3 Schlafzimmer Haus zum Kauf in Cosmo City
Angeboten von Anthony Mahlangu- € 62 829 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- 240 m² Gesamtfl.
- € 262 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This property is especially for renting out.
It is currently generating R24000 per month.
It is currently fully tenanted with solid tenants.
The structure is very solid with approved plans.
The main house is a two bedroomed house, demarcated for rentals.
Outside is 6 bachelor pads all on-suite shower bath,
one room outside tenanted as well.
Great retirement investment.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 918 | 810 | 108 | 90 320 |
2 | 918 | 809 | 109 | 90 211 |
3 | 918 | 808 | 110 | 90 101 |
4 | 918 | 807 | 111 | 89 990 |
5 | 918 | 806 | 112 | 89 878 |
6 | 918 | 805 | 113 | 89 766 |
7 | 918 | 804 | 114 | 89 652 |
8 | 918 | 803 | 115 | 89 537 |
9 | 918 | 802 | 116 | 89 421 |
10 | 918 | 801 | 117 | 89 304 |
11 | 918 | 800 | 118 | 89 186 |
12 | 918 | 799 | 119 | 89 067 |
13 | 918 | 798 | 120 | 88 946 |
14 | 918 | 797 | 121 | 88 825 |
15 | 918 | 796 | 122 | 88 703 |
16 | 918 | 795 | 123 | 88 579 |
17 | 918 | 794 | 125 | 88 455 |
18 | 918 | 792 | 126 | 88 329 |
19 | 918 | 791 | 127 | 88 203 |
20 | 918 | 790 | 128 | 88 075 |
21 | 918 | 789 | 129 | 87 946 |
22 | 918 | 788 | 130 | 87 815 |
23 | 918 | 787 | 131 | 87 684 |
24 | 918 | 786 | 133 | 87 551 |
25 | 918 | 784 | 134 | 87 418 |
26 | 918 | 783 | 135 | 87 283 |
27 | 918 | 782 | 136 | 87 147 |
28 | 918 | 781 | 137 | 87 009 |
29 | 918 | 779 | 139 | 86 871 |
30 | 918 | 778 | 140 | 86 731 |
31 | 918 | 777 | 141 | 86 590 |
32 | 918 | 776 | 142 | 86 447 |
33 | 918 | 774 | 144 | 86 304 |
34 | 918 | 773 | 145 | 86 159 |
35 | 918 | 772 | 146 | 86 013 |
36 | 918 | 771 | 148 | 85 865 |
37 | 918 | 769 | 149 | 85 716 |
38 | 918 | 768 | 150 | 85 566 |
39 | 918 | 767 | 152 | 85 415 |
40 | 918 | 765 | 153 | 85 262 |
41 | 918 | 764 | 154 | 85 107 |
42 | 918 | 762 | 156 | 84 952 |
43 | 918 | 761 | 157 | 84 795 |
44 | 918 | 760 | 158 | 84 636 |
45 | 918 | 758 | 160 | 84 477 |
46 | 918 | 757 | 161 | 84 315 |
47 | 918 | 755 | 163 | 84 153 |
48 | 918 | 754 | 164 | 83 988 |
49 | 918 | 752 | 166 | 83 823 |
50 | 918 | 751 | 167 | 83 656 |
51 | 918 | 749 | 169 | 83 487 |
52 | 918 | 748 | 170 | 83 317 |
53 | 918 | 746 | 172 | 83 145 |
54 | 918 | 745 | 173 | 82 972 |
55 | 918 | 743 | 175 | 82 797 |
56 | 918 | 742 | 176 | 82 621 |
57 | 918 | 740 | 178 | 82 443 |
58 | 918 | 739 | 180 | 82 263 |
59 | 918 | 737 | 181 | 82 082 |
60 | 918 | 735 | 183 | 81 900 |
61 | 918 | 734 | 184 | 81 715 |
62 | 918 | 732 | 186 | 81 529 |
63 | 918 | 730 | 188 | 81 341 |
64 | 918 | 729 | 189 | 81 152 |
65 | 918 | 727 | 191 | 80 961 |
66 | 918 | 725 | 193 | 80 768 |
67 | 918 | 724 | 195 | 80 574 |
68 | 918 | 722 | 196 | 80 378 |
69 | 918 | 720 | 198 | 80 180 |
70 | 918 | 718 | 200 | 79 980 |
71 | 918 | 716 | 202 | 79 778 |
72 | 918 | 715 | 203 | 79 575 |
73 | 918 | 713 | 205 | 79 370 |
74 | 918 | 711 | 207 | 79 163 |
75 | 918 | 709 | 209 | 78 954 |
76 | 918 | 707 | 211 | 78 743 |
77 | 918 | 705 | 213 | 78 530 |
78 | 918 | 704 | 215 | 78 316 |
79 | 918 | 702 | 216 | 78 099 |
80 | 918 | 700 | 218 | 77 881 |
81 | 918 | 698 | 220 | 77 660 |
82 | 918 | 696 | 222 | 77 438 |
83 | 918 | 694 | 224 | 77 214 |
84 | 918 | 692 | 226 | 76 987 |
85 | 918 | 690 | 228 | 76 759 |
86 | 918 | 688 | 230 | 76 529 |
87 | 918 | 686 | 232 | 76 296 |
88 | 918 | 683 | 235 | 76 062 |
89 | 918 | 681 | 237 | 75 825 |
90 | 918 | 679 | 239 | 75 586 |
91 | 918 | 677 | 241 | 75 345 |
92 | 918 | 675 | 243 | 75 102 |
93 | 918 | 673 | 245 | 74 857 |
94 | 918 | 671 | 247 | 74 609 |
95 | 918 | 668 | 250 | 74 360 |
96 | 918 | 666 | 252 | 74 108 |
97 | 918 | 664 | 254 | 73 854 |
98 | 918 | 662 | 256 | 73 597 |
99 | 918 | 659 | 259 | 73 338 |
100 | 918 | 657 | 261 | 73 077 |
101 | 918 | 655 | 263 | 72 814 |
102 | 918 | 652 | 266 | 72 548 |
103 | 918 | 650 | 268 | 72 280 |
104 | 918 | 648 | 271 | 72 010 |
105 | 918 | 645 | 273 | 71 737 |
106 | 918 | 643 | 275 | 71 461 |
107 | 918 | 640 | 278 | 71 183 |
108 | 918 | 638 | 280 | 70 903 |
109 | 918 | 635 | 283 | 70 620 |
110 | 918 | 633 | 285 | 70 335 |
111 | 918 | 630 | 288 | 70 047 |
112 | 918 | 628 | 291 | 69 756 |
113 | 918 | 625 | 293 | 69 463 |
114 | 918 | 622 | 296 | 69 167 |
115 | 918 | 620 | 298 | 68 869 |
116 | 918 | 617 | 301 | 68 568 |
117 | 918 | 614 | 304 | 68 264 |
118 | 918 | 612 | 307 | 67 957 |
119 | 918 | 609 | 309 | 67 648 |
120 | 918 | 606 | 312 | 67 336 |
121 | 918 | 603 | 315 | 67 021 |
122 | 918 | 600 | 318 | 66 704 |
123 | 918 | 598 | 320 | 66 383 |
124 | 918 | 595 | 323 | 66 060 |
125 | 918 | 592 | 326 | 65 733 |
126 | 918 | 589 | 329 | 65 404 |
127 | 918 | 586 | 332 | 65 072 |
128 | 918 | 583 | 335 | 64 737 |
129 | 918 | 580 | 338 | 64 399 |
130 | 918 | 577 | 341 | 64 058 |
131 | 918 | 574 | 344 | 63 714 |
132 | 918 | 571 | 347 | 63 366 |
133 | 918 | 568 | 350 | 63 016 |
134 | 918 | 565 | 354 | 62 662 |
135 | 918 | 561 | 357 | 62 306 |
136 | 918 | 558 | 360 | 61 946 |
137 | 918 | 555 | 363 | 61 583 |
138 | 918 | 552 | 366 | 61 216 |
139 | 918 | 548 | 370 | 60 847 |
140 | 918 | 545 | 373 | 60 474 |
141 | 918 | 542 | 376 | 60 097 |
142 | 918 | 538 | 380 | 59 718 |
143 | 918 | 535 | 383 | 59 335 |
144 | 918 | 532 | 387 | 58 948 |
145 | 918 | 528 | 390 | 58 558 |
146 | 918 | 525 | 393 | 58 165 |
147 | 918 | 521 | 397 | 57 768 |
148 | 918 | 518 | 401 | 57 367 |
149 | 918 | 514 | 404 | 56 963 |
150 | 918 | 510 | 408 | 56 555 |
151 | 918 | 507 | 411 | 56 144 |
152 | 918 | 503 | 415 | 55 729 |
153 | 918 | 499 | 419 | 55 310 |
154 | 918 | 495 | 423 | 54 887 |
155 | 918 | 492 | 426 | 54 461 |
156 | 918 | 488 | 430 | 54 031 |
157 | 918 | 484 | 434 | 53 597 |
158 | 918 | 480 | 438 | 53 159 |
159 | 918 | 476 | 442 | 52 717 |
160 | 918 | 472 | 446 | 52 271 |
161 | 918 | 468 | 450 | 51 821 |
162 | 918 | 464 | 454 | 51 368 |
163 | 918 | 460 | 458 | 50 910 |
164 | 918 | 456 | 462 | 50 448 |
165 | 918 | 452 | 466 | 49 982 |
166 | 918 | 448 | 470 | 49 511 |
167 | 918 | 444 | 475 | 49 037 |
168 | 918 | 439 | 479 | 48 558 |
169 | 918 | 435 | 483 | 48 075 |
170 | 918 | 431 | 487 | 47 588 |
171 | 918 | 426 | 492 | 47 096 |
172 | 918 | 422 | 496 | 46 600 |
173 | 918 | 417 | 501 | 46 099 |
174 | 918 | 413 | 505 | 45 594 |
175 | 918 | 408 | 510 | 45 084 |
176 | 918 | 404 | 514 | 44 570 |
177 | 918 | 399 | 519 | 44 051 |
178 | 918 | 395 | 523 | 43 528 |
179 | 918 | 390 | 528 | 43 000 |
180 | 918 | 385 | 533 | 42 467 |
181 | 918 | 380 | 538 | 41 929 |
182 | 918 | 376 | 542 | 41 387 |
183 | 918 | 371 | 547 | 40 840 |
184 | 918 | 366 | 552 | 40 288 |
185 | 918 | 361 | 557 | 39 730 |
186 | 918 | 356 | 562 | 39 168 |
187 | 918 | 351 | 567 | 38 601 |
188 | 918 | 346 | 572 | 38 029 |
189 | 918 | 341 | 577 | 37 451 |
190 | 918 | 336 | 583 | 36 869 |
191 | 918 | 330 | 588 | 36 281 |
192 | 918 | 325 | 593 | 35 688 |
193 | 918 | 320 | 598 | 35 090 |
194 | 918 | 314 | 604 | 34 486 |
195 | 918 | 309 | 609 | 33 877 |
196 | 918 | 303 | 615 | 33 262 |
197 | 918 | 298 | 620 | 32 642 |
198 | 918 | 292 | 626 | 32 017 |
199 | 918 | 287 | 631 | 31 385 |
200 | 918 | 281 | 637 | 30 749 |
201 | 918 | 275 | 643 | 30 106 |
202 | 918 | 270 | 648 | 29 458 |
203 | 918 | 264 | 654 | 28 803 |
204 | 918 | 258 | 660 | 28 143 |
205 | 918 | 252 | 666 | 27 477 |
206 | 918 | 246 | 672 | 26 806 |
207 | 918 | 240 | 678 | 26 128 |
208 | 918 | 234 | 684 | 25 444 |
209 | 918 | 228 | 690 | 24 754 |
210 | 918 | 222 | 696 | 24 057 |
211 | 918 | 216 | 703 | 23 355 |
212 | 918 | 209 | 709 | 22 646 |
213 | 918 | 203 | 715 | 21 931 |
214 | 918 | 196 | 722 | 21 209 |
215 | 918 | 190 | 728 | 20 481 |
216 | 918 | 183 | 735 | 19 746 |
217 | 918 | 177 | 741 | 19 005 |
218 | 918 | 170 | 748 | 18 258 |
219 | 918 | 164 | 754 | 17 503 |
220 | 918 | 157 | 761 | 16 742 |
221 | 918 | 150 | 768 | 15 974 |
222 | 918 | 143 | 775 | 15 199 |
223 | 918 | 136 | 782 | 14 417 |
224 | 918 | 129 | 789 | 13 628 |
225 | 918 | 122 | 796 | 12 832 |
226 | 918 | 115 | 803 | 12 029 |
227 | 918 | 108 | 810 | 11 219 |
228 | 918 | 101 | 818 | 10 401 |
229 | 918 | 93 | 825 | 9 576 |
230 | 918 | 86 | 832 | 8 744 |
231 | 918 | 78 | 840 | 7 904 |
232 | 918 | 71 | 847 | 7 057 |
233 | 918 | 63 | 855 | 6 202 |
234 | 918 | 56 | 862 | 5 340 |
235 | 918 | 48 | 870 | 4 469 |
236 | 918 | 40 | 878 | 3 591 |
237 | 918 | 32 | 886 | 2 706 |
238 | 918 | 24 | 894 | 1 812 |
239 | 918 | 16 | 902 | 910 |
240 | 918 | 8 | 910 | 0 |