8 units plus an additional 2 rooms in a prime location, bordering The Hill.
The well-maintained face brick building requires low maintenance, making it an excellent investment opportunity.
9 one-bedroom units @ R3600.00
1 two-bedroom unit @ R5.00
2 rooms @ R1400.00 each
Gross Income R 39 300.00
Ideal for investors.
| # | Gesamt | Zinsanteil | Kapitalanteil | Balance |
| 1 | 1 183 | 1 044 | 139 | 116 352 |
| 2 | 1 183 | 1 042 | 140 | 116 212 |
| 3 | 1 183 | 1 041 | 142 | 116 070 |
| 4 | 1 183 | 1 040 | 143 | 115 927 |
| 5 | 1 183 | 1 039 | 144 | 115 783 |
| 6 | 1 183 | 1 037 | 145 | 115 638 |
| 7 | 1 183 | 1 036 | 147 | 115 491 |
| 8 | 1 183 | 1 035 | 148 | 115 343 |
| 9 | 1 183 | 1 033 | 149 | 115 193 |
| 10 | 1 183 | 1 032 | 151 | 115 043 |
| 11 | 1 183 | 1 031 | 152 | 114 891 |
| 12 | 1 183 | 1 029 | 153 | 114 737 |
| 13 | 1 183 | 1 028 | 155 | 114 582 |
| 14 | 1 183 | 1 026 | 156 | 114 426 |
| 15 | 1 183 | 1 025 | 158 | 114 269 |
| 16 | 1 183 | 1 024 | 159 | 114 110 |
| 17 | 1 183 | 1 022 | 160 | 113 949 |
| 18 | 1 183 | 1 021 | 162 | 113 787 |
| 19 | 1 183 | 1 019 | 163 | 113 624 |
| 20 | 1 183 | 1 018 | 165 | 113 459 |
| 21 | 1 183 | 1 016 | 166 | 113 293 |
| 22 | 1 183 | 1 015 | 168 | 113 125 |
| 23 | 1 183 | 1 013 | 169 | 112 956 |
| 24 | 1 183 | 1 012 | 171 | 112 785 |
| 25 | 1 183 | 1 010 | 172 | 112 613 |
| 26 | 1 183 | 1 009 | 174 | 112 439 |
| 27 | 1 183 | 1 007 | 175 | 112 264 |
| 28 | 1 183 | 1 006 | 177 | 112 087 |
| 29 | 1 183 | 1 004 | 179 | 111 908 |
| 30 | 1 183 | 1 003 | 180 | 111 728 |
| 31 | 1 183 | 1 001 | 182 | 111 547 |
| 32 | 1 183 | 999 | 183 | 111 363 |
| 33 | 1 183 | 998 | 185 | 111 178 |
| 34 | 1 183 | 996 | 187 | 110 991 |
| 35 | 1 183 | 994 | 188 | 110 803 |
| 36 | 1 183 | 993 | 190 | 110 613 |
| 37 | 1 183 | 991 | 192 | 110 421 |
| 38 | 1 183 | 989 | 193 | 110 228 |
| 39 | 1 183 | 987 | 195 | 110 033 |
| 40 | 1 183 | 986 | 197 | 109 836 |
| 41 | 1 183 | 984 | 199 | 109 637 |
| 42 | 1 183 | 982 | 200 | 109 437 |
| 43 | 1 183 | 980 | 202 | 109 234 |
| 44 | 1 183 | 979 | 204 | 109 030 |
| 45 | 1 183 | 977 | 206 | 108 824 |
| 46 | 1 183 | 975 | 208 | 108 616 |
| 47 | 1 183 | 973 | 210 | 108 407 |
| 48 | 1 183 | 971 | 212 | 108 195 |
| 49 | 1 183 | 969 | 213 | 107 982 |
| 50 | 1 183 | 967 | 215 | 107 767 |
| 51 | 1 183 | 965 | 217 | 107 549 |
| 52 | 1 183 | 963 | 219 | 107 330 |
| 53 | 1 183 | 961 | 221 | 107 109 |
| 54 | 1 183 | 960 | 223 | 106 886 |
| 55 | 1 183 | 958 | 225 | 106 661 |
| 56 | 1 183 | 956 | 227 | 106 434 |
| 57 | 1 183 | 953 | 229 | 106 204 |
| 58 | 1 183 | 951 | 231 | 105 973 |
| 59 | 1 183 | 949 | 233 | 105 740 |
| 60 | 1 183 | 947 | 235 | 105 504 |
| 61 | 1 183 | 945 | 238 | 105 267 |
| 62 | 1 183 | 943 | 240 | 105 027 |
| 63 | 1 183 | 941 | 242 | 104 786 |
| 64 | 1 183 | 939 | 244 | 104 542 |
| 65 | 1 183 | 937 | 246 | 104 295 |
| 66 | 1 183 | 934 | 248 | 104 047 |
| 67 | 1 183 | 932 | 251 | 103 797 |
| 68 | 1 183 | 930 | 253 | 103 544 |
| 69 | 1 183 | 928 | 255 | 103 289 |
| 70 | 1 183 | 925 | 257 | 103 031 |
| 71 | 1 183 | 923 | 260 | 102 772 |
| 72 | 1 183 | 921 | 262 | 102 510 |
| 73 | 1 183 | 918 | 264 | 102 245 |
| 74 | 1 183 | 916 | 267 | 101 979 |
| 75 | 1 183 | 914 | 269 | 101 710 |
| 76 | 1 183 | 911 | 272 | 101 438 |
| 77 | 1 183 | 909 | 274 | 101 164 |
| 78 | 1 183 | 906 | 276 | 100 888 |
| 79 | 1 183 | 904 | 279 | 100 609 |
| 80 | 1 183 | 901 | 281 | 100 328 |
| 81 | 1 183 | 899 | 284 | 100 044 |
| 82 | 1 183 | 896 | 286 | 99 757 |
| 83 | 1 183 | 894 | 289 | 99 468 |
| 84 | 1 183 | 891 | 292 | 99 177 |
| 85 | 1 183 | 888 | 294 | 98 882 |
| 86 | 1 183 | 886 | 297 | 98 586 |
| 87 | 1 183 | 883 | 299 | 98 286 |
| 88 | 1 183 | 880 | 302 | 97 984 |
| 89 | 1 183 | 878 | 305 | 97 679 |
| 90 | 1 183 | 875 | 308 | 97 371 |
| 91 | 1 183 | 872 | 310 | 97 061 |
| 92 | 1 183 | 870 | 313 | 96 748 |
| 93 | 1 183 | 867 | 316 | 96 432 |
| 94 | 1 183 | 864 | 319 | 96 113 |
| 95 | 1 183 | 861 | 322 | 95 792 |
| 96 | 1 183 | 858 | 325 | 95 467 |
| 97 | 1 183 | 855 | 327 | 95 140 |
| 98 | 1 183 | 852 | 330 | 94 809 |
| 99 | 1 183 | 849 | 333 | 94 476 |
| 100 | 1 183 | 846 | 336 | 94 140 |
| 101 | 1 183 | 843 | 339 | 93 800 |
| 102 | 1 183 | 840 | 342 | 93 458 |
| 103 | 1 183 | 837 | 345 | 93 113 |
| 104 | 1 183 | 834 | 349 | 92 764 |
| 105 | 1 183 | 831 | 352 | 92 412 |
| 106 | 1 183 | 828 | 355 | 92 058 |
| 107 | 1 183 | 825 | 358 | 91 700 |
| 108 | 1 183 | 821 | 361 | 91 339 |
| 109 | 1 183 | 818 | 364 | 90 974 |
| 110 | 1 183 | 815 | 368 | 90 606 |
| 111 | 1 183 | 812 | 371 | 90 235 |
| 112 | 1 183 | 808 | 374 | 89 861 |
| 113 | 1 183 | 805 | 378 | 89 484 |
| 114 | 1 183 | 802 | 381 | 89 102 |
| 115 | 1 183 | 798 | 384 | 88 718 |
| 116 | 1 183 | 795 | 388 | 88 330 |
| 117 | 1 183 | 791 | 391 | 87 939 |
| 118 | 1 183 | 788 | 395 | 87 544 |
| 119 | 1 183 | 784 | 398 | 87 146 |
| 120 | 1 183 | 781 | 402 | 86 744 |
| 121 | 1 183 | 777 | 406 | 86 338 |
| 122 | 1 183 | 773 | 409 | 85 929 |
| 123 | 1 183 | 770 | 413 | 85 516 |
| 124 | 1 183 | 766 | 417 | 85 099 |
| 125 | 1 183 | 762 | 420 | 84 679 |
| 126 | 1 183 | 759 | 424 | 84 255 |
| 127 | 1 183 | 755 | 428 | 83 827 |
| 128 | 1 183 | 751 | 432 | 83 395 |
| 129 | 1 183 | 747 | 436 | 82 960 |
| 130 | 1 183 | 743 | 439 | 82 520 |
| 131 | 1 183 | 739 | 443 | 82 077 |
| 132 | 1 183 | 735 | 447 | 81 630 |
| 133 | 1 183 | 731 | 451 | 81 178 |
| 134 | 1 183 | 727 | 455 | 80 723 |
| 135 | 1 183 | 723 | 460 | 80 263 |
| 136 | 1 183 | 719 | 464 | 79 800 |
| 137 | 1 183 | 715 | 468 | 79 332 |
| 138 | 1 183 | 711 | 472 | 78 860 |
| 139 | 1 183 | 706 | 476 | 78 384 |
| 140 | 1 183 | 702 | 480 | 77 903 |
| 141 | 1 183 | 698 | 485 | 77 418 |
| 142 | 1 183 | 694 | 489 | 76 929 |
| 143 | 1 183 | 689 | 493 | 76 436 |
| 144 | 1 183 | 685 | 498 | 75 938 |
| 145 | 1 183 | 680 | 502 | 75 436 |
| 146 | 1 183 | 676 | 507 | 74 929 |
| 147 | 1 183 | 671 | 511 | 74 417 |
| 148 | 1 183 | 667 | 516 | 73 901 |
| 149 | 1 183 | 662 | 521 | 73 381 |
| 150 | 1 183 | 657 | 525 | 72 855 |
| 151 | 1 183 | 653 | 530 | 72 325 |
| 152 | 1 183 | 648 | 535 | 71 791 |
| 153 | 1 183 | 643 | 540 | 71 251 |
| 154 | 1 183 | 638 | 544 | 70 707 |
| 155 | 1 183 | 633 | 549 | 70 158 |
| 156 | 1 183 | 628 | 554 | 69 603 |
| 157 | 1 183 | 624 | 559 | 69 044 |
| 158 | 1 183 | 619 | 564 | 68 480 |
| 159 | 1 183 | 613 | 569 | 67 911 |
| 160 | 1 183 | 608 | 574 | 67 337 |
| 161 | 1 183 | 603 | 579 | 66 757 |
| 162 | 1 183 | 598 | 585 | 66 173 |
| 163 | 1 183 | 593 | 590 | 65 583 |
| 164 | 1 183 | 588 | 595 | 64 988 |
| 165 | 1 183 | 582 | 600 | 64 387 |
| 166 | 1 183 | 577 | 606 | 63 781 |
| 167 | 1 183 | 571 | 611 | 63 170 |
| 168 | 1 183 | 566 | 617 | 62 553 |
| 169 | 1 183 | 560 | 622 | 61 931 |
| 170 | 1 183 | 555 | 628 | 61 303 |
| 171 | 1 183 | 549 | 633 | 60 670 |
| 172 | 1 183 | 543 | 639 | 60 031 |
| 173 | 1 183 | 538 | 645 | 59 386 |
| 174 | 1 183 | 532 | 651 | 58 735 |
| 175 | 1 183 | 526 | 656 | 58 079 |
| 176 | 1 183 | 520 | 662 | 57 416 |
| 177 | 1 183 | 514 | 668 | 56 748 |
| 178 | 1 183 | 508 | 674 | 56 074 |
| 179 | 1 183 | 502 | 680 | 55 393 |
| 180 | 1 183 | 496 | 686 | 54 707 |
| 181 | 1 183 | 490 | 693 | 54 014 |
| 182 | 1 183 | 484 | 699 | 53 316 |
| 183 | 1 183 | 478 | 705 | 52 610 |
| 184 | 1 183 | 471 | 711 | 51 899 |
| 185 | 1 183 | 465 | 718 | 51 181 |
| 186 | 1 183 | 459 | 724 | 50 457 |
| 187 | 1 183 | 452 | 731 | 49 727 |
| 188 | 1 183 | 445 | 737 | 48 989 |
| 189 | 1 183 | 439 | 744 | 48 246 |
| 190 | 1 183 | 432 | 750 | 47 495 |
| 191 | 1 183 | 425 | 757 | 46 738 |
| 192 | 1 183 | 419 | 764 | 45 974 |
| 193 | 1 183 | 412 | 771 | 45 203 |
| 194 | 1 183 | 405 | 778 | 44 426 |
| 195 | 1 183 | 398 | 785 | 43 641 |
| 196 | 1 183 | 391 | 792 | 42 849 |
| 197 | 1 183 | 384 | 799 | 42 050 |
| 198 | 1 183 | 377 | 806 | 41 244 |
| 199 | 1 183 | 369 | 813 | 40 431 |
| 200 | 1 183 | 362 | 820 | 39 611 |
| 201 | 1 183 | 355 | 828 | 38 783 |
| 202 | 1 183 | 347 | 835 | 37 948 |
| 203 | 1 183 | 340 | 843 | 37 105 |
| 204 | 1 183 | 332 | 850 | 36 255 |
| 205 | 1 183 | 325 | 858 | 35 397 |
| 206 | 1 183 | 317 | 866 | 34 531 |
| 207 | 1 183 | 309 | 873 | 33 658 |
| 208 | 1 183 | 302 | 881 | 32 777 |
| 209 | 1 183 | 294 | 889 | 31 888 |
| 210 | 1 183 | 286 | 897 | 30 991 |
| 211 | 1 183 | 278 | 905 | 30 086 |
| 212 | 1 183 | 270 | 913 | 29 173 |
| 213 | 1 183 | 261 | 921 | 28 252 |
| 214 | 1 183 | 253 | 930 | 27 322 |
| 215 | 1 183 | 245 | 938 | 26 384 |
| 216 | 1 183 | 236 | 946 | 25 438 |
| 217 | 1 183 | 228 | 955 | 24 483 |
| 218 | 1 183 | 219 | 963 | 23 520 |
| 219 | 1 183 | 211 | 972 | 22 548 |
| 220 | 1 183 | 202 | 981 | 21 567 |
| 221 | 1 183 | 193 | 989 | 20 578 |
| 222 | 1 183 | 184 | 998 | 19 579 |
| 223 | 1 183 | 175 | 1 007 | 18 572 |
| 224 | 1 183 | 166 | 1 016 | 17 556 |
| 225 | 1 183 | 157 | 1 025 | 16 530 |
| 226 | 1 183 | 148 | 1 035 | 15 496 |
| 227 | 1 183 | 139 | 1 044 | 14 452 |
| 228 | 1 183 | 129 | 1 053 | 13 399 |
| 229 | 1 183 | 120 | 1 063 | 12 336 |
| 230 | 1 183 | 111 | 1 072 | 11 264 |
| 231 | 1 183 | 101 | 1 082 | 10 182 |
| 232 | 1 183 | 91 | 1 091 | 9 091 |
| 233 | 1 183 | 81 | 1 101 | 7 990 |
| 234 | 1 183 | 72 | 1 111 | 6 879 |
| 235 | 1 183 | 62 | 1 121 | 5 758 |
| 236 | 1 183 | 52 | 1 131 | 4 627 |
| 237 | 1 183 | 41 | 1 141 | 3 485 |
| 238 | 1 183 | 31 | 1 151 | 2 334 |
| 239 | 1 183 | 21 | 1 162 | 1 172 |
| 240 | 1 183 | 11 | 1 172 | 0 |
