Geschäft zum Kauf in Boksburg
Angeboten von caldanhomes.co.za- € 298 738 Kaufpreis
- 42 Schlafz.
- 21 Badez.
- 1 986 m² Gesamtfl.
- € 150 Pro m²
PRIME 11 Bed INVESTMENT PROPERTY IN ENCLOSED AREA - SMART HOME WITH ENERGY EFFICIENT FEATURES
LOCATION ...LOCATION....LOCATION !!! IDEALLY SITUATED IN THE ENCLOSED PARKRAND AREA !
WITHIN WALKING DISTANCE TO TOP SCHOOLS / COLLEGES AND AMENITIES IN THIS UPMARKET SUBURB !
PERFECT AIR BNB SETUP !
IMMACULATELY REVAMPED, BOASTING A HOST OF MODERN ENERGY SAVING FITTINGS AND FIXTURES !
ULTRA MODERN FINISHES, ABSOLUTELY IMPECCABLE CONDITION !
FULLY TENANTED ! *** MAKE YOUR OFFER TODAY ! ****
/
We are excited to bring you this FANTASTIC INVESTMENT Opportunity, boasting with the following Features:
Meticulously designed and remodeled property featuring cutting-edge design, Ultra Modern Finishes and smart technology
Apartments consists of the following:
3 x bedroom Units (with spacious lounges, Fabulous Kitchens and Luxurious Bathrooms.
1 x 2 Bedroom Unit also with a spacious lounge, modern bathroom and fabulous Kitchen.
All bedrooms offer incredible volumes of space, Brand new built in Cupboards and modern Tiling.
All Kitchens fitted with Granite tops, ample Cabinetry and space for all appliances.
All apartments comes with Metered Plugs for ease of billing.
All four Units features Gas Geysers, Gas Hobs and Led Lighting throughout to maximize your Income whilst offering low utilities to your tenants.
Dedicated parking has been added, ensuring hassle-free accommodation for tenants
All windows been changed to Aluminum frames for a modern appeal.
Modern PVC Ceilings throughout.
All units have pre paid electricity meters.
Current Income:
3 Bed Apartments at R11 000pm (incl water and services)
2 Bed Unit at R9 000 (water and services included)
Gross Income at R 42 000
Expenses
Rates R 1 622
Elec R1163
Ref R 229
Water R 1 456
Sew R545
Net Income at R36 985pm
Don't delay on this Fantastic opportunity, call me today !
*********Reasonable offers will be considered.********
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 267 | 2 001 | 267 | 223 064 |
2 | 2 267 | 1 998 | 269 | 222 795 |
3 | 2 267 | 1 996 | 271 | 222 524 |
4 | 2 267 | 1 993 | 274 | 222 250 |
5 | 2 267 | 1 991 | 276 | 221 974 |
6 | 2 267 | 1 989 | 279 | 221 695 |
7 | 2 267 | 1 986 | 281 | 221 414 |
8 | 2 267 | 1 983 | 284 | 221 130 |
9 | 2 267 | 1 981 | 286 | 220 843 |
10 | 2 267 | 1 978 | 289 | 220 554 |
11 | 2 267 | 1 976 | 292 | 220 263 |
12 | 2 267 | 1 973 | 294 | 219 969 |
13 | 2 267 | 1 971 | 297 | 219 672 |
14 | 2 267 | 1 968 | 299 | 219 373 |
15 | 2 267 | 1 965 | 302 | 219 070 |
16 | 2 267 | 1 963 | 305 | 218 766 |
17 | 2 267 | 1 960 | 308 | 218 458 |
18 | 2 267 | 1 957 | 310 | 218 148 |
19 | 2 267 | 1 954 | 313 | 217 835 |
20 | 2 267 | 1 951 | 316 | 217 519 |
21 | 2 267 | 1 949 | 319 | 217 200 |
22 | 2 267 | 1 946 | 322 | 216 879 |
23 | 2 267 | 1 943 | 324 | 216 554 |
24 | 2 267 | 1 940 | 327 | 216 227 |
25 | 2 267 | 1 937 | 330 | 215 896 |
26 | 2 267 | 1 934 | 333 | 215 563 |
27 | 2 267 | 1 931 | 336 | 215 227 |
28 | 2 267 | 1 928 | 339 | 214 888 |
29 | 2 267 | 1 925 | 342 | 214 545 |
30 | 2 267 | 1 922 | 345 | 214 200 |
31 | 2 267 | 1 919 | 348 | 213 852 |
32 | 2 267 | 1 916 | 352 | 213 500 |
33 | 2 267 | 1 913 | 355 | 213 145 |
34 | 2 267 | 1 909 | 358 | 212 787 |
35 | 2 267 | 1 906 | 361 | 212 426 |
36 | 2 267 | 1 903 | 364 | 212 062 |
37 | 2 267 | 1 900 | 368 | 211 694 |
38 | 2 267 | 1 896 | 371 | 211 324 |
39 | 2 267 | 1 893 | 374 | 210 949 |
40 | 2 267 | 1 890 | 378 | 210 572 |
41 | 2 267 | 1 886 | 381 | 210 191 |
42 | 2 267 | 1 883 | 384 | 209 806 |
43 | 2 267 | 1 880 | 388 | 209 419 |
44 | 2 267 | 1 876 | 391 | 209 027 |
45 | 2 267 | 1 873 | 395 | 208 633 |
46 | 2 267 | 1 869 | 398 | 208 234 |
47 | 2 267 | 1 865 | 402 | 207 832 |
48 | 2 267 | 1 862 | 405 | 207 427 |
49 | 2 267 | 1 858 | 409 | 207 018 |
50 | 2 267 | 1 855 | 413 | 206 605 |
51 | 2 267 | 1 851 | 416 | 206 189 |
52 | 2 267 | 1 847 | 420 | 205 768 |
53 | 2 267 | 1 843 | 424 | 205 344 |
54 | 2 267 | 1 840 | 428 | 204 917 |
55 | 2 267 | 1 836 | 432 | 204 485 |
56 | 2 267 | 1 832 | 435 | 204 049 |
57 | 2 267 | 1 828 | 439 | 203 610 |
58 | 2 267 | 1 824 | 443 | 203 167 |
59 | 2 267 | 1 820 | 447 | 202 719 |
60 | 2 267 | 1 816 | 451 | 202 268 |
61 | 2 267 | 1 812 | 455 | 201 813 |
62 | 2 267 | 1 808 | 459 | 201 353 |
63 | 2 267 | 1 804 | 464 | 200 890 |
64 | 2 267 | 1 800 | 468 | 200 422 |
65 | 2 267 | 1 795 | 472 | 199 950 |
66 | 2 267 | 1 791 | 476 | 199 474 |
67 | 2 267 | 1 787 | 480 | 198 994 |
68 | 2 267 | 1 783 | 485 | 198 509 |
69 | 2 267 | 1 778 | 489 | 198 020 |
70 | 2 267 | 1 774 | 493 | 197 527 |
71 | 2 267 | 1 770 | 498 | 197 029 |
72 | 2 267 | 1 765 | 502 | 196 527 |
73 | 2 267 | 1 761 | 507 | 196 020 |
74 | 2 267 | 1 756 | 511 | 195 509 |
75 | 2 267 | 1 751 | 516 | 194 993 |
76 | 2 267 | 1 747 | 521 | 194 472 |
77 | 2 267 | 1 742 | 525 | 193 947 |
78 | 2 267 | 1 737 | 530 | 193 417 |
79 | 2 267 | 1 733 | 535 | 192 883 |
80 | 2 267 | 1 728 | 539 | 192 343 |
81 | 2 267 | 1 723 | 544 | 191 799 |
82 | 2 267 | 1 718 | 549 | 191 250 |
83 | 2 267 | 1 713 | 554 | 190 696 |
84 | 2 267 | 1 708 | 559 | 190 137 |
85 | 2 267 | 1 703 | 564 | 189 573 |
86 | 2 267 | 1 698 | 569 | 189 004 |
87 | 2 267 | 1 693 | 574 | 188 429 |
88 | 2 267 | 1 688 | 579 | 187 850 |
89 | 2 267 | 1 683 | 584 | 187 266 |
90 | 2 267 | 1 678 | 590 | 186 676 |
91 | 2 267 | 1 672 | 595 | 186 081 |
92 | 2 267 | 1 667 | 600 | 185 481 |
93 | 2 267 | 1 662 | 606 | 184 875 |
94 | 2 267 | 1 656 | 611 | 184 264 |
95 | 2 267 | 1 651 | 617 | 183 647 |
96 | 2 267 | 1 645 | 622 | 183 025 |
97 | 2 267 | 1 640 | 628 | 182 397 |
98 | 2 267 | 1 634 | 633 | 181 764 |
99 | 2 267 | 1 628 | 639 | 181 125 |
100 | 2 267 | 1 623 | 645 | 180 480 |
101 | 2 267 | 1 617 | 651 | 179 830 |
102 | 2 267 | 1 611 | 656 | 179 173 |
103 | 2 267 | 1 605 | 662 | 178 511 |
104 | 2 267 | 1 599 | 668 | 177 843 |
105 | 2 267 | 1 593 | 674 | 177 169 |
106 | 2 267 | 1 587 | 680 | 176 489 |
107 | 2 267 | 1 581 | 686 | 175 802 |
108 | 2 267 | 1 575 | 692 | 175 110 |
109 | 2 267 | 1 569 | 699 | 174 411 |
110 | 2 267 | 1 562 | 705 | 173 706 |
111 | 2 267 | 1 556 | 711 | 172 995 |
112 | 2 267 | 1 550 | 718 | 172 278 |
113 | 2 267 | 1 543 | 724 | 171 554 |
114 | 2 267 | 1 537 | 730 | 170 823 |
115 | 2 267 | 1 530 | 737 | 170 086 |
116 | 2 267 | 1 524 | 744 | 169 342 |
117 | 2 267 | 1 517 | 750 | 168 592 |
118 | 2 267 | 1 510 | 757 | 167 835 |
119 | 2 267 | 1 504 | 764 | 167 071 |
120 | 2 267 | 1 497 | 771 | 166 301 |
121 | 2 267 | 1 490 | 778 | 165 523 |
122 | 2 267 | 1 483 | 785 | 164 739 |
123 | 2 267 | 1 476 | 792 | 163 947 |
124 | 2 267 | 1 469 | 799 | 163 148 |
125 | 2 267 | 1 462 | 806 | 162 343 |
126 | 2 267 | 1 454 | 813 | 161 530 |
127 | 2 267 | 1 447 | 820 | 160 709 |
128 | 2 267 | 1 440 | 828 | 159 882 |
129 | 2 267 | 1 432 | 835 | 159 047 |
130 | 2 267 | 1 425 | 843 | 158 204 |
131 | 2 267 | 1 417 | 850 | 157 354 |
132 | 2 267 | 1 410 | 858 | 156 496 |
133 | 2 267 | 1 402 | 865 | 155 631 |
134 | 2 267 | 1 394 | 873 | 154 758 |
135 | 2 267 | 1 386 | 881 | 153 877 |
136 | 2 267 | 1 378 | 889 | 152 988 |
137 | 2 267 | 1 371 | 897 | 152 091 |
138 | 2 267 | 1 362 | 905 | 151 186 |
139 | 2 267 | 1 354 | 913 | 150 274 |
140 | 2 267 | 1 346 | 921 | 149 352 |
141 | 2 267 | 1 338 | 929 | 148 423 |
142 | 2 267 | 1 330 | 938 | 147 485 |
143 | 2 267 | 1 321 | 946 | 146 539 |
144 | 2 267 | 1 313 | 955 | 145 585 |
145 | 2 267 | 1 304 | 963 | 144 622 |
146 | 2 267 | 1 296 | 972 | 143 650 |
147 | 2 267 | 1 287 | 980 | 142 669 |
148 | 2 267 | 1 278 | 989 | 141 680 |
149 | 2 267 | 1 269 | 998 | 140 682 |
150 | 2 267 | 1 260 | 1 007 | 139 675 |
151 | 2 267 | 1 251 | 1 016 | 138 659 |
152 | 2 267 | 1 242 | 1 025 | 137 634 |
153 | 2 267 | 1 233 | 1 034 | 136 599 |
154 | 2 267 | 1 224 | 1 044 | 135 556 |
155 | 2 267 | 1 214 | 1 053 | 134 503 |
156 | 2 267 | 1 205 | 1 062 | 133 440 |
157 | 2 267 | 1 195 | 1 072 | 132 368 |
158 | 2 267 | 1 186 | 1 082 | 131 287 |
159 | 2 267 | 1 176 | 1 091 | 130 196 |
160 | 2 267 | 1 166 | 1 101 | 129 095 |
161 | 2 267 | 1 156 | 1 111 | 127 984 |
162 | 2 267 | 1 147 | 1 121 | 126 863 |
163 | 2 267 | 1 136 | 1 131 | 125 732 |
164 | 2 267 | 1 126 | 1 141 | 124 591 |
165 | 2 267 | 1 116 | 1 151 | 123 440 |
166 | 2 267 | 1 106 | 1 162 | 122 279 |
167 | 2 267 | 1 095 | 1 172 | 121 107 |
168 | 2 267 | 1 085 | 1 182 | 119 924 |
169 | 2 267 | 1 074 | 1 193 | 118 731 |
170 | 2 267 | 1 064 | 1 204 | 117 528 |
171 | 2 267 | 1 053 | 1 214 | 116 313 |
172 | 2 267 | 1 042 | 1 225 | 115 088 |
173 | 2 267 | 1 031 | 1 236 | 113 851 |
174 | 2 267 | 1 020 | 1 247 | 112 604 |
175 | 2 267 | 1 009 | 1 259 | 111 345 |
176 | 2 267 | 997 | 1 270 | 110 076 |
177 | 2 267 | 986 | 1 281 | 108 794 |
178 | 2 267 | 975 | 1 293 | 107 502 |
179 | 2 267 | 963 | 1 304 | 106 197 |
180 | 2 267 | 951 | 1 316 | 104 881 |
181 | 2 267 | 940 | 1 328 | 103 554 |
182 | 2 267 | 928 | 1 340 | 102 214 |
183 | 2 267 | 916 | 1 352 | 100 862 |
184 | 2 267 | 904 | 1 364 | 99 499 |
185 | 2 267 | 891 | 1 376 | 98 123 |
186 | 2 267 | 879 | 1 388 | 96 734 |
187 | 2 267 | 867 | 1 401 | 95 334 |
188 | 2 267 | 854 | 1 413 | 93 920 |
189 | 2 267 | 841 | 1 426 | 92 494 |
190 | 2 267 | 829 | 1 439 | 91 056 |
191 | 2 267 | 816 | 1 452 | 89 604 |
192 | 2 267 | 803 | 1 465 | 88 139 |
193 | 2 267 | 790 | 1 478 | 86 662 |
194 | 2 267 | 776 | 1 491 | 85 171 |
195 | 2 267 | 763 | 1 504 | 83 666 |
196 | 2 267 | 750 | 1 518 | 82 148 |
197 | 2 267 | 736 | 1 531 | 80 617 |
198 | 2 267 | 722 | 1 545 | 79 072 |
199 | 2 267 | 708 | 1 559 | 77 513 |
200 | 2 267 | 694 | 1 573 | 75 940 |
201 | 2 267 | 680 | 1 587 | 74 353 |
202 | 2 267 | 666 | 1 601 | 72 752 |
203 | 2 267 | 652 | 1 616 | 71 136 |
204 | 2 267 | 637 | 1 630 | 69 506 |
205 | 2 267 | 623 | 1 645 | 67 861 |
206 | 2 267 | 608 | 1 659 | 66 202 |
207 | 2 267 | 593 | 1 674 | 64 528 |
208 | 2 267 | 578 | 1 689 | 62 839 |
209 | 2 267 | 563 | 1 704 | 61 134 |
210 | 2 267 | 548 | 1 720 | 59 414 |
211 | 2 267 | 532 | 1 735 | 57 679 |
212 | 2 267 | 517 | 1 751 | 55 929 |
213 | 2 267 | 501 | 1 766 | 54 163 |
214 | 2 267 | 485 | 1 782 | 52 380 |
215 | 2 267 | 469 | 1 798 | 50 582 |
216 | 2 267 | 453 | 1 814 | 48 768 |
217 | 2 267 | 437 | 1 830 | 46 938 |
218 | 2 267 | 420 | 1 847 | 45 091 |
219 | 2 267 | 404 | 1 863 | 43 227 |
220 | 2 267 | 387 | 1 880 | 41 347 |
221 | 2 267 | 370 | 1 897 | 39 450 |
222 | 2 267 | 353 | 1 914 | 37 537 |
223 | 2 267 | 336 | 1 931 | 35 606 |
224 | 2 267 | 319 | 1 948 | 33 657 |
225 | 2 267 | 302 | 1 966 | 31 691 |
226 | 2 267 | 284 | 1 983 | 29 708 |
227 | 2 267 | 266 | 2 001 | 27 707 |
228 | 2 267 | 248 | 2 019 | 25 688 |
229 | 2 267 | 230 | 2 037 | 23 650 |
230 | 2 267 | 212 | 2 055 | 21 595 |
231 | 2 267 | 193 | 2 074 | 19 521 |
232 | 2 267 | 175 | 2 092 | 17 429 |
233 | 2 267 | 156 | 2 111 | 15 317 |
234 | 2 267 | 137 | 2 130 | 13 187 |
235 | 2 267 | 118 | 2 149 | 11 038 |
236 | 2 267 | 99 | 2 168 | 8 870 |
237 | 2 267 | 79 | 2 188 | 6 682 |
238 | 2 267 | 60 | 2 207 | 4 474 |
239 | 2 267 | 40 | 2 227 | 2 247 |
240 | 2 267 | 20 | 2 247 | 0 |