Geschäft zum Kauf in Boksburg
Angeboten von caldanhomes.co.za- € 71 433 Kaufpreis
- 6 Schlafz.
- 3 Badez.
- 1 180 m² Gesamtfl.
- € 61 Pro m²
FANTASTIC HIGH INCOME GENERATING COMMERCIAL PROPERTY - PRICED TO SELL !
EXCEPTIONAL RETURN ON INVESTMENT !
Stable / LONGSTANDING TENANTS - LOW TURNOVER 80-90% OF THE UNITS !
WELL CARED FOR AND MAINTAINED BUILDING!
FANTASTIC NET INCOME AND LOW EXPENSES !
MASSIVE SCOPE TO IMPROVE THE YIELD FURTHER !
LOCATED IN 1KM RADIUS OF JET PARK INDUSTRIAL NODE, N12 HIGHWAY AND OTHER MAJOR CORPORATIONS !
/
This FANTASTIC Investment Property offers:
21 x 2Bedroom units
Spacious Units of average overall Finishes, still in excellent condition.
Huge bedrooms and Lounges offering comfortable living.
Tenants enjoy a Large Lounge / Family Room, combined with Dining area. This opens up to a Balcony area.
All Kitchens are of good size and fitted with bics.
Spacious Bathrooms offers a bath, basin and toilet in all units.
Building Layout entails 3 Floors, with Ground floor Units offering a small Private Garden feature, and the 1st and 2nd Floor units features small balconies.
Outside rooms for the cleaner.
A large Municipal Park adjacent to the property offers a lovely play park for the resident children.
The building is situated in a quiet residential suburb with Lovely neighboring properties, shops, churches and schools.
The property was build by the Owner in the late 1960's and used as a very healthy monthly income stream to date. Time has now arrived for the owner to realize their Fixed assets and hence the only reason to sell this excellent Investment Property.
A New Roof was installed by Insurance Company 3 years ago after natural / wind damage
The Property is Corporate owned, in a Property owning company, offering the advantage of saving massively on transfer costs and on time to register into the new Purchasers name.
All Financials on this company is available upon request.
Future Potential to Increase the Current Yield:
While already an attractive investment opportunity, this block of flats also offers the potential for excellent yield appreciation.
The implementation of strategic renovations or enhancements, such as modernizing the units, the savvy investor can further enhance rental returns and property value.
Comparative rental / rates of similar units in the area allows for such improvements comfortably and without risk.
Details of Units:
Total of 21 units over 3 Floors
Building in mint condition and presents a clean, well maintained and loved impression.
All units have Pre paid Electricity
Covered Parking secured by x2 Access gates for all units
Income:
Gross Income R92 000.00 monthly
(2 Units currently vacant)
Rates R 7200.00
Expenses - Rates, Utilities, cleaner, insurance and general maintenance.
Electricity sales to tenants administered by metering company - proceeds paid to owner monthly.
Current Net income R63k
FULLY Let Net Income potential of R110 000+ pm !
This exceptional property will not be around for too long, Call us today for a personal tour and viewing asap.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 655 | 2 343 | 312 | 261 238 |
2 | 2 655 | 2 340 | 315 | 260 923 |
3 | 2 655 | 2 337 | 318 | 260 605 |
4 | 2 655 | 2 335 | 321 | 260 284 |
5 | 2 655 | 2 332 | 324 | 259 960 |
6 | 2 655 | 2 329 | 327 | 259 634 |
7 | 2 655 | 2 326 | 329 | 259 304 |
8 | 2 655 | 2 323 | 332 | 258 972 |
9 | 2 655 | 2 320 | 335 | 258 637 |
10 | 2 655 | 2 317 | 338 | 258 298 |
11 | 2 655 | 2 314 | 341 | 257 957 |
12 | 2 655 | 2 311 | 344 | 257 612 |
13 | 2 655 | 2 308 | 348 | 257 265 |
14 | 2 655 | 2 305 | 351 | 256 914 |
15 | 2 655 | 2 302 | 354 | 256 560 |
16 | 2 655 | 2 298 | 357 | 256 203 |
17 | 2 655 | 2 295 | 360 | 255 843 |
18 | 2 655 | 2 292 | 363 | 255 480 |
19 | 2 655 | 2 289 | 367 | 255 113 |
20 | 2 655 | 2 285 | 370 | 254 743 |
21 | 2 655 | 2 282 | 373 | 254 370 |
22 | 2 655 | 2 279 | 377 | 253 993 |
23 | 2 655 | 2 275 | 380 | 253 613 |
24 | 2 655 | 2 272 | 383 | 253 230 |
25 | 2 655 | 2 269 | 387 | 252 843 |
26 | 2 655 | 2 265 | 390 | 252 453 |
27 | 2 655 | 2 262 | 394 | 252 059 |
28 | 2 655 | 2 258 | 397 | 251 662 |
29 | 2 655 | 2 254 | 401 | 251 261 |
30 | 2 655 | 2 251 | 404 | 250 857 |
31 | 2 655 | 2 247 | 408 | 250 448 |
32 | 2 655 | 2 244 | 412 | 250 037 |
33 | 2 655 | 2 240 | 415 | 249 621 |
34 | 2 655 | 2 236 | 419 | 249 202 |
35 | 2 655 | 2 232 | 423 | 248 779 |
36 | 2 655 | 2 229 | 427 | 248 353 |
37 | 2 655 | 2 225 | 431 | 247 922 |
38 | 2 655 | 2 221 | 434 | 247 488 |
39 | 2 655 | 2 217 | 438 | 247 049 |
40 | 2 655 | 2 213 | 442 | 246 607 |
41 | 2 655 | 2 209 | 446 | 246 161 |
42 | 2 655 | 2 205 | 450 | 245 711 |
43 | 2 655 | 2 201 | 454 | 245 257 |
44 | 2 655 | 2 197 | 458 | 244 799 |
45 | 2 655 | 2 193 | 462 | 244 336 |
46 | 2 655 | 2 189 | 466 | 243 870 |
47 | 2 655 | 2 185 | 471 | 243 399 |
48 | 2 655 | 2 180 | 475 | 242 924 |
49 | 2 655 | 2 176 | 479 | 242 445 |
50 | 2 655 | 2 172 | 483 | 241 962 |
51 | 2 655 | 2 168 | 488 | 241 474 |
52 | 2 655 | 2 163 | 492 | 240 982 |
53 | 2 655 | 2 159 | 497 | 240 485 |
54 | 2 655 | 2 154 | 501 | 239 984 |
55 | 2 655 | 2 150 | 505 | 239 479 |
56 | 2 655 | 2 145 | 510 | 238 969 |
57 | 2 655 | 2 141 | 515 | 238 454 |
58 | 2 655 | 2 136 | 519 | 237 935 |
59 | 2 655 | 2 132 | 524 | 237 411 |
60 | 2 655 | 2 127 | 529 | 236 883 |
61 | 2 655 | 2 122 | 533 | 236 349 |
62 | 2 655 | 2 117 | 538 | 235 811 |
63 | 2 655 | 2 112 | 543 | 235 269 |
64 | 2 655 | 2 108 | 548 | 234 721 |
65 | 2 655 | 2 103 | 553 | 234 168 |
66 | 2 655 | 2 098 | 558 | 233 611 |
67 | 2 655 | 2 093 | 563 | 233 048 |
68 | 2 655 | 2 088 | 568 | 232 480 |
69 | 2 655 | 2 083 | 573 | 231 908 |
70 | 2 655 | 2 078 | 578 | 231 330 |
71 | 2 655 | 2 072 | 583 | 230 747 |
72 | 2 655 | 2 067 | 588 | 230 159 |
73 | 2 655 | 2 062 | 593 | 229 565 |
74 | 2 655 | 2 057 | 599 | 228 966 |
75 | 2 655 | 2 051 | 604 | 228 362 |
76 | 2 655 | 2 046 | 610 | 227 753 |
77 | 2 655 | 2 040 | 615 | 227 138 |
78 | 2 655 | 2 035 | 621 | 226 517 |
79 | 2 655 | 2 029 | 626 | 225 891 |
80 | 2 655 | 2 024 | 632 | 225 259 |
81 | 2 655 | 2 018 | 637 | 224 622 |
82 | 2 655 | 2 012 | 643 | 223 979 |
83 | 2 655 | 2 006 | 649 | 223 330 |
84 | 2 655 | 2 001 | 655 | 222 675 |
85 | 2 655 | 1 995 | 661 | 222 015 |
86 | 2 655 | 1 989 | 666 | 221 348 |
87 | 2 655 | 1 983 | 672 | 220 676 |
88 | 2 655 | 1 977 | 678 | 219 997 |
89 | 2 655 | 1 971 | 685 | 219 313 |
90 | 2 655 | 1 965 | 691 | 218 622 |
91 | 2 655 | 1 958 | 697 | 217 925 |
92 | 2 655 | 1 952 | 703 | 217 222 |
93 | 2 655 | 1 946 | 709 | 216 513 |
94 | 2 655 | 1 940 | 716 | 215 797 |
95 | 2 655 | 1 933 | 722 | 215 075 |
96 | 2 655 | 1 927 | 729 | 214 346 |
97 | 2 655 | 1 920 | 735 | 213 611 |
98 | 2 655 | 1 914 | 742 | 212 869 |
99 | 2 655 | 1 907 | 748 | 212 121 |
100 | 2 655 | 1 900 | 755 | 211 366 |
101 | 2 655 | 1 893 | 762 | 210 604 |
102 | 2 655 | 1 887 | 769 | 209 835 |
103 | 2 655 | 1 880 | 776 | 209 060 |
104 | 2 655 | 1 873 | 783 | 208 277 |
105 | 2 655 | 1 866 | 790 | 207 488 |
106 | 2 655 | 1 859 | 797 | 206 691 |
107 | 2 655 | 1 852 | 804 | 205 888 |
108 | 2 655 | 1 844 | 811 | 205 077 |
109 | 2 655 | 1 837 | 818 | 204 258 |
110 | 2 655 | 1 830 | 826 | 203 433 |
111 | 2 655 | 1 822 | 833 | 202 600 |
112 | 2 655 | 1 815 | 840 | 201 760 |
113 | 2 655 | 1 807 | 848 | 200 912 |
114 | 2 655 | 1 800 | 855 | 200 056 |
115 | 2 655 | 1 792 | 863 | 199 193 |
116 | 2 655 | 1 784 | 871 | 198 322 |
117 | 2 655 | 1 777 | 879 | 197 444 |
118 | 2 655 | 1 769 | 887 | 196 557 |
119 | 2 655 | 1 761 | 895 | 195 662 |
120 | 2 655 | 1 753 | 903 | 194 760 |
121 | 2 655 | 1 745 | 911 | 193 849 |
122 | 2 655 | 1 737 | 919 | 192 931 |
123 | 2 655 | 1 728 | 927 | 192 004 |
124 | 2 655 | 1 720 | 935 | 191 068 |
125 | 2 655 | 1 712 | 944 | 190 125 |
126 | 2 655 | 1 703 | 952 | 189 172 |
127 | 2 655 | 1 695 | 961 | 188 212 |
128 | 2 655 | 1 686 | 969 | 187 243 |
129 | 2 655 | 1 677 | 978 | 186 265 |
130 | 2 655 | 1 669 | 987 | 185 278 |
131 | 2 655 | 1 660 | 996 | 184 282 |
132 | 2 655 | 1 651 | 1 004 | 183 278 |
133 | 2 655 | 1 642 | 1 013 | 182 264 |
134 | 2 655 | 1 633 | 1 023 | 181 242 |
135 | 2 655 | 1 624 | 1 032 | 180 210 |
136 | 2 655 | 1 614 | 1 041 | 179 169 |
137 | 2 655 | 1 605 | 1 050 | 178 119 |
138 | 2 655 | 1 596 | 1 060 | 177 059 |
139 | 2 655 | 1 586 | 1 069 | 175 990 |
140 | 2 655 | 1 577 | 1 079 | 174 911 |
141 | 2 655 | 1 567 | 1 088 | 173 823 |
142 | 2 655 | 1 557 | 1 098 | 172 725 |
143 | 2 655 | 1 547 | 1 108 | 171 617 |
144 | 2 655 | 1 537 | 1 118 | 170 499 |
145 | 2 655 | 1 527 | 1 128 | 169 371 |
146 | 2 655 | 1 517 | 1 138 | 168 233 |
147 | 2 655 | 1 507 | 1 148 | 167 085 |
148 | 2 655 | 1 497 | 1 159 | 165 926 |
149 | 2 655 | 1 486 | 1 169 | 164 757 |
150 | 2 655 | 1 476 | 1 179 | 163 578 |
151 | 2 655 | 1 465 | 1 190 | 162 388 |
152 | 2 655 | 1 455 | 1 201 | 161 187 |
153 | 2 655 | 1 444 | 1 211 | 159 976 |
154 | 2 655 | 1 433 | 1 222 | 158 754 |
155 | 2 655 | 1 422 | 1 233 | 157 520 |
156 | 2 655 | 1 411 | 1 244 | 156 276 |
157 | 2 655 | 1 400 | 1 255 | 155 021 |
158 | 2 655 | 1 389 | 1 267 | 153 754 |
159 | 2 655 | 1 377 | 1 278 | 152 476 |
160 | 2 655 | 1 366 | 1 289 | 151 187 |
161 | 2 655 | 1 354 | 1 301 | 149 886 |
162 | 2 655 | 1 343 | 1 313 | 148 573 |
163 | 2 655 | 1 331 | 1 324 | 147 249 |
164 | 2 655 | 1 319 | 1 336 | 145 913 |
165 | 2 655 | 1 307 | 1 348 | 144 565 |
166 | 2 655 | 1 295 | 1 360 | 143 204 |
167 | 2 655 | 1 283 | 1 372 | 141 832 |
168 | 2 655 | 1 271 | 1 385 | 140 447 |
169 | 2 655 | 1 258 | 1 397 | 139 050 |
170 | 2 655 | 1 246 | 1 410 | 137 640 |
171 | 2 655 | 1 233 | 1 422 | 136 218 |
172 | 2 655 | 1 220 | 1 435 | 134 783 |
173 | 2 655 | 1 207 | 1 448 | 133 335 |
174 | 2 655 | 1 194 | 1 461 | 131 874 |
175 | 2 655 | 1 181 | 1 474 | 130 400 |
176 | 2 655 | 1 168 | 1 487 | 128 913 |
177 | 2 655 | 1 155 | 1 500 | 127 413 |
178 | 2 655 | 1 141 | 1 514 | 125 899 |
179 | 2 655 | 1 128 | 1 527 | 124 371 |
180 | 2 655 | 1 114 | 1 541 | 122 830 |
181 | 2 655 | 1 100 | 1 555 | 121 275 |
182 | 2 655 | 1 086 | 1 569 | 119 706 |
183 | 2 655 | 1 072 | 1 583 | 118 123 |
184 | 2 655 | 1 058 | 1 597 | 116 526 |
185 | 2 655 | 1 044 | 1 611 | 114 914 |
186 | 2 655 | 1 029 | 1 626 | 113 289 |
187 | 2 655 | 1 015 | 1 640 | 111 648 |
188 | 2 655 | 1 000 | 1 655 | 109 993 |
189 | 2 655 | 985 | 1 670 | 108 323 |
190 | 2 655 | 970 | 1 685 | 106 638 |
191 | 2 655 | 955 | 1 700 | 104 938 |
192 | 2 655 | 940 | 1 715 | 103 223 |
193 | 2 655 | 925 | 1 731 | 101 492 |
194 | 2 655 | 909 | 1 746 | 99 746 |
195 | 2 655 | 894 | 1 762 | 97 984 |
196 | 2 655 | 878 | 1 778 | 96 207 |
197 | 2 655 | 862 | 1 793 | 94 413 |
198 | 2 655 | 846 | 1 810 | 92 604 |
199 | 2 655 | 830 | 1 826 | 90 778 |
200 | 2 655 | 813 | 1 842 | 88 936 |
201 | 2 655 | 797 | 1 859 | 87 077 |
202 | 2 655 | 780 | 1 875 | 85 202 |
203 | 2 655 | 763 | 1 892 | 83 310 |
204 | 2 655 | 746 | 1 909 | 81 401 |
205 | 2 655 | 729 | 1 926 | 79 475 |
206 | 2 655 | 712 | 1 943 | 77 531 |
207 | 2 655 | 695 | 1 961 | 75 571 |
208 | 2 655 | 677 | 1 978 | 73 592 |
209 | 2 655 | 659 | 1 996 | 71 596 |
210 | 2 655 | 641 | 2 014 | 69 582 |
211 | 2 655 | 623 | 2 032 | 67 550 |
212 | 2 655 | 605 | 2 050 | 65 500 |
213 | 2 655 | 587 | 2 069 | 63 431 |
214 | 2 655 | 568 | 2 087 | 61 344 |
215 | 2 655 | 550 | 2 106 | 59 239 |
216 | 2 655 | 531 | 2 125 | 57 114 |
217 | 2 655 | 512 | 2 144 | 54 970 |
218 | 2 655 | 492 | 2 163 | 52 807 |
219 | 2 655 | 473 | 2 182 | 50 625 |
220 | 2 655 | 454 | 2 202 | 48 423 |
221 | 2 655 | 434 | 2 222 | 46 202 |
222 | 2 655 | 414 | 2 241 | 43 960 |
223 | 2 655 | 394 | 2 262 | 41 699 |
224 | 2 655 | 374 | 2 282 | 39 417 |
225 | 2 655 | 353 | 2 302 | 37 115 |
226 | 2 655 | 332 | 2 323 | 34 792 |
227 | 2 655 | 312 | 2 344 | 32 448 |
228 | 2 655 | 291 | 2 365 | 30 084 |
229 | 2 655 | 269 | 2 386 | 27 698 |
230 | 2 655 | 248 | 2 407 | 25 291 |
231 | 2 655 | 227 | 2 429 | 22 862 |
232 | 2 655 | 205 | 2 451 | 20 411 |
233 | 2 655 | 183 | 2 472 | 17 939 |
234 | 2 655 | 161 | 2 495 | 15 444 |
235 | 2 655 | 138 | 2 517 | 12 927 |
236 | 2 655 | 116 | 2 540 | 10 388 |
237 | 2 655 | 93 | 2 562 | 7 825 |
238 | 2 655 | 70 | 2 585 | 5 240 |
239 | 2 655 | 47 | 2 608 | 2 632 |
240 | 2 655 | 24 | 2 632 | 0 |