606 | 90 938 |
146 | 1 426 | 815 | 611 | 90 327 |
147 | 1 426 | 809 | 617 | 89 711 |
148 | 1 426 | 804 | 622 | 89 089 |
149 | 1 426 | 798 | 628 | 88 461 |
150 | 1 426 | 792 | 633 | 87 828 |
151 | 1 426 | 787 | 639 | 87 189 |
152 | 1 426 | 781 | 645 | 86 544 |
153 | 1 426 | 775 | 650 | 85 894 |
154 | 1 426 | 769 | 656 | 85 238 |
155 | 1 426 | 764 | 662 | 84 576 |
156 | 1 426 | 758 | 668 | 83 908 |
157 | 1 426 | 752 | 674 | 83 234 |
158 | 1 426 | 746 | 680 | 82 553 |
159 | 1 426 | 740 | 686 | 81 867 |
160 | 1 426 | 733 | 692 | 81 175 |
161 | 1 426 | 727 | 699 | 80 477 |
162 | 1 426 | 721 | 705 | 79 772 |
163 | 1 426 | 715 | 711 | 79 061 |
164 | 1 426 | 708 | 717 | 78 343 |
165 | 1 426 | 702 | 724 | 77 619 |
166 | 1 426 | 695 | 730 | 76 889 |
167 | 1 426 | 689 | 737 | 76 152 |
168 | 1 426 | 682 | 744 | 75 409 |
169 | 1 426 | 676 | 750 | 74 658 |
170 | 1 426 | 669 | 757 | 73 902 |
171 | 1 426 | 662 | 764 | 73 138 |
172 | 1 426 | 655 | 771 | 72 367 |
173 | 1 426 | 648 | 777 | 71 590 |
174 | 1 426 | 641 | 784 | 70 806 |
175 | 1 426 | 634 | 791 | 70 014 |
176 | 1 426 | 627 | 798 | 69 216 |
177 | 1 426 | 620 | 806 | 68 410 |
178 | 1 426 | 613 | 813 | 67 597 |
179 | 1 426 | 606 | 820 | 66 777 |
180 | 1 426 | 598 | 827 | 65 950 |
181 | 1 426 | 591 | 835 | 65 115 |
182 | 1 426 | 583 | 842 | 64 272 |
183 | 1 426 | 576 | 850 | 63 422 |
184 | 1 426 | 568 | 858 | 62 565 |
185 | 1 426 | 560 | 865 | 61 700 |
186 | 1 426 | 553 | 873 | 60 827 |
187 | 1 426 | 545 | 881 | 59 946 |
188 | 1 426 | 537 | 889 | 59 057 |
189 | 1 426 | 529 | 897 | 58 161 |
190 | 1 426 | 521 | 905 | 57 256 |
191 | 1 426 | 513 | 913 | 56 343 |
192 | 1 426 | 505 | 921 | 55 422 |
193 | 1 426 | 496 | 929 | 54 493 |
194 | 1 426 | 488 | 938 | 53 555 |
195 | 1 426 | 480 | 946 | 52 610 |
196 | 1 426 | 471 | 954 | 51 655 |
197 | 1 426 | 463 | 963 | 50 692 |
198 | 1 426 | 454 | 972 | 49 721 |
199 | 1 426 | 445 | 980 | 48 740 |
200 | 1 426 | 437 | 989 | 47 751 |
201 | 1 426 | 428 | 998 | 46 753 |
202 | 1 426 | 419 | 1 007 | 45 746 |
203 | 1 426 | 410 | 1 016 | 44 731 |
204 | 1 426 | 401 | 1 025 | 43 706 |
205 | 1 426 | 392 | 1 034 | 42 671 |
206 | 1 426 | 382 | 1 043 | 41 628 |
207 | 1 426 | 373 | 1 053 | 40 575 |
208 | 1 426 | 363 | 1 062 | 39 513 |
209 | 1 426 | 354 | 1 072 | 38 441 |
210 | 1 426 | 344 | 1 081 | 37 360 |
211 | 1 426 | 335 | 1 091 | 36 269 |
212 | 1 426 | 325 | 1 101 | 35 168 |
213 | 1 426 | 315 | 1 111 | 34 058 |
214 | 1 426 | 305 | 1 121 | 32 937 |
215 | 1 426 | 295 | 1 131 | 31 806 |
216 | 1 426 | 285 | 1 141 | 30 666 |
217 | 1 426 | 275 | 1 151 | 29 515 |
218 | 1 426 | 264 | 1 161 | 28 353 |
219 | 1 426 | 254 | 1 172 | 27 182 |
220 | 1 426 | 244 | 1 182 | 25 999 |
221 | 1 426 | 233 | 1 193 | 24 807 |
222 | 1 426 | 222 | 1 203 | 23 603 |
223 | 1 426 | 211 | 1 214 | 22 389 |
224 | 1 426 | 201 | 1 225 | 21 164 |
225 | 1 426 | 190 | 1 236 | 19 928 |
226 | 1 426 | 179 | 1 247 | 18 680 |
227 | 1 426 | 167 | 1 258 | 17 422 |
228 | 1 426 | 156 | 1 270 | 16 152 |
229 | 1 426 | 145 | 1 281 | 14 871 |
230 | 1 426 | 133 | 1 292 | 13 579 |
231 | 1 426 | 122 | 1 304 | 12 275 |
232 | 1 426 | 110 | 1 316 | 10 959 |
233 | 1 426 | 98 | 1 328 | 9 632 |
234 | 1 426 | 86 | 1 339 | 8 292 |
235 | 1 426 | 74 | 1 351 | 6 941 |
236 | 1 426 | 62 | 1 364 | 5 577 |
237 | 1 426 | 50 | 1 376 | 4 202 |
238 | 1 426 | 38 | 1 388 | 2 814 |
239 | 1 426 | 25 | 1 400 | 1 413 |
240 | 1 426 | 13 | 1 413 | 0 |