Geschäft zum Kauf in Boksburg Boksburg

Geschäft zum Kauf in Boksburg

Objekt Informationen & Merkmale

  • Geschäft Objektart
  • Kaufen Angebotsart
  • € 270 955 Kaufpreis
  • 17 Schlafzimmer
  • 13 Badezimmer
  • 999 m² Gesamtfl.
  • € 271 Preis/m²
  • € 283 Steuern

Objektbeschreibung

MIXED USED - INVESTMENT 13 FLATS + 4 SHOPS - EXCELLENT INVESTMENT OPPORTUNITY
PRIME LOCATION !

SITUATED CLOSE TO BUSY MAJOR CHAIN STORES AND BANKS !

FULLY TENANTED !

COMPRISING OF 13 FLATS ON 1ST FLOOR AND 4 SHOPS GROUND FLOOR !

SHOPS HAVE LONG STANDING TENANTS !
/


EXCELLENT INVESTMENT OFFERING:

4 Large shops on Ground Floor with Stable Tenants (Total Income +-R46k)
13 Flatlets on 1st Floor - 4 Large Flats and 10 Mixed - Bachelor and 1 Bedroom Flats (Total Income +-R36k)

Pre Paid Meters Installed (Electricity and Water)- collected at around 80-85% of the usage (Total Collected AUtilities R12 500)

TOTAL GROSS INCOME : R94 000 per month

Monthly Expenses:
Rates R7500
Refuse R 6200
Water R4 200
Water R6 200
Sew R5 400
Elec R6 600
Elec R5 600
TOTAL EXPENSES : R41 500

Net Income R57 500 pm

Rent Roll and financials available

HUGE POTENTIAL TO INCREASE YIELD !!!!
well maintained and no need of renovations
Going Concern - Take Over Deal - fully tenanted, and at Zero Vat for Legal Entity Purchaser (Claim Vat Back)


Shop 1 148 sqms
Shop 2 110 sqms
Shop 3 210 sqms
Shop 4 210 sqms

Flatlets:

Unit 1 82sqms
? 3 Bedrooms
? 1 Bathroom
? Toilet
? Kitchen
? Balcony

Unit 2 80 sqms
? 3 Bedrooms
? 1 Bathroom
? Toilet
? Kitchen

Unit 3 62 sqms
? 1 Bedroom
? Kitchen
? Bathroom and toilet

Unit 4 62 sqms
? 1 Bedroom
? Kitchen
? Bathroom and toilet

I do not have the sqms of the other flats, but know the total floor area is around 160 180 sqms.

Unit 5
? 1 bedroom
? Lounge
? Kitchen
? Shower and toilet

Unit 6, 7, 12 and 13
? Bachelor/ open plan - Bedroom, kitchen, shower and toilet

Unit 8
? One bedroom
? Lounge
? Kitchen
? Bathroom and shower

Communal flat made of (Unit 9, 10, 11):
? 3SINGLE bedrooms
? 3 Shared showers
? Shared Kitchen
? 3 separate toilets

Renovations were done to the property 6 years ago

MIXED USED - INVESTMENT 13 FLATS + 4 SHOPS - EXCELLENT INVESTMENT OPPORTUNITY
PRIME LOCATION !

SITUATED CLOSE TO BUSY MAJOR CHAIN STORES AND BANKS !

FULLY TENANTED !

COMPRISING OF 13 FLATS ON 1ST FLOOR AND 4 SHOPS GROUND FLOOR !

SHOPS HAVE LONG STANDING TENANTS !
/


EXCELLENT INVESTMENT OFFERING:

4 Large shops on Ground Floor with Stable Tenants (Total Income +-R46k)
13 Flatlets on 1st Floor - 4 Large Flats and 10 Mixed - Bachelor and 1 Bedroom Flats (Total Income +-R36k)

Pre Paid Meters Installed (Electricity and Water)- collected at around 80-85% of the usage (Total Collected AUtilities R12 500)

TOTAL GROSS INCOME : R94 000 per month

Monthly Expenses:
Rates R7500
Refuse R 6200
Water R4 200
Water R6 200
Sew R5 400
Elec R6 600
Elec R5 600
TOTAL EXPENSES : R41 500

Net Income R57 500 pm

Rent Roll and financials available

HUGE POTENTIAL TO INCREASE YIELD !!!!
well maintained and no need of renovations
Going Concern - Take Over Deal - fully tenanted, and at Zero Vat for Legal Entity Purchaser (Claim Vat Back)


Shop 1 148 sqms
Shop 2 110 sqms
Shop 3 210 sqms
Shop 4 210 sqms

Flatlets:

Unit 1 82sqms
? 3 Bedrooms
? 1 Bathroom
? Toilet
? Kitchen
? Balcony

Unit 2 80 sqms
? 3 Bedrooms
? 1 Bathroom
? Toilet
? Kitchen

Unit 3 62 sqms
? 1 Bedroom
? Kitchen
? Bathroom and toilet

Unit 4 62 sqms
? 1 Bedroom
? Kitchen
? Bathroom and toilet

I do not have the sqms of the other flats, but know the total floor area is around 160 180 sqms.

Unit 5
? 1 bedroom
? Lounge
? Kitchen
? Shower and toilet

Unit 6, 7, 12 and 13
? Bachelor/ open plan - Bedroom, kitchen, shower and toilet

Unit 8
? One bedroom
? Lounge
? Kitchen
? Bathroom and shower

Communal flat made of (Unit 9, 10, 11):
? 3SINGLE bedrooms
? 3 Shared showers
? Shared Kitchen
? 3 separate toilets

Renovations were done to the property 6 years ago


Monatliche Zahlung / Amortisation

%
Zahlung
€ 2 476 / Monat
Gesamtzahlung
€ 594 175
# Gesamt Zinsanteil Kapitalanteil Balance
1 2 476 2 185 291 243 568
2 2 476 2 182 294 243 274
3 2 476 2 179 296 242 978
4 2 476 2 177 299 242 679
5 2 476 2 174 302 242 377
6 2 476 2 171 304 242 072
7 2 476 2 169 307 241 765
8 2 476 2 166 310 241 455
9 2 476 2 163 313 241 143
10 2 476 2 160 315 240 827
11 2 476 2 157 318 240 509
12 2 476 2 155 321 240 188
13 2 476 2 152 324 239 864
14 2 476 2 149 327 239 537
15 2 476 2 146 330 239 207
16 2 476 2 143 333 238 874
17 2 476 2 140 336 238 538
18 2 476 2 137 339 238 199
19 2 476 2 134 342 237 858
20 2 476 2 131 345 237 513
21 2 476 2 128 348 237 165
22 2 476 2 125 351 236 813
23 2 476 2 121 354 236 459
24 2 476 2 118 357 236 102
25 2 476 2 115 361 235 741
26 2 476 2 112 364 235 377
27 2 476 2 109 367 235 010
28 2 476 2 105 370 234 640
29 2 476 2 102 374 234 266
30 2 476 2 099 377 233 889
31 2 476 2 095 380 233 508
32 2 476 2 092 384 233 124
33 2 476 2 088 387 232 737
34 2 476 2 085 391 232 346
35 2 476 2 081 394 231 952
36 2 476 2 078 398 231 554
37 2 476 2 074 401 231 153
38 2 476 2 071 405 230 748
39 2 476 2 067 409 230 339
40 2 476 2 063 412 229 927
41 2 476 2 060 416 229 511
42 2 476 2 056 420 229 091
43 2 476 2 052 423 228 668
44 2 476 2 048 427 228 241
45 2 476 2 045 431 227 810
46 2 476 2 041 435 227 375
47 2 476 2 037 439 226 936
48 2 476 2 033 443 226 493
49 2 476 2 029 447 226 046
50 2 476 2 025 451 225 596
51 2 476 2 021 455 225 141
52 2 476 2 017 459 224 682
53 2 476 2 013 463 224 219
54 2 476 2 009 467 223 752
55 2 476 2 004 471 223 281
56 2 476 2 000 476 222 805
57 2 476 1 996 480 222 325
58 2 476 1 992 484 221 841
59 2 476 1 987 488 221 353
60 2 476 1 983 493 220 860
61 2 476 1 979 497 220 363
62 2 476 1 974 502 219 861
63 2 476 1 970 506 219 355
64 2 476 1 965 511 218 844
65 2 476 1 960 515 218 329
66 2 476 1 956 520 217 809
67 2 476 1 951 525 217 285
68 2 476 1 947 529 216 756
69 2 476 1 942 534 216 222
70 2 476 1 937 539 215 683
71 2 476 1 932 544 215 139
72 2 476 1 927 548 214 591
73 2 476 1 922 553 214 038
74 2 476 1 917 558 213 479
75 2 476 1 912 563 212 916
76 2 476 1 907 568 212 348
77 2 476 1 902 573 211 774
78 2 476 1 897 579 211 196
79 2 476 1 892 584 210 612
80 2 476 1 887 589 210 023
81 2 476 1 881 594 209 429
82 2 476 1 876 600 208 829
83 2 476 1 871 605 208 224
84 2 476 1 865 610 207 614
85 2 476 1 860 616 206 998
86 2 476 1 854 621 206 376
87 2 476 1 849 627 205 749
88 2 476 1 843 633 205 117
89 2 476 1 838 638 204 479
90 2 476 1 832 644 203 835
91 2 476 1 826 650 203 185
92 2 476 1 820 656 202 529
93 2 476 1 814 661 201 868
94 2 476 1 808 667 201 201
95 2 476 1 802 673 200 527
96 2 476 1 796 679 199 848
97 2 476 1 790 685 199 163
98 2 476 1 784 692 198 471
99 2 476 1 778 698 197 773
100 2 476 1 772 704 197 069
101 2 476 1 765 710 196 359
102 2 476 1 759 717 195 642
103 2 476 1 753 723 194 919
104 2 476 1 746 730 194 190
105 2 476 1 740 736 193 454
106 2 476 1 733 743 192 711
107 2 476 1 726 749 191 962
108 2 476 1 720 756 191 205
109 2 476 1 713 763 190 443
110 2 476 1 706 770 189 673
111 2 476 1 699 777 188 896
112 2 476 1 692 784 188 113
113 2 476 1 685 791 187 322
114 2 476 1 678 798 186 525
115 2 476 1 671 805 185 720
116 2 476 1 664 812 184 908
117 2 476 1 656 819 184 089
118 2 476 1 649 827 183 262
119 2 476 1 642 834 182 428
120 2 476 1 634 841 181 587
121 2 476 1 627 849 180 738
122 2 476 1 619 857 179 881
123 2 476 1 611 864 179 017
124 2 476 1 604 872 178 145
125 2 476 1 596 880 177 265
126 2 476 1 588 888 176 377
127 2 476 1 580 896 175 481
128 2 476 1 572 904 174 578
129 2 476 1 564 912 173 666
130 2 476 1 556 920 172 746
131 2 476 1 548 928 171 818
132 2 476 1 539 937 170 881
133 2 476 1 531 945 169 936
134 2 476 1 522 953 168 983
135 2 476 1 514 962 168 021
136 2 476 1 505 971 167 050
137 2 476 1 496 979 166 071
138 2 476 1 488 988 165 083
139 2 476 1 479 997 164 086
140 2 476 1 470 1 006 163 080
141 2 476 1 461 1 015 162 066
142 2 476 1 452 1 024 161 042
143 2 476 1 443 1 033 160 009
144 2 476 1 433 1 042 158 966
145 2 476 1 424 1 052 157 915
146 2 476 1 415 1 061 156 854
147 2 476 1 405 1 071 155 783
148 2 476 1 396 1 080 154 703
149 2 476 1 386 1 090 153 613
150 2 476 1 376 1 100 152 513
151 2 476 1 366 1 109 151 404
152 2 476 1 356 1 119 150 285
153 2 476 1 346 1 129 149 155
154 2 476 1 336 1 140 148 016
155 2 476 1 326 1 150 146 866
156 2 476 1 316 1 160 145 706
157 2 476 1 305 1 170 144 535
158 2 476 1 295 1 181 143 354
159 2 476 1 284 1 192 142 163
160 2 476 1 274 1 202 140 961
161 2 476 1 263 1 213 139 748
162 2 476 1 252 1 224 138 524
163 2 476 1 241 1 235 137 289
164 2 476 1 230 1 246 136 043
165 2 476 1 219 1 257 134 786
166 2 476 1 207 1 268 133 518
167 2 476 1 196 1 280 132 238
168 2 476 1 185 1 291 130 947
169 2 476 1 173 1 303 129 645
170 2 476 1 161 1 314 128 330
171 2 476 1 150 1 326 127 004
172 2 476 1 138 1 338 125 666
173 2 476 1 126 1 350 124 316
174 2 476 1 114 1 362 122 954
175 2 476 1 101 1 374 121 580
176 2 476 1 089 1 387 120 193
177 2 476 1 077 1 399 118 794
178 2 476 1 064 1 412 117 383
179 2 476 1 052 1 424 115 959
180 2 476 1 039 1 437 114 522
181 2 476 1 026 1 450 113 072
182 2 476 1 013 1 463 111 609
183 2 476 1 000 1 476 110 133
184 2 476 987 1 489 108 644
185 2 476 973 1 502 107 142
186 2 476 960 1 516 105 626
187 2 476 946 1 529 104 096
188 2 476 933 1 543 102 553
189 2 476 919 1 557 100 996
190 2 476 905 1 571 99 425
191 2 476 891 1 585 97 840
192 2 476 876 1 599 96 241
193 2 476 862 1 614 94 627
194 2 476 848 1 628 92 999
195 2 476 833 1 643 91 357
196 2 476 818 1 657 89 699
197 2 476 804 1 672 88 027
198 2 476 789 1 687 86 340
199 2 476 773 1 702 84 638
200 2 476 758 1 718 82 920
201 2 476 743 1 733 81 187
202 2 476 727 1 748 79 439
203 2 476 712 1 764 77 675
204 2 476 696 1 780 75 895
205 2 476 680 1 796 74 099
206 2 476 664 1 812 72 287
207 2 476 648 1 828 70 459
208 2 476 631 1 845 68 614
209 2 476 615 1 861 66 753
210 2 476 598 1 878 64 876
211 2 476 581 1 895 62 981
212 2 476 564 1 912 61 070
213 2 476 547 1 929 59 141
214 2 476 530 1 946 57 195
215 2 476 512 1 963 55 232
216 2 476 495 1 981 53 251
217 2 476 477 1 999 51 252
218 2 476 459 2 017 49 235
219 2 476 441 2 035 47 201
220 2 476 423 2 053 45 148
221 2 476 404 2 071 43 077
222 2 476 386 2 090 40 987
223 2 476 367 2 109 38 878
224 2 476 348 2 127 36 751
225 2 476 329 2 147 34 604
226 2 476 310 2 166 32 439
227 2 476 291 2 185 30 253
228 2 476 271 2 205 28 049
229 2 476 251 2 224 25 824
230 2 476 231 2 244 23 580
231 2 476 211 2 264 21 315
232 2 476 191 2 285 19 031
233 2 476 170 2 305 16 725
234 2 476 150 2 326 14 400
235 2 476 129 2 347 12 053
236 2 476 108 2 368 9 685
237 2 476 87 2 389 7 296
238 2 476 65 2 410 4 886
239 2 476 44 2 432 2 454
240 2 476 22 2 454 0

Anbieter kontaktieren / Frage stellen