Geschäft zum Kauf in Boksburg
Angeboten von caldanhomes.co.za- € 296 920 Kaufpreis
- 42 Schlafz.
- 21 Badez.
- 1 986 m² Gesamtfl.
- € 150 Pro m²
HIGH YIELDING INVESTMENT - 16 ROOMS, 5 BACHELOR UNITS + 5 RETAIL SHOPS
PRIME INVESTMENT OPPORTUNITY - URGENT SALE !
MIXED USE COMMERCIAL PROPERTY - FULLY TENANTED
IDEAL LOCATION
FANTASTIC MONTHLY INCOME
PRICE NEG
/
This Fantastic Investment Offers the following:
Ground Floor:
5 Retail Shops - fully Tenanted
1st Floor:
16 Single Room Units
5 Bachelor Units
Communal Facilities:
4 Bathrooms with Toilets and Showers
Laundry Room
Kitchen
All rooms with own pre paid meters
Income Rooms:
Rooms at R1500 per room (@21 rooms) Gross R31500
Shops also with individual service meters etc
Income on retail units
Shop1 R3500
Shop 2 R4500
Shop 3 R4500
Shop 4 R4500
Shop 5 R6500 Gross income R23500
Running costs
Municipal R4000
Cleaning R1500
Caretaker R1500
Owner Re Locating - Make an Offer today !!!
Offers to be considered from R2 500 000 on qualified Investors
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 375 | 1 213 | 162 | 135 287 |
2 | 1 375 | 1 212 | 163 | 135 124 |
3 | 1 375 | 1 210 | 165 | 134 959 |
4 | 1 375 | 1 209 | 166 | 134 793 |
5 | 1 375 | 1 208 | 168 | 134 626 |
6 | 1 375 | 1 206 | 169 | 134 457 |
7 | 1 375 | 1 205 | 171 | 134 286 |
8 | 1 375 | 1 203 | 172 | 134 114 |
9 | 1 375 | 1 201 | 174 | 133 940 |
10 | 1 375 | 1 200 | 175 | 133 765 |
11 | 1 375 | 1 198 | 177 | 133 588 |
12 | 1 375 | 1 197 | 178 | 133 410 |
13 | 1 375 | 1 195 | 180 | 133 230 |
14 | 1 375 | 1 194 | 182 | 133 048 |
15 | 1 375 | 1 192 | 183 | 132 865 |
16 | 1 375 | 1 190 | 185 | 132 680 |
17 | 1 375 | 1 189 | 187 | 132 494 |
18 | 1 375 | 1 187 | 188 | 132 305 |
19 | 1 375 | 1 185 | 190 | 132 116 |
20 | 1 375 | 1 184 | 192 | 131 924 |
21 | 1 375 | 1 182 | 193 | 131 731 |
22 | 1 375 | 1 180 | 195 | 131 536 |
23 | 1 375 | 1 178 | 197 | 131 339 |
24 | 1 375 | 1 177 | 199 | 131 140 |
25 | 1 375 | 1 175 | 200 | 130 940 |
26 | 1 375 | 1 173 | 202 | 130 738 |
27 | 1 375 | 1 171 | 204 | 130 534 |
28 | 1 375 | 1 169 | 206 | 130 328 |
29 | 1 375 | 1 168 | 208 | 130 121 |
30 | 1 375 | 1 166 | 209 | 129 911 |
31 | 1 375 | 1 164 | 211 | 129 700 |
32 | 1 375 | 1 162 | 213 | 129 487 |
33 | 1 375 | 1 160 | 215 | 129 271 |
34 | 1 375 | 1 158 | 217 | 129 054 |
35 | 1 375 | 1 156 | 219 | 128 835 |
36 | 1 375 | 1 154 | 221 | 128 614 |
37 | 1 375 | 1 152 | 223 | 128 391 |
38 | 1 375 | 1 150 | 225 | 128 167 |
39 | 1 375 | 1 148 | 227 | 127 940 |
40 | 1 375 | 1 146 | 229 | 127 711 |
41 | 1 375 | 1 144 | 231 | 127 480 |
42 | 1 375 | 1 142 | 233 | 127 246 |
43 | 1 375 | 1 140 | 235 | 127 011 |
44 | 1 375 | 1 138 | 237 | 126 774 |
45 | 1 375 | 1 136 | 239 | 126 534 |
46 | 1 375 | 1 134 | 242 | 126 293 |
47 | 1 375 | 1 131 | 244 | 126 049 |
48 | 1 375 | 1 129 | 246 | 125 803 |
49 | 1 375 | 1 127 | 248 | 125 555 |
50 | 1 375 | 1 125 | 250 | 125 305 |
51 | 1 375 | 1 123 | 253 | 125 052 |
52 | 1 375 | 1 120 | 255 | 124 797 |
53 | 1 375 | 1 118 | 257 | 124 540 |
54 | 1 375 | 1 116 | 259 | 124 281 |
55 | 1 375 | 1 113 | 262 | 124 019 |
56 | 1 375 | 1 111 | 264 | 123 755 |
57 | 1 375 | 1 109 | 266 | 123 488 |
58 | 1 375 | 1 106 | 269 | 123 219 |
59 | 1 375 | 1 104 | 271 | 122 948 |
60 | 1 375 | 1 101 | 274 | 122 675 |
61 | 1 375 | 1 099 | 276 | 122 398 |
62 | 1 375 | 1 096 | 279 | 122 120 |
63 | 1 375 | 1 094 | 281 | 121 839 |
64 | 1 375 | 1 091 | 284 | 121 555 |
65 | 1 375 | 1 089 | 286 | 121 269 |
66 | 1 375 | 1 086 | 289 | 120 980 |
67 | 1 375 | 1 084 | 291 | 120 689 |
68 | 1 375 | 1 081 | 294 | 120 395 |
69 | 1 375 | 1 079 | 297 | 120 098 |
70 | 1 375 | 1 076 | 299 | 119 799 |
71 | 1 375 | 1 073 | 302 | 119 497 |
72 | 1 375 | 1 070 | 305 | 119 192 |
73 | 1 375 | 1 068 | 307 | 118 885 |
74 | 1 375 | 1 065 | 310 | 118 575 |
75 | 1 375 | 1 062 | 313 | 118 262 |
76 | 1 375 | 1 059 | 316 | 117 946 |
77 | 1 375 | 1 057 | 319 | 117 628 |
78 | 1 375 | 1 054 | 321 | 117 306 |
79 | 1 375 | 1 051 | 324 | 116 982 |
80 | 1 375 | 1 048 | 327 | 116 655 |
81 | 1 375 | 1 045 | 330 | 116 325 |
82 | 1 375 | 1 042 | 333 | 115 992 |
83 | 1 375 | 1 039 | 336 | 115 656 |
84 | 1 375 | 1 036 | 339 | 115 317 |
85 | 1 375 | 1 033 | 342 | 114 975 |
86 | 1 375 | 1 030 | 345 | 114 630 |
87 | 1 375 | 1 027 | 348 | 114 281 |
88 | 1 375 | 1 024 | 351 | 113 930 |
89 | 1 375 | 1 021 | 354 | 113 576 |
90 | 1 375 | 1 017 | 358 | 113 218 |
91 | 1 375 | 1 014 | 361 | 112 857 |
92 | 1 375 | 1 011 | 364 | 112 493 |
93 | 1 375 | 1 008 | 367 | 112 126 |
94 | 1 375 | 1 004 | 371 | 111 755 |
95 | 1 375 | 1 001 | 374 | 111 381 |
96 | 1 375 | 998 | 377 | 111 004 |
97 | 1 375 | 994 | 381 | 110 623 |
98 | 1 375 | 991 | 384 | 110 239 |
99 | 1 375 | 988 | 388 | 109 851 |
100 | 1 375 | 984 | 391 | 109 460 |
101 | 1 375 | 981 | 395 | 109 066 |
102 | 1 375 | 977 | 398 | 108 668 |
103 | 1 375 | 973 | 402 | 108 266 |
104 | 1 375 | 970 | 405 | 107 861 |
105 | 1 375 | 966 | 409 | 107 452 |
106 | 1 375 | 963 | 413 | 107 039 |
107 | 1 375 | 959 | 416 | 106 623 |
108 | 1 375 | 955 | 420 | 106 203 |
109 | 1 375 | 951 | 424 | 105 779 |
110 | 1 375 | 948 | 428 | 105 352 |
111 | 1 375 | 944 | 431 | 104 921 |
112 | 1 375 | 940 | 435 | 104 485 |
113 | 1 375 | 936 | 439 | 104 046 |
114 | 1 375 | 932 | 443 | 103 603 |
115 | 1 375 | 928 | 447 | 103 156 |
116 | 1 375 | 924 | 451 | 102 705 |
117 | 1 375 | 920 | 455 | 102 250 |
118 | 1 375 | 916 | 459 | 101 791 |
119 | 1 375 | 912 | 463 | 101 328 |
120 | 1 375 | 908 | 467 | 100 860 |
121 | 1 375 | 904 | 472 | 100 389 |
122 | 1 375 | 899 | 476 | 99 913 |
123 | 1 375 | 895 | 480 | 99 433 |
124 | 1 375 | 891 | 484 | 98 949 |
125 | 1 375 | 886 | 489 | 98 460 |
126 | 1 375 | 882 | 493 | 97 967 |
127 | 1 375 | 878 | 497 | 97 469 |
128 | 1 375 | 873 | 502 | 96 967 |
129 | 1 375 | 869 | 506 | 96 461 |
130 | 1 375 | 864 | 511 | 95 950 |
131 | 1 375 | 860 | 516 | 95 434 |
132 | 1 375 | 855 | 520 | 94 914 |
133 | 1 375 | 850 | 525 | 94 389 |
134 | 1 375 | 846 | 530 | 93 860 |
135 | 1 375 | 841 | 534 | 93 325 |
136 | 1 375 | 836 | 539 | 92 786 |
137 | 1 375 | 831 | 544 | 92 243 |
138 | 1 375 | 826 | 549 | 91 694 |
139 | 1 375 | 821 | 554 | 91 140 |
140 | 1 375 | 816 | 559 | 90 581 |
141 | 1 375 | 811 | 564 | 90 018 |
142 | 1 375 | 806 | 569 | 89 449 |
143 | 1 375 | 801 | 574 | 88 875 |
144 | 1 375 | 796 | 579 | 88 296 |
145 | 1 375 | 791 | 584 | 87 712 |
146 | 1 375 | 786 | 589 | 87 123 |
147 | 1 375 | 780 | 595 | 86 528 |
148 | 1 375 | 775 | 600 | 85 928 |
149 | 1 375 | 770 | 605 | 85 323 |
150 | 1 375 | 764 | 611 | 84 712 |
151 | 1 375 | 759 | 616 | 84 096 |
152 | 1 375 | 753 | 622 | 83 474 |
153 | 1 375 | 748 | 627 | 82 847 |
154 | 1 375 | 742 | 633 | 82 214 |
155 | 1 375 | 736 | 639 | 81 575 |
156 | 1 375 | 731 | 644 | 80 931 |
157 | 1 375 | 725 | 650 | 80 281 |
158 | 1 375 | 719 | 656 | 79 625 |
159 | 1 375 | 713 | 662 | 78 963 |
160 | 1 375 | 707 | 668 | 78 295 |
161 | 1 375 | 701 | 674 | 77 621 |
162 | 1 375 | 695 | 680 | 76 942 |
163 | 1 375 | 689 | 686 | 76 256 |
164 | 1 375 | 683 | 692 | 75 564 |
165 | 1 375 | 677 | 698 | 74 866 |
166 | 1 375 | 671 | 704 | 74 161 |
167 | 1 375 | 664 | 711 | 73 451 |
168 | 1 375 | 658 | 717 | 72 733 |
169 | 1 375 | 652 | 724 | 72 010 |
170 | 1 375 | 645 | 730 | 71 280 |
171 | 1 375 | 639 | 737 | 70 543 |
172 | 1 375 | 632 | 743 | 69 800 |
173 | 1 375 | 625 | 750 | 69 050 |
174 | 1 375 | 619 | 757 | 68 294 |
175 | 1 375 | 612 | 763 | 67 530 |
176 | 1 375 | 605 | 770 | 66 760 |
177 | 1 375 | 598 | 777 | 65 983 |
178 | 1 375 | 591 | 784 | 65 199 |
179 | 1 375 | 584 | 791 | 64 408 |
180 | 1 375 | 577 | 798 | 63 610 |
181 | 1 375 | 570 | 805 | 62 805 |
182 | 1 375 | 563 | 812 | 61 992 |
183 | 1 375 | 555 | 820 | 61 172 |
184 | 1 375 | 548 | 827 | 60 345 |
185 | 1 375 | 541 | 835 | 59 511 |
186 | 1 375 | 533 | 842 | 58 669 |
187 | 1 375 | 526 | 850 | 57 819 |
188 | 1 375 | 518 | 857 | 56 962 |
189 | 1 375 | 510 | 865 | 56 097 |
190 | 1 375 | 503 | 873 | 55 225 |
191 | 1 375 | 495 | 880 | 54 344 |
192 | 1 375 | 487 | 888 | 53 456 |
193 | 1 375 | 479 | 896 | 52 560 |
194 | 1 375 | 471 | 904 | 51 655 |
195 | 1 375 | 463 | 912 | 50 743 |
196 | 1 375 | 455 | 921 | 49 823 |
197 | 1 375 | 446 | 929 | 48 894 |
198 | 1 375 | 438 | 937 | 47 957 |
199 | 1 375 | 430 | 946 | 47 011 |
200 | 1 375 | 421 | 954 | 46 057 |
201 | 1 375 | 413 | 963 | 45 095 |
202 | 1 375 | 404 | 971 | 44 124 |
203 | 1 375 | 395 | 980 | 43 144 |
204 | 1 375 | 386 | 989 | 42 155 |
205 | 1 375 | 378 | 997 | 41 158 |
206 | 1 375 | 369 | 1 006 | 40 151 |
207 | 1 375 | 360 | 1 015 | 39 136 |
208 | 1 375 | 351 | 1 025 | 38 111 |
209 | 1 375 | 341 | 1 034 | 37 078 |
210 | 1 375 | 332 | 1 043 | 36 035 |
211 | 1 375 | 323 | 1 052 | 34 982 |
212 | 1 375 | 313 | 1 062 | 33 921 |
213 | 1 375 | 304 | 1 071 | 32 849 |
214 | 1 375 | 294 | 1 081 | 31 768 |
215 | 1 375 | 285 | 1 091 | 30 678 |
216 | 1 375 | 275 | 1 100 | 29 578 |
217 | 1 375 | 265 | 1 110 | 28 467 |
218 | 1 375 | 255 | 1 120 | 27 347 |
219 | 1 375 | 245 | 1 130 | 26 217 |
220 | 1 375 | 235 | 1 140 | 25 077 |
221 | 1 375 | 225 | 1 150 | 23 926 |
222 | 1 375 | 214 | 1 161 | 22 766 |
223 | 1 375 | 204 | 1 171 | 21 595 |
224 | 1 375 | 193 | 1 182 | 20 413 |
225 | 1 375 | 183 | 1 192 | 19 221 |
226 | 1 375 | 172 | 1 203 | 18 018 |
227 | 1 375 | 161 | 1 214 | 16 804 |
228 | 1 375 | 151 | 1 225 | 15 579 |
229 | 1 375 | 140 | 1 236 | 14 344 |
230 | 1 375 | 128 | 1 247 | 13 097 |
231 | 1 375 | 117 | 1 258 | 11 839 |
232 | 1 375 | 106 | 1 269 | 10 570 |
233 | 1 375 | 95 | 1 280 | 9 290 |
234 | 1 375 | 83 | 1 292 | 7 998 |
235 | 1 375 | 72 | 1 303 | 6 695 |
236 | 1 375 | 60 | 1 315 | 5 379 |
237 | 1 375 | 48 | 1 327 | 4 053 |
238 | 1 375 | 36 | 1 339 | 2 714 |
239 | 1 375 | 24 | 1 351 | 1 363 |
240 | 1 375 | 12 | 1 363 | 0 |