Geschäft zum Kauf in Boksburg
Angeboten von thusanongpropertysolutions.co.za- € 113 749 Kaufpreis
- 174 m² Gesamtfl.
- € 654 Pro m²
FANTASTIC RESIDENTIAL INVESTMENT PROPERTY - 12 FAMILY SIZED FLATLETS IN PRIME LOCATION !
EXCELLENT COMMERCIAL PROPERTY IN ABOVE AVERAGE CONDITION !!!
SPACIOUS FULL FLATLETS WITH LARGE FAMILY ROOMS, FULL KITCHENS, MODERN BATHROOMS !
FULLY TILED UNITS AND MODERN FINISHES !
LONGSTANDING TENANTS WITH LEASES IN PLACE !
11x LOCK UP / SECURE COVERED PARKINGS AND COMMUNAL GARDEN AREA !
GREAT LOCATION !!!
***Inviting all interested parties, as all reasonable offers will be considered.***
/
This FANTASTIC Block of Flats Offers:
Excellent condition Property, very well maintained and boasting the right address
Multi Level Face brick Property
12 Flats - Multi Level (2 Floors) Zoned : Res 4
All with Modern Floor and Wall Tiling
Neat Kitchens and Bathrooms - great condition !
Large main bedrooms and Extra Volume Family Rooms, with access to balconies or the garden area for Ground floor Units.
Zoning Residential 4
GLA 1256sqm
Stand 1416 Sqm 60% Coverage
FAR 1.3
Replacement Value R10.3m
Insured Value R17.05m (Nov 2018)
Income Details:
- 8 spacious and neat 2-bedroom units @ R4 850
Total R38 800pm
-4 Equally Comfy 1 Bed Units @ R3 930
Total R15 720pm
Gross Income at R54 520pm
(All units with pre paid meters - usage are billed - monthly from Building Main Meter account - and recovered.)
Portions of Water billed monthly at flat rates to Units
Net Expenses R13k pm
Net Income Monthly: R41500 (ROI 11% @ R4.7m)
**In our opinion the Current rentals on these Units are fairly conservative **and the current yield could easily be improved for units of these specs.**
(A Professional Valuation Certificate is available on file - Valued at R10.3m )
Currently 1 Unit Vacant
To view this Property or for any further information, contact us without delay.
Extras"
Covered and secure Parkings
Large Lovely Communal Garden area
Prime Location
A grade Building Condition
Upgraded Units tiled and renovated by the Owner.
Reason for Selling; Location / Re Location of Owners
Exceptional investment opportunity presenting a Lucrative opportunity for seasoned investors and newcomers alike
*****Inviting all interested parties, as all REASONABLE offers will be considered.*****
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 166 | 1 911 | 255 | 213 081 |
2 | 2 166 | 1 909 | 257 | 212 824 |
3 | 2 166 | 1 907 | 259 | 212 565 |
4 | 2 166 | 1 904 | 262 | 212 303 |
5 | 2 166 | 1 902 | 264 | 212 039 |
6 | 2 166 | 1 900 | 266 | 211 773 |
7 | 2 166 | 1 897 | 269 | 211 504 |
8 | 2 166 | 1 895 | 271 | 211 233 |
9 | 2 166 | 1 892 | 274 | 210 960 |
10 | 2 166 | 1 890 | 276 | 210 684 |
11 | 2 166 | 1 887 | 278 | 210 405 |
12 | 2 166 | 1 885 | 281 | 210 124 |
13 | 2 166 | 1 882 | 283 | 209 841 |
14 | 2 166 | 1 880 | 286 | 209 555 |
15 | 2 166 | 1 877 | 289 | 209 266 |
16 | 2 166 | 1 875 | 291 | 208 975 |
17 | 2 166 | 1 872 | 294 | 208 681 |
18 | 2 166 | 1 869 | 296 | 208 385 |
19 | 2 166 | 1 867 | 299 | 208 086 |
20 | 2 166 | 1 864 | 302 | 207 784 |
21 | 2 166 | 1 861 | 304 | 207 480 |
22 | 2 166 | 1 859 | 307 | 207 172 |
23 | 2 166 | 1 856 | 310 | 206 862 |
24 | 2 166 | 1 853 | 313 | 206 550 |
25 | 2 166 | 1 850 | 316 | 206 234 |
26 | 2 166 | 1 848 | 318 | 205 916 |
27 | 2 166 | 1 845 | 321 | 205 595 |
28 | 2 166 | 1 842 | 324 | 205 271 |
29 | 2 166 | 1 839 | 327 | 204 944 |
30 | 2 166 | 1 836 | 330 | 204 614 |
31 | 2 166 | 1 833 | 333 | 204 281 |
32 | 2 166 | 1 830 | 336 | 203 945 |
33 | 2 166 | 1 827 | 339 | 203 606 |
34 | 2 166 | 1 824 | 342 | 203 264 |
35 | 2 166 | 1 821 | 345 | 202 919 |
36 | 2 166 | 1 818 | 348 | 202 571 |
37 | 2 166 | 1 815 | 351 | 202 220 |
38 | 2 166 | 1 812 | 354 | 201 866 |
39 | 2 166 | 1 808 | 357 | 201 508 |
40 | 2 166 | 1 805 | 361 | 201 148 |
41 | 2 166 | 1 802 | 364 | 200 784 |
42 | 2 166 | 1 799 | 367 | 200 417 |
43 | 2 166 | 1 795 | 370 | 200 046 |
44 | 2 166 | 1 792 | 374 | 199 673 |
45 | 2 166 | 1 789 | 377 | 199 295 |
46 | 2 166 | 1 785 | 380 | 198 915 |
47 | 2 166 | 1 782 | 384 | 198 531 |
48 | 2 166 | 1 779 | 387 | 198 144 |
49 | 2 166 | 1 775 | 391 | 197 753 |
50 | 2 166 | 1 772 | 394 | 197 359 |
51 | 2 166 | 1 768 | 398 | 196 961 |
52 | 2 166 | 1 764 | 401 | 196 559 |
53 | 2 166 | 1 761 | 405 | 196 154 |
54 | 2 166 | 1 757 | 409 | 195 746 |
55 | 2 166 | 1 754 | 412 | 195 333 |
56 | 2 166 | 1 750 | 416 | 194 917 |
57 | 2 166 | 1 746 | 420 | 194 498 |
58 | 2 166 | 1 742 | 423 | 194 074 |
59 | 2 166 | 1 739 | 427 | 193 647 |
60 | 2 166 | 1 735 | 431 | 193 216 |
61 | 2 166 | 1 731 | 435 | 192 781 |
62 | 2 166 | 1 727 | 439 | 192 342 |
63 | 2 166 | 1 723 | 443 | 191 899 |
64 | 2 166 | 1 719 | 447 | 191 452 |
65 | 2 166 | 1 715 | 451 | 191 002 |
66 | 2 166 | 1 711 | 455 | 190 547 |
67 | 2 166 | 1 707 | 459 | 190 088 |
68 | 2 166 | 1 703 | 463 | 189 625 |
69 | 2 166 | 1 699 | 467 | 189 158 |
70 | 2 166 | 1 695 | 471 | 188 687 |
71 | 2 166 | 1 690 | 476 | 188 211 |
72 | 2 166 | 1 686 | 480 | 187 731 |
73 | 2 166 | 1 682 | 484 | 187 247 |
74 | 2 166 | 1 677 | 488 | 186 759 |
75 | 2 166 | 1 673 | 493 | 186 266 |
76 | 2 166 | 1 669 | 497 | 185 769 |
77 | 2 166 | 1 664 | 502 | 185 267 |
78 | 2 166 | 1 660 | 506 | 184 761 |
79 | 2 166 | 1 655 | 511 | 184 250 |
80 | 2 166 | 1 651 | 515 | 183 735 |
81 | 2 166 | 1 646 | 520 | 183 215 |
82 | 2 166 | 1 641 | 525 | 182 691 |
83 | 2 166 | 1 637 | 529 | 182 161 |
84 | 2 166 | 1 632 | 534 | 181 627 |
85 | 2 166 | 1 627 | 539 | 181 089 |
86 | 2 166 | 1 622 | 544 | 180 545 |
87 | 2 166 | 1 617 | 548 | 179 996 |
88 | 2 166 | 1 612 | 553 | 179 443 |
89 | 2 166 | 1 608 | 558 | 178 885 |
90 | 2 166 | 1 603 | 563 | 178 321 |
91 | 2 166 | 1 597 | 568 | 177 753 |
92 | 2 166 | 1 592 | 573 | 177 180 |
93 | 2 166 | 1 587 | 579 | 176 601 |
94 | 2 166 | 1 582 | 584 | 176 017 |
95 | 2 166 | 1 577 | 589 | 175 428 |
96 | 2 166 | 1 572 | 594 | 174 834 |
97 | 2 166 | 1 566 | 600 | 174 234 |
98 | 2 166 | 1 561 | 605 | 173 629 |
99 | 2 166 | 1 555 | 610 | 173 019 |
100 | 2 166 | 1 550 | 616 | 172 403 |
101 | 2 166 | 1 544 | 621 | 171 781 |
102 | 2 166 | 1 539 | 627 | 171 154 |
103 | 2 166 | 1 533 | 633 | 170 522 |
104 | 2 166 | 1 528 | 638 | 169 884 |
105 | 2 166 | 1 522 | 644 | 169 240 |
106 | 2 166 | 1 516 | 650 | 168 590 |
107 | 2 166 | 1 510 | 656 | 167 934 |
108 | 2 166 | 1 504 | 661 | 167 273 |
109 | 2 166 | 1 498 | 667 | 166 606 |
110 | 2 166 | 1 493 | 673 | 165 932 |
111 | 2 166 | 1 486 | 679 | 165 253 |
112 | 2 166 | 1 480 | 685 | 164 567 |
113 | 2 166 | 1 474 | 692 | 163 876 |
114 | 2 166 | 1 468 | 698 | 163 178 |
115 | 2 166 | 1 462 | 704 | 162 474 |
116 | 2 166 | 1 455 | 710 | 161 764 |
117 | 2 166 | 1 449 | 717 | 161 047 |
118 | 2 166 | 1 443 | 723 | 160 324 |
119 | 2 166 | 1 436 | 730 | 159 594 |
120 | 2 166 | 1 430 | 736 | 158 858 |
121 | 2 166 | 1 423 | 743 | 158 115 |
122 | 2 166 | 1 416 | 749 | 157 366 |
123 | 2 166 | 1 410 | 756 | 156 610 |
124 | 2 166 | 1 403 | 763 | 155 847 |
125 | 2 166 | 1 396 | 770 | 155 077 |
126 | 2 166 | 1 389 | 777 | 154 301 |
127 | 2 166 | 1 382 | 784 | 153 517 |
128 | 2 166 | 1 375 | 791 | 152 726 |
129 | 2 166 | 1 368 | 798 | 151 929 |
130 | 2 166 | 1 361 | 805 | 151 124 |
131 | 2 166 | 1 354 | 812 | 150 312 |
132 | 2 166 | 1 347 | 819 | 149 493 |
133 | 2 166 | 1 339 | 827 | 148 666 |
134 | 2 166 | 1 332 | 834 | 147 832 |
135 | 2 166 | 1 324 | 842 | 146 990 |
136 | 2 166 | 1 317 | 849 | 146 141 |
137 | 2 166 | 1 309 | 857 | 145 285 |
138 | 2 166 | 1 302 | 864 | 144 420 |
139 | 2 166 | 1 294 | 872 | 143 548 |
140 | 2 166 | 1 286 | 880 | 142 668 |
141 | 2 166 | 1 278 | 888 | 141 780 |
142 | 2 166 | 1 270 | 896 | 140 885 |
143 | 2 166 | 1 262 | 904 | 139 981 |
144 | 2 166 | 1 254 | 912 | 139 069 |
145 | 2 166 | 1 246 | 920 | 138 149 |
146 | 2 166 | 1 238 | 928 | 137 221 |
147 | 2 166 | 1 229 | 937 | 136 284 |
148 | 2 166 | 1 221 | 945 | 135 339 |
149 | 2 166 | 1 212 | 953 | 134 386 |
150 | 2 166 | 1 204 | 962 | 133 424 |
151 | 2 166 | 1 195 | 971 | 132 453 |
152 | 2 166 | 1 187 | 979 | 131 474 |
153 | 2 166 | 1 178 | 988 | 130 486 |
154 | 2 166 | 1 169 | 997 | 129 489 |
155 | 2 166 | 1 160 | 1 006 | 128 483 |
156 | 2 166 | 1 151 | 1 015 | 127 468 |
157 | 2 166 | 1 142 | 1 024 | 126 444 |
158 | 2 166 | 1 133 | 1 033 | 125 411 |
159 | 2 166 | 1 123 | 1 042 | 124 369 |
160 | 2 166 | 1 114 | 1 052 | 123 317 |
161 | 2 166 | 1 105 | 1 061 | 122 256 |
162 | 2 166 | 1 095 | 1 071 | 121 185 |
163 | 2 166 | 1 086 | 1 080 | 120 105 |
164 | 2 166 | 1 076 | 1 090 | 119 015 |
165 | 2 166 | 1 066 | 1 100 | 117 916 |
166 | 2 166 | 1 056 | 1 110 | 116 806 |
167 | 2 166 | 1 046 | 1 119 | 115 687 |
168 | 2 166 | 1 036 | 1 129 | 114 557 |
169 | 2 166 | 1 026 | 1 140 | 113 418 |
170 | 2 166 | 1 016 | 1 150 | 112 268 |
171 | 2 166 | 1 006 | 1 160 | 111 108 |
172 | 2 166 | 995 | 1 171 | 109 937 |
173 | 2 166 | 985 | 1 181 | 108 756 |
174 | 2 166 | 974 | 1 192 | 107 565 |
175 | 2 166 | 964 | 1 202 | 106 362 |
176 | 2 166 | 953 | 1 213 | 105 149 |
177 | 2 166 | 942 | 1 224 | 103 925 |
178 | 2 166 | 931 | 1 235 | 102 690 |
179 | 2 166 | 920 | 1 246 | 101 445 |
180 | 2 166 | 909 | 1 257 | 100 188 |
181 | 2 166 | 898 | 1 268 | 98 919 |
182 | 2 166 | 886 | 1 280 | 97 639 |
183 | 2 166 | 875 | 1 291 | 96 348 |
184 | 2 166 | 863 | 1 303 | 95 046 |
185 | 2 166 | 851 | 1 314 | 93 731 |
186 | 2 166 | 840 | 1 326 | 92 405 |
187 | 2 166 | 828 | 1 338 | 91 067 |
188 | 2 166 | 816 | 1 350 | 89 717 |
189 | 2 166 | 804 | 1 362 | 88 355 |
190 | 2 166 | 792 | 1 374 | 86 980 |
191 | 2 166 | 779 | 1 387 | 85 594 |
192 | 2 166 | 767 | 1 399 | 84 195 |
193 | 2 166 | 754 | 1 412 | 82 783 |
194 | 2 166 | 742 | 1 424 | 81 359 |
195 | 2 166 | 729 | 1 437 | 79 922 |
196 | 2 166 | 716 | 1 450 | 78 472 |
197 | 2 166 | 703 | 1 463 | 77 009 |
198 | 2 166 | 690 | 1 476 | 75 533 |
199 | 2 166 | 677 | 1 489 | 74 044 |
200 | 2 166 | 663 | 1 503 | 72 541 |
201 | 2 166 | 650 | 1 516 | 71 025 |
202 | 2 166 | 636 | 1 530 | 69 496 |
203 | 2 166 | 623 | 1 543 | 67 953 |
204 | 2 166 | 609 | 1 557 | 66 395 |
205 | 2 166 | 595 | 1 571 | 64 824 |
206 | 2 166 | 581 | 1 585 | 63 239 |
207 | 2 166 | 567 | 1 599 | 61 640 |
208 | 2 166 | 552 | 1 614 | 60 026 |
209 | 2 166 | 538 | 1 628 | 58 398 |
210 | 2 166 | 523 | 1 643 | 56 755 |
211 | 2 166 | 508 | 1 657 | 55 098 |
212 | 2 166 | 494 | 1 672 | 53 426 |
213 | 2 166 | 479 | 1 687 | 51 739 |
214 | 2 166 | 463 | 1 702 | 50 036 |
215 | 2 166 | 448 | 1 718 | 48 319 |
216 | 2 166 | 433 | 1 733 | 46 586 |
217 | 2 166 | 417 | 1 749 | 44 837 |
218 | 2 166 | 402 | 1 764 | 43 073 |
219 | 2 166 | 386 | 1 780 | 41 293 |
220 | 2 166 | 370 | 1 796 | 39 497 |
221 | 2 166 | 354 | 1 812 | 37 685 |
222 | 2 166 | 338 | 1 828 | 35 857 |
223 | 2 166 | 321 | 1 845 | 34 012 |
224 | 2 166 | 305 | 1 861 | 32 151 |
225 | 2 166 | 288 | 1 878 | 30 273 |
226 | 2 166 | 271 | 1 895 | 28 378 |
227 | 2 166 | 254 | 1 912 | 26 467 |
228 | 2 166 | 237 | 1 929 | 24 538 |
229 | 2 166 | 220 | 1 946 | 22 592 |
230 | 2 166 | 202 | 1 963 | 20 629 |
231 | 2 166 | 185 | 1 981 | 18 647 |
232 | 2 166 | 167 | 1 999 | 16 649 |
233 | 2 166 | 149 | 2 017 | 14 632 |
234 | 2 166 | 131 | 2 035 | 12 597 |
235 | 2 166 | 113 | 2 053 | 10 544 |
236 | 2 166 | 94 | 2 071 | 8 473 |
237 | 2 166 | 76 | 2 090 | 6 383 |
238 | 2 166 | 57 | 2 109 | 4 274 |
239 | 2 166 | 38 | 2 128 | 2 147 |
240 | 2 166 | 19 | 2 147 | 0 |