3 Schlafzimmer Haus zum Kauf in Cosmo City
Angeboten von Anthony Mahlangu- € 62 288 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- 240 m² Gesamtfl.
- € 260 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This house is calling all serious investors looking to get into the housing market.
This property is in a quiet neighborhood on a secure crescent.
It has been built specifically for rental market.
At full capacity it generates above R40000 per month.
It consists of 19 rental units and it has sufficient common bathrooms designated for specific units.
Electricity and and water is prepaid.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 175 | 1 037 | 138 | 115 568 |
2 | 1 175 | 1 035 | 139 | 115 428 |
3 | 1 175 | 1 034 | 141 | 115 288 |
4 | 1 175 | 1 033 | 142 | 115 146 |
5 | 1 175 | 1 032 | 143 | 115 003 |
6 | 1 175 | 1 030 | 144 | 114 858 |
7 | 1 175 | 1 029 | 146 | 114 713 |
8 | 1 175 | 1 028 | 147 | 114 566 |
9 | 1 175 | 1 026 | 148 | 114 417 |
10 | 1 175 | 1 025 | 150 | 114 267 |
11 | 1 175 | 1 024 | 151 | 114 116 |
12 | 1 175 | 1 022 | 152 | 113 964 |
13 | 1 175 | 1 021 | 154 | 113 810 |
14 | 1 175 | 1 020 | 155 | 113 655 |
15 | 1 175 | 1 018 | 157 | 113 499 |
16 | 1 175 | 1 017 | 158 | 113 341 |
17 | 1 175 | 1 015 | 159 | 113 181 |
18 | 1 175 | 1 014 | 161 | 113 021 |
19 | 1 175 | 1 012 | 162 | 112 858 |
20 | 1 175 | 1 011 | 164 | 112 695 |
21 | 1 175 | 1 010 | 165 | 112 530 |
22 | 1 175 | 1 008 | 167 | 112 363 |
23 | 1 175 | 1 007 | 168 | 112 195 |
24 | 1 175 | 1 005 | 170 | 112 025 |
25 | 1 175 | 1 004 | 171 | 111 854 |
26 | 1 175 | 1 002 | 173 | 111 682 |
27 | 1 175 | 1 000 | 174 | 111 507 |
28 | 1 175 | 999 | 176 | 111 332 |
29 | 1 175 | 997 | 177 | 111 154 |
30 | 1 175 | 996 | 179 | 110 975 |
31 | 1 175 | 994 | 181 | 110 795 |
32 | 1 175 | 993 | 182 | 110 613 |
33 | 1 175 | 991 | 184 | 110 429 |
34 | 1 175 | 989 | 185 | 110 243 |
35 | 1 175 | 988 | 187 | 110 056 |
36 | 1 175 | 986 | 189 | 109 868 |
37 | 1 175 | 984 | 190 | 109 677 |
38 | 1 175 | 983 | 192 | 109 485 |
39 | 1 175 | 981 | 194 | 109 291 |
40 | 1 175 | 979 | 196 | 109 096 |
41 | 1 175 | 977 | 197 | 108 898 |
42 | 1 175 | 976 | 199 | 108 699 |
43 | 1 175 | 974 | 201 | 108 498 |
44 | 1 175 | 972 | 203 | 108 295 |
45 | 1 175 | 970 | 205 | 108 091 |
46 | 1 175 | 968 | 206 | 107 885 |
47 | 1 175 | 966 | 208 | 107 676 |
48 | 1 175 | 965 | 210 | 107 466 |
49 | 1 175 | 963 | 212 | 107 254 |
50 | 1 175 | 961 | 214 | 107 040 |
51 | 1 175 | 959 | 216 | 106 825 |
52 | 1 175 | 957 | 218 | 106 607 |
53 | 1 175 | 955 | 220 | 106 387 |
54 | 1 175 | 953 | 222 | 106 166 |
55 | 1 175 | 951 | 224 | 105 942 |
56 | 1 175 | 949 | 226 | 105 716 |
57 | 1 175 | 947 | 228 | 105 489 |
58 | 1 175 | 945 | 230 | 105 259 |
59 | 1 175 | 943 | 232 | 105 027 |
60 | 1 175 | 941 | 234 | 104 794 |
61 | 1 175 | 939 | 236 | 104 558 |
62 | 1 175 | 937 | 238 | 104 320 |
63 | 1 175 | 935 | 240 | 104 079 |
64 | 1 175 | 932 | 242 | 103 837 |
65 | 1 175 | 930 | 244 | 103 593 |
66 | 1 175 | 928 | 247 | 103 346 |
67 | 1 175 | 926 | 249 | 103 097 |
68 | 1 175 | 924 | 251 | 102 846 |
69 | 1 175 | 921 | 253 | 102 593 |
70 | 1 175 | 919 | 256 | 102 337 |
71 | 1 175 | 917 | 258 | 102 079 |
72 | 1 175 | 914 | 260 | 101 819 |
73 | 1 175 | 912 | 263 | 101 556 |
74 | 1 175 | 910 | 265 | 101 291 |
75 | 1 175 | 907 | 267 | 101 024 |
76 | 1 175 | 905 | 270 | 100 755 |
77 | 1 175 | 903 | 272 | 100 482 |
78 | 1 175 | 900 | 275 | 100 208 |
79 | 1 175 | 898 | 277 | 99 931 |
80 | 1 175 | 895 | 279 | 99 651 |
81 | 1 175 | 893 | 282 | 99 369 |
82 | 1 175 | 890 | 284 | 99 085 |
83 | 1 175 | 888 | 287 | 98 798 |
84 | 1 175 | 885 | 290 | 98 508 |
85 | 1 175 | 882 | 292 | 98 216 |
86 | 1 175 | 880 | 295 | 97 921 |
87 | 1 175 | 877 | 297 | 97 624 |
88 | 1 175 | 875 | 300 | 97 324 |
89 | 1 175 | 872 | 303 | 97 021 |
90 | 1 175 | 869 | 306 | 96 715 |
91 | 1 175 | 866 | 308 | 96 407 |
92 | 1 175 | 864 | 311 | 96 096 |
93 | 1 175 | 861 | 314 | 95 782 |
94 | 1 175 | 858 | 317 | 95 466 |
95 | 1 175 | 855 | 319 | 95 146 |
96 | 1 175 | 852 | 322 | 94 824 |
97 | 1 175 | 849 | 325 | 94 499 |
98 | 1 175 | 847 | 328 | 94 170 |
99 | 1 175 | 844 | 331 | 93 839 |
100 | 1 175 | 841 | 334 | 93 505 |
101 | 1 175 | 838 | 337 | 93 168 |
102 | 1 175 | 835 | 340 | 92 828 |
103 | 1 175 | 832 | 343 | 92 485 |
104 | 1 175 | 829 | 346 | 92 139 |
105 | 1 175 | 825 | 349 | 91 790 |
106 | 1 175 | 822 | 352 | 91 437 |
107 | 1 175 | 819 | 356 | 91 082 |
108 | 1 175 | 816 | 359 | 90 723 |
109 | 1 175 | 813 | 362 | 90 361 |
110 | 1 175 | 809 | 365 | 89 996 |
111 | 1 175 | 806 | 368 | 89 627 |
112 | 1 175 | 803 | 372 | 89 256 |
113 | 1 175 | 800 | 375 | 88 881 |
114 | 1 175 | 796 | 378 | 88 502 |
115 | 1 175 | 793 | 382 | 88 120 |
116 | 1 175 | 789 | 385 | 87 735 |
117 | 1 175 | 786 | 389 | 87 346 |
118 | 1 175 | 782 | 392 | 86 954 |
119 | 1 175 | 779 | 396 | 86 558 |
120 | 1 175 | 775 | 399 | 86 159 |
121 | 1 175 | 772 | 403 | 85 756 |
122 | 1 175 | 768 | 406 | 85 350 |
123 | 1 175 | 765 | 410 | 84 940 |
124 | 1 175 | 761 | 414 | 84 526 |
125 | 1 175 | 757 | 417 | 84 108 |
126 | 1 175 | 753 | 421 | 83 687 |
127 | 1 175 | 750 | 425 | 83 262 |
128 | 1 175 | 746 | 429 | 82 833 |
129 | 1 175 | 742 | 433 | 82 401 |
130 | 1 175 | 738 | 437 | 81 964 |
131 | 1 175 | 734 | 440 | 81 524 |
132 | 1 175 | 730 | 444 | 81 080 |
133 | 1 175 | 726 | 448 | 80 631 |
134 | 1 175 | 722 | 452 | 80 179 |
135 | 1 175 | 718 | 456 | 79 722 |
136 | 1 175 | 714 | 461 | 79 262 |
137 | 1 175 | 710 | 465 | 78 797 |
138 | 1 175 | 706 | 469 | 78 328 |
139 | 1 175 | 702 | 473 | 77 855 |
140 | 1 175 | 697 | 477 | 77 378 |
141 | 1 175 | 693 | 482 | 76 897 |
142 | 1 175 | 689 | 486 | 76 411 |
143 | 1 175 | 685 | 490 | 75 921 |
144 | 1 175 | 680 | 495 | 75 426 |
145 | 1 175 | 676 | 499 | 74 927 |
146 | 1 175 | 671 | 503 | 74 424 |
147 | 1 175 | 667 | 508 | 73 916 |
148 | 1 175 | 662 | 513 | 73 403 |
149 | 1 175 | 658 | 517 | 72 886 |
150 | 1 175 | 653 | 522 | 72 364 |
151 | 1 175 | 648 | 526 | 71 838 |
152 | 1 175 | 644 | 531 | 71 307 |
153 | 1 175 | 639 | 536 | 70 771 |
154 | 1 175 | 634 | 541 | 70 230 |
155 | 1 175 | 629 | 546 | 69 685 |
156 | 1 175 | 624 | 550 | 69 134 |
157 | 1 175 | 619 | 555 | 68 579 |
158 | 1 175 | 614 | 560 | 68 019 |
159 | 1 175 | 609 | 565 | 67 453 |
160 | 1 175 | 604 | 570 | 66 883 |
161 | 1 175 | 599 | 576 | 66 307 |
162 | 1 175 | 594 | 581 | 65 727 |
163 | 1 175 | 589 | 586 | 65 141 |
164 | 1 175 | 584 | 591 | 64 550 |
165 | 1 175 | 578 | 596 | 63 953 |
166 | 1 175 | 573 | 602 | 63 352 |
167 | 1 175 | 568 | 607 | 62 744 |
168 | 1 175 | 562 | 613 | 62 132 |
169 | 1 175 | 557 | 618 | 61 514 |
170 | 1 175 | 551 | 624 | 60 890 |
171 | 1 175 | 545 | 629 | 60 261 |
172 | 1 175 | 540 | 635 | 59 626 |
173 | 1 175 | 534 | 641 | 58 985 |
174 | 1 175 | 528 | 646 | 58 339 |
175 | 1 175 | 523 | 652 | 57 687 |
176 | 1 175 | 517 | 658 | 57 029 |
177 | 1 175 | 511 | 664 | 56 365 |
178 | 1 175 | 505 | 670 | 55 696 |
179 | 1 175 | 499 | 676 | 55 020 |
180 | 1 175 | 493 | 682 | 54 338 |
181 | 1 175 | 487 | 688 | 53 650 |
182 | 1 175 | 481 | 694 | 52 956 |
183 | 1 175 | 474 | 700 | 52 256 |
184 | 1 175 | 468 | 707 | 51 549 |
185 | 1 175 | 462 | 713 | 50 837 |
186 | 1 175 | 455 | 719 | 50 117 |
187 | 1 175 | 449 | 726 | 49 392 |
188 | 1 175 | 442 | 732 | 48 659 |
189 | 1 175 | 436 | 739 | 47 921 |
190 | 1 175 | 429 | 745 | 47 175 |
191 | 1 175 | 423 | 752 | 46 423 |
192 | 1 175 | 416 | 759 | 45 664 |
193 | 1 175 | 409 | 766 | 44 899 |
194 | 1 175 | 402 | 772 | 44 126 |
195 | 1 175 | 395 | 779 | 43 347 |
196 | 1 175 | 388 | 786 | 42 560 |
197 | 1 175 | 381 | 793 | 41 767 |
198 | 1 175 | 374 | 801 | 40 967 |
199 | 1 175 | 367 | 808 | 40 159 |
200 | 1 175 | 360 | 815 | 39 344 |
201 | 1 175 | 352 | 822 | 38 522 |
202 | 1 175 | 345 | 830 | 37 692 |
203 | 1 175 | 338 | 837 | 36 855 |
204 | 1 175 | 330 | 845 | 36 011 |
205 | 1 175 | 323 | 852 | 35 158 |
206 | 1 175 | 315 | 860 | 34 299 |
207 | 1 175 | 307 | 867 | 33 431 |
208 | 1 175 | 299 | 875 | 32 556 |
209 | 1 175 | 292 | 883 | 31 673 |
210 | 1 175 | 284 | 891 | 30 782 |
211 | 1 175 | 276 | 899 | 29 883 |
212 | 1 175 | 268 | 907 | 28 976 |
213 | 1 175 | 260 | 915 | 28 061 |
214 | 1 175 | 251 | 923 | 27 138 |
215 | 1 175 | 243 | 932 | 26 206 |
216 | 1 175 | 235 | 940 | 25 266 |
217 | 1 175 | 226 | 948 | 24 318 |
218 | 1 175 | 218 | 957 | 23 361 |
219 | 1 175 | 209 | 965 | 22 396 |
220 | 1 175 | 201 | 974 | 21 422 |
221 | 1 175 | 192 | 983 | 20 439 |
222 | 1 175 | 183 | 992 | 19 447 |
223 | 1 175 | 174 | 1 000 | 18 447 |
224 | 1 175 | 165 | 1 009 | 17 438 |
225 | 1 175 | 156 | 1 018 | 16 419 |
226 | 1 175 | 147 | 1 028 | 15 391 |
227 | 1 175 | 138 | 1 037 | 14 355 |
228 | 1 175 | 129 | 1 046 | 13 309 |
229 | 1 175 | 119 | 1 055 | 12 253 |
230 | 1 175 | 110 | 1 065 | 11 188 |
231 | 1 175 | 100 | 1 074 | 10 114 |
232 | 1 175 | 91 | 1 084 | 9 030 |
233 | 1 175 | 81 | 1 094 | 7 936 |
234 | 1 175 | 71 | 1 104 | 6 832 |
235 | 1 175 | 61 | 1 113 | 5 719 |
236 | 1 175 | 51 | 1 123 | 4 595 |
237 | 1 175 | 41 | 1 134 | 3 462 |
238 | 1 175 | 31 | 1 144 | 2 318 |
239 | 1 175 | 21 | 1 154 | 1 164 |
240 | 1 175 | 10 | 1 164 | 0 |