Geschäft zum Kauf in Boksburg
Angeboten von caldanhomes.co.za- € 296 920 Kaufpreis
- 42 Schlafz.
- 21 Badez.
- 1 986 m² Gesamtfl.
- € 150 Pro m²
PERFECT INVESTMENT PROPERTY - 3 BED 2 BATH HOUSE WITH x 4 Flatlets (FULLY TENANTED )
FANTASTIC INVESTMENT PROPERTY !
FANTASTIC VALUE FOR MONEY !
MODERNIZED HOUSE AND 4 RENTAL UNITS !
(ALL FULLY TENANTED)\
HUGE DEMAND FOR THESE BACHELOR UNITS !
All with Own Pre Paid Meters
TWO SEPARATE ACCESS GATES ! !
OWNER RELOCATING !!
///
THIS EXCELLENT INVESTMENT PROPERTY OFFERS:
Main House
3 Sunny and Spacious Bedrooms
2 Bathrooms - Main En Suite
Large Family Room with Aircon, Sliding Doors to Balcony
Stylish and Modern Open Plan Dining Room
Brand NEW MODERN Kitchen, Separate Laundry / Scullery area
Separate Entrance to Property - Long drive way - can easily add Carport for 4 Cars
Flatlets
4 x 1 Bedroom Units - Modernized and Spacious, With Kitchen and Bathrooms Open Plan Layout Lounge / Dining Room
Pre Paid Facilities
Ideally located close to Curo Pvt School in Parkdene and the N17 on ramp !
CURRENT INCOME OF R23k p/m (House and Cottages)
(Main House rental could easily be improved to (R11k - R13k p/m) to increase the Yield.
Main House income Currently R9k p/m
Additional Income - R13 200pm from Cottages / Flatlets !
Total Current Income R 23k
Expenses Rates, Sewerage R1100
Net Income +- R21 900 pm
Don't MISS OUT on this Investment Opportunity !!
Call me today to add this Excellent Property to your Portfolio !
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 804 | 710 | 95 | 79 136 |
2 | 804 | 709 | 95 | 79 041 |
3 | 804 | 708 | 96 | 78 945 |
4 | 804 | 707 | 97 | 78 847 |
5 | 804 | 706 | 98 | 78 749 |
6 | 804 | 705 | 99 | 78 651 |
7 | 804 | 705 | 100 | 78 551 |
8 | 804 | 704 | 101 | 78 450 |
9 | 804 | 703 | 102 | 78 348 |
10 | 804 | 702 | 103 | 78 246 |
11 | 804 | 701 | 103 | 78 143 |
12 | 804 | 700 | 104 | 78 038 |
13 | 804 | 699 | 105 | 77 933 |
14 | 804 | 698 | 106 | 77 827 |
15 | 804 | 697 | 107 | 77 719 |
16 | 804 | 696 | 108 | 77 611 |
17 | 804 | 695 | 109 | 77 502 |
18 | 804 | 694 | 110 | 77 392 |
19 | 804 | 693 | 111 | 77 281 |
20 | 804 | 692 | 112 | 77 169 |
21 | 804 | 691 | 113 | 77 056 |
22 | 804 | 690 | 114 | 76 942 |
23 | 804 | 689 | 115 | 76 827 |
24 | 804 | 688 | 116 | 76 711 |
25 | 804 | 687 | 117 | 76 593 |
26 | 804 | 686 | 118 | 76 475 |
27 | 804 | 685 | 119 | 76 356 |
28 | 804 | 684 | 120 | 76 236 |
29 | 804 | 683 | 121 | 76 114 |
30 | 804 | 682 | 123 | 75 992 |
31 | 804 | 681 | 124 | 75 868 |
32 | 804 | 680 | 125 | 75 743 |
33 | 804 | 679 | 126 | 75 617 |
34 | 804 | 677 | 127 | 75 490 |
35 | 804 | 676 | 128 | 75 362 |
36 | 804 | 675 | 129 | 75 233 |
37 | 804 | 674 | 130 | 75 103 |
38 | 804 | 673 | 132 | 74 971 |
39 | 804 | 672 | 133 | 74 838 |
40 | 804 | 670 | 134 | 74 704 |
41 | 804 | 669 | 135 | 74 569 |
42 | 804 | 668 | 136 | 74 433 |
43 | 804 | 667 | 138 | 74 295 |
44 | 804 | 666 | 139 | 74 157 |
45 | 804 | 664 | 140 | 74 016 |
46 | 804 | 663 | 141 | 73 875 |
47 | 804 | 662 | 143 | 73 733 |
48 | 804 | 661 | 144 | 73 589 |
49 | 804 | 659 | 145 | 73 444 |
50 | 804 | 658 | 146 | 73 297 |
51 | 804 | 657 | 148 | 73 149 |
52 | 804 | 655 | 149 | 73 000 |
53 | 804 | 654 | 150 | 72 850 |
54 | 804 | 653 | 152 | 72 698 |
55 | 804 | 651 | 153 | 72 545 |
56 | 804 | 650 | 154 | 72 390 |
57 | 804 | 648 | 156 | 72 235 |
58 | 804 | 647 | 157 | 72 077 |
59 | 804 | 646 | 159 | 71 919 |
60 | 804 | 644 | 160 | 71 759 |
61 | 804 | 643 | 162 | 71 597 |
62 | 804 | 641 | 163 | 71 434 |
63 | 804 | 640 | 164 | 71 270 |
64 | 804 | 638 | 166 | 71 104 |
65 | 804 | 637 | 167 | 70 936 |
66 | 804 | 635 | 169 | 70 767 |
67 | 804 | 634 | 170 | 70 597 |
68 | 804 | 632 | 172 | 70 425 |
69 | 804 | 631 | 173 | 70 252 |
70 | 804 | 629 | 175 | 70 076 |
71 | 804 | 628 | 177 | 69 900 |
72 | 804 | 626 | 178 | 69 722 |
73 | 804 | 625 | 180 | 69 542 |
74 | 804 | 623 | 181 | 69 360 |
75 | 804 | 621 | 183 | 69 177 |
76 | 804 | 620 | 185 | 68 993 |
77 | 804 | 618 | 186 | 68 806 |
78 | 804 | 616 | 188 | 68 618 |
79 | 804 | 615 | 190 | 68 429 |
80 | 804 | 613 | 191 | 68 237 |
81 | 804 | 611 | 193 | 68 044 |
82 | 804 | 610 | 195 | 67 850 |
83 | 804 | 608 | 197 | 67 653 |
84 | 804 | 606 | 198 | 67 455 |
85 | 804 | 604 | 200 | 67 255 |
86 | 804 | 602 | 202 | 67 053 |
87 | 804 | 601 | 204 | 66 849 |
88 | 804 | 599 | 206 | 66 643 |
89 | 804 | 597 | 207 | 66 436 |
90 | 804 | 595 | 209 | 66 227 |
91 | 804 | 593 | 211 | 66 016 |
92 | 804 | 591 | 213 | 65 803 |
93 | 804 | 589 | 215 | 65 588 |
94 | 804 | 588 | 217 | 65 371 |
95 | 804 | 586 | 219 | 65 152 |
96 | 804 | 584 | 221 | 64 932 |
97 | 804 | 582 | 223 | 64 709 |
98 | 804 | 580 | 225 | 64 484 |
99 | 804 | 578 | 227 | 64 258 |
100 | 804 | 576 | 229 | 64 029 |
101 | 804 | 574 | 231 | 63 798 |
102 | 804 | 572 | 233 | 63 565 |
103 | 804 | 569 | 235 | 63 330 |
104 | 804 | 567 | 237 | 63 093 |
105 | 804 | 565 | 239 | 62 854 |
106 | 804 | 563 | 241 | 62 613 |
107 | 804 | 561 | 243 | 62 369 |
108 | 804 | 559 | 246 | 62 124 |
109 | 804 | 557 | 248 | 61 876 |
110 | 804 | 554 | 250 | 61 626 |
111 | 804 | 552 | 252 | 61 373 |
112 | 804 | 550 | 255 | 61 119 |
113 | 804 | 548 | 257 | 60 862 |
114 | 804 | 545 | 259 | 60 603 |
115 | 804 | 543 | 261 | 60 341 |
116 | 804 | 541 | 264 | 60 077 |
117 | 804 | 538 | 266 | 59 811 |
118 | 804 | 536 | 269 | 59 543 |
119 | 804 | 533 | 271 | 59 272 |
120 | 804 | 531 | 273 | 58 998 |
121 | 804 | 529 | 276 | 58 723 |
122 | 804 | 526 | 278 | 58 444 |
123 | 804 | 524 | 281 | 58 163 |
124 | 804 | 521 | 283 | 57 880 |
125 | 804 | 519 | 286 | 57 594 |
126 | 804 | 516 | 288 | 57 306 |
127 | 804 | 513 | 291 | 57 015 |
128 | 804 | 511 | 294 | 56 721 |
129 | 804 | 508 | 296 | 56 425 |
130 | 804 | 505 | 299 | 56 126 |
131 | 804 | 503 | 302 | 55 824 |
132 | 804 | 500 | 304 | 55 520 |
133 | 804 | 497 | 307 | 55 213 |
134 | 804 | 495 | 310 | 54 903 |
135 | 804 | 492 | 313 | 54 591 |
136 | 804 | 489 | 315 | 54 275 |
137 | 804 | 486 | 318 | 53 957 |
138 | 804 | 483 | 321 | 53 636 |
139 | 804 | 480 | 324 | 53 312 |
140 | 804 | 478 | 327 | 52 986 |
141 | 804 | 475 | 330 | 52 656 |
142 | 804 | 472 | 333 | 52 323 |
143 | 804 | 469 | 336 | 51 988 |
144 | 804 | 466 | 339 | 51 649 |
145 | 804 | 463 | 342 | 51 307 |
146 | 804 | 460 | 345 | 50 963 |
147 | 804 | 457 | 348 | 50 615 |
148 | 804 | 453 | 351 | 50 264 |
149 | 804 | 450 | 354 | 49 910 |
150 | 804 | 447 | 357 | 49 552 |
151 | 804 | 444 | 360 | 49 192 |
152 | 804 | 441 | 364 | 48 828 |
153 | 804 | 437 | 367 | 48 461 |
154 | 804 | 434 | 370 | 48 091 |
155 | 804 | 431 | 374 | 47 717 |
156 | 804 | 427 | 377 | 47 341 |
157 | 804 | 424 | 380 | 46 960 |
158 | 804 | 421 | 384 | 46 577 |
159 | 804 | 417 | 387 | 46 189 |
160 | 804 | 414 | 391 | 45 799 |
161 | 804 | 410 | 394 | 45 405 |
162 | 804 | 407 | 398 | 45 007 |
163 | 804 | 403 | 401 | 44 606 |
164 | 804 | 400 | 405 | 44 201 |
165 | 804 | 396 | 408 | 43 793 |
166 | 804 | 392 | 412 | 43 381 |
167 | 804 | 389 | 416 | 42 965 |
168 | 804 | 385 | 419 | 42 545 |
169 | 804 | 381 | 423 | 42 122 |
170 | 804 | 377 | 427 | 41 695 |
171 | 804 | 374 | 431 | 41 264 |
172 | 804 | 370 | 435 | 40 830 |
173 | 804 | 366 | 439 | 40 391 |
174 | 804 | 362 | 443 | 39 948 |
175 | 804 | 358 | 447 | 39 502 |
176 | 804 | 354 | 451 | 39 051 |
177 | 804 | 350 | 455 | 38 597 |
178 | 804 | 346 | 459 | 38 138 |
179 | 804 | 342 | 463 | 37 676 |
180 | 804 | 338 | 467 | 37 209 |
181 | 804 | 333 | 471 | 36 738 |
182 | 804 | 329 | 475 | 36 262 |
183 | 804 | 325 | 480 | 35 783 |
184 | 804 | 321 | 484 | 35 299 |
185 | 804 | 316 | 488 | 34 811 |
186 | 804 | 312 | 493 | 34 318 |
187 | 804 | 307 | 497 | 33 821 |
188 | 804 | 303 | 501 | 33 320 |
189 | 804 | 298 | 506 | 32 814 |
190 | 804 | 294 | 510 | 32 304 |
191 | 804 | 289 | 515 | 31 789 |
192 | 804 | 285 | 520 | 31 269 |
193 | 804 | 280 | 524 | 30 745 |
194 | 804 | 275 | 529 | 30 216 |
195 | 804 | 271 | 534 | 29 682 |
196 | 804 | 266 | 538 | 29 144 |
197 | 804 | 261 | 543 | 28 600 |
198 | 804 | 256 | 548 | 28 052 |
199 | 804 | 251 | 553 | 27 499 |
200 | 804 | 246 | 558 | 26 941 |
201 | 804 | 241 | 563 | 26 378 |
202 | 804 | 236 | 568 | 25 810 |
203 | 804 | 231 | 573 | 25 237 |
204 | 804 | 226 | 578 | 24 659 |
205 | 804 | 221 | 583 | 24 075 |
206 | 804 | 216 | 589 | 23 486 |
207 | 804 | 210 | 594 | 22 892 |
208 | 804 | 205 | 599 | 22 293 |
209 | 804 | 200 | 605 | 21 689 |
210 | 804 | 194 | 610 | 21 078 |
211 | 804 | 189 | 616 | 20 463 |
212 | 804 | 183 | 621 | 19 842 |
213 | 804 | 178 | 627 | 19 215 |
214 | 804 | 172 | 632 | 18 583 |
215 | 804 | 166 | 638 | 17 945 |
216 | 804 | 161 | 644 | 17 301 |
217 | 804 | 155 | 649 | 16 652 |
218 | 804 | 149 | 655 | 15 997 |
219 | 804 | 143 | 661 | 15 336 |
220 | 804 | 137 | 667 | 14 669 |
221 | 804 | 131 | 673 | 13 996 |
222 | 804 | 125 | 679 | 13 317 |
223 | 804 | 119 | 685 | 12 632 |
224 | 804 | 113 | 691 | 11 941 |
225 | 804 | 107 | 697 | 11 243 |
226 | 804 | 101 | 704 | 10 539 |
227 | 804 | 94 | 710 | 9 830 |
228 | 804 | 88 | 716 | 9 113 |
229 | 804 | 82 | 723 | 8 390 |
230 | 804 | 75 | 729 | 7 661 |
231 | 804 | 69 | 736 | 6 925 |
232 | 804 | 62 | 742 | 6 183 |
233 | 804 | 55 | 749 | 5 434 |
234 | 804 | 49 | 756 | 4 678 |
235 | 804 | 42 | 762 | 3 916 |
236 | 804 | 35 | 769 | 3 147 |
237 | 804 | 28 | 776 | 2 371 |
238 | 804 | 21 | 783 | 1 587 |
239 | 804 | 14 | 790 | 797 |
240 | 804 | 7 | 797 | 0 |