3 Schlafzimmer Haus zum Kauf in Cosmo City
Angeboten von Anthony Mahlangu- € 62 288 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- 240 m² Gesamtfl.
- € 260 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Calling All Cash buyers. Income generating Investment in the Township economy with great returns. This block of flats has 16 Bachelor units each generatingR2700 per month. The units are self contained each with a kitchenette and bathroom.
Total Income generated is 16 X R2700= R43 200
The property is fully let.This property is in Ext 6 centrally located in a area loved by tenants you will enjoy occupancy of your tenants
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 161 | 1 024 | 137 | 114 223 |
2 | 1 161 | 1 023 | 138 | 114 086 |
3 | 1 161 | 1 022 | 139 | 113 947 |
4 | 1 161 | 1 021 | 140 | 113 806 |
5 | 1 161 | 1 020 | 141 | 113 665 |
6 | 1 161 | 1 018 | 143 | 113 522 |
7 | 1 161 | 1 017 | 144 | 113 378 |
8 | 1 161 | 1 016 | 145 | 113 233 |
9 | 1 161 | 1 014 | 147 | 113 086 |
10 | 1 161 | 1 013 | 148 | 112 938 |
11 | 1 161 | 1 012 | 149 | 112 789 |
12 | 1 161 | 1 010 | 151 | 112 638 |
13 | 1 161 | 1 009 | 152 | 112 486 |
14 | 1 161 | 1 008 | 153 | 112 333 |
15 | 1 161 | 1 006 | 155 | 112 178 |
16 | 1 161 | 1 005 | 156 | 112 022 |
17 | 1 161 | 1 004 | 157 | 111 865 |
18 | 1 161 | 1 002 | 159 | 111 706 |
19 | 1 161 | 1 001 | 160 | 111 546 |
20 | 1 161 | 999 | 162 | 111 384 |
21 | 1 161 | 998 | 163 | 111 221 |
22 | 1 161 | 996 | 165 | 111 056 |
23 | 1 161 | 995 | 166 | 110 890 |
24 | 1 161 | 993 | 168 | 110 722 |
25 | 1 161 | 992 | 169 | 110 553 |
26 | 1 161 | 990 | 171 | 110 382 |
27 | 1 161 | 989 | 172 | 110 210 |
28 | 1 161 | 987 | 174 | 110 036 |
29 | 1 161 | 986 | 175 | 109 861 |
30 | 1 161 | 984 | 177 | 109 684 |
31 | 1 161 | 983 | 178 | 109 506 |
32 | 1 161 | 981 | 180 | 109 326 |
33 | 1 161 | 979 | 182 | 109 144 |
34 | 1 161 | 978 | 183 | 108 961 |
35 | 1 161 | 976 | 185 | 108 776 |
36 | 1 161 | 974 | 187 | 108 590 |
37 | 1 161 | 973 | 188 | 108 401 |
38 | 1 161 | 971 | 190 | 108 211 |
39 | 1 161 | 969 | 192 | 108 020 |
40 | 1 161 | 968 | 193 | 107 826 |
41 | 1 161 | 966 | 195 | 107 631 |
42 | 1 161 | 964 | 197 | 107 435 |
43 | 1 161 | 962 | 199 | 107 236 |
44 | 1 161 | 961 | 200 | 107 036 |
45 | 1 161 | 959 | 202 | 106 833 |
46 | 1 161 | 957 | 204 | 106 629 |
47 | 1 161 | 955 | 206 | 106 424 |
48 | 1 161 | 953 | 208 | 106 216 |
49 | 1 161 | 952 | 209 | 106 007 |
50 | 1 161 | 950 | 211 | 105 795 |
51 | 1 161 | 948 | 213 | 105 582 |
52 | 1 161 | 946 | 215 | 105 367 |
53 | 1 161 | 944 | 217 | 105 150 |
54 | 1 161 | 942 | 219 | 104 931 |
55 | 1 161 | 940 | 221 | 104 710 |
56 | 1 161 | 938 | 223 | 104 487 |
57 | 1 161 | 936 | 225 | 104 262 |
58 | 1 161 | 934 | 227 | 104 035 |
59 | 1 161 | 932 | 229 | 103 806 |
60 | 1 161 | 930 | 231 | 103 574 |
61 | 1 161 | 928 | 233 | 103 341 |
62 | 1 161 | 926 | 235 | 103 106 |
63 | 1 161 | 924 | 237 | 102 869 |
64 | 1 161 | 922 | 239 | 102 629 |
65 | 1 161 | 919 | 242 | 102 388 |
66 | 1 161 | 917 | 244 | 102 144 |
67 | 1 161 | 915 | 246 | 101 898 |
68 | 1 161 | 913 | 248 | 101 650 |
69 | 1 161 | 911 | 250 | 101 399 |
70 | 1 161 | 908 | 253 | 101 147 |
71 | 1 161 | 906 | 255 | 100 892 |
72 | 1 161 | 904 | 257 | 100 634 |
73 | 1 161 | 902 | 259 | 100 375 |
74 | 1 161 | 899 | 262 | 100 113 |
75 | 1 161 | 897 | 264 | 99 849 |
76 | 1 161 | 894 | 267 | 99 582 |
77 | 1 161 | 892 | 269 | 99 314 |
78 | 1 161 | 890 | 271 | 99 042 |
79 | 1 161 | 887 | 274 | 98 768 |
80 | 1 161 | 885 | 276 | 98 492 |
81 | 1 161 | 882 | 279 | 98 214 |
82 | 1 161 | 880 | 281 | 97 932 |
83 | 1 161 | 877 | 284 | 97 649 |
84 | 1 161 | 875 | 286 | 97 362 |
85 | 1 161 | 872 | 289 | 97 074 |
86 | 1 161 | 870 | 291 | 96 782 |
87 | 1 161 | 867 | 294 | 96 488 |
88 | 1 161 | 864 | 297 | 96 192 |
89 | 1 161 | 862 | 299 | 95 892 |
90 | 1 161 | 859 | 302 | 95 590 |
91 | 1 161 | 856 | 305 | 95 286 |
92 | 1 161 | 854 | 307 | 94 978 |
93 | 1 161 | 851 | 310 | 94 668 |
94 | 1 161 | 848 | 313 | 94 355 |
95 | 1 161 | 845 | 316 | 94 039 |
96 | 1 161 | 842 | 319 | 93 721 |
97 | 1 161 | 840 | 321 | 93 399 |
98 | 1 161 | 837 | 324 | 93 075 |
99 | 1 161 | 834 | 327 | 92 748 |
100 | 1 161 | 831 | 330 | 92 418 |
101 | 1 161 | 828 | 333 | 92 084 |
102 | 1 161 | 825 | 336 | 91 748 |
103 | 1 161 | 822 | 339 | 91 409 |
104 | 1 161 | 819 | 342 | 91 067 |
105 | 1 161 | 816 | 345 | 90 722 |
106 | 1 161 | 813 | 348 | 90 374 |
107 | 1 161 | 810 | 351 | 90 022 |
108 | 1 161 | 806 | 355 | 89 668 |
109 | 1 161 | 803 | 358 | 89 310 |
110 | 1 161 | 800 | 361 | 88 949 |
111 | 1 161 | 797 | 364 | 88 585 |
112 | 1 161 | 794 | 367 | 88 217 |
113 | 1 161 | 790 | 371 | 87 847 |
114 | 1 161 | 787 | 374 | 87 473 |
115 | 1 161 | 784 | 377 | 87 095 |
116 | 1 161 | 780 | 381 | 86 714 |
117 | 1 161 | 777 | 384 | 86 330 |
118 | 1 161 | 773 | 388 | 85 942 |
119 | 1 161 | 770 | 391 | 85 551 |
120 | 1 161 | 766 | 395 | 85 157 |
121 | 1 161 | 763 | 398 | 84 759 |
122 | 1 161 | 759 | 402 | 84 357 |
123 | 1 161 | 756 | 405 | 83 952 |
124 | 1 161 | 752 | 409 | 83 543 |
125 | 1 161 | 748 | 413 | 83 130 |
126 | 1 161 | 745 | 416 | 82 714 |
127 | 1 161 | 741 | 420 | 82 294 |
128 | 1 161 | 737 | 424 | 81 870 |
129 | 1 161 | 733 | 428 | 81 442 |
130 | 1 161 | 730 | 431 | 81 011 |
131 | 1 161 | 726 | 435 | 80 576 |
132 | 1 161 | 722 | 439 | 80 136 |
133 | 1 161 | 718 | 443 | 79 693 |
134 | 1 161 | 714 | 447 | 79 246 |
135 | 1 161 | 710 | 451 | 78 795 |
136 | 1 161 | 706 | 455 | 78 340 |
137 | 1 161 | 702 | 459 | 77 881 |
138 | 1 161 | 698 | 463 | 77 417 |
139 | 1 161 | 694 | 467 | 76 950 |
140 | 1 161 | 689 | 472 | 76 478 |
141 | 1 161 | 685 | 476 | 76 002 |
142 | 1 161 | 681 | 480 | 75 522 |
143 | 1 161 | 677 | 484 | 75 038 |
144 | 1 161 | 672 | 489 | 74 549 |
145 | 1 161 | 668 | 493 | 74 056 |
146 | 1 161 | 663 | 498 | 73 558 |
147 | 1 161 | 659 | 502 | 73 056 |
148 | 1 161 | 654 | 507 | 72 549 |
149 | 1 161 | 650 | 511 | 72 038 |
150 | 1 161 | 645 | 516 | 71 523 |
151 | 1 161 | 641 | 520 | 71 002 |
152 | 1 161 | 636 | 525 | 70 477 |
153 | 1 161 | 631 | 530 | 69 948 |
154 | 1 161 | 627 | 534 | 69 413 |
155 | 1 161 | 622 | 539 | 68 874 |
156 | 1 161 | 617 | 544 | 68 330 |
157 | 1 161 | 612 | 549 | 67 781 |
158 | 1 161 | 607 | 554 | 67 227 |
159 | 1 161 | 602 | 559 | 66 669 |
160 | 1 161 | 597 | 564 | 66 105 |
161 | 1 161 | 592 | 569 | 65 536 |
162 | 1 161 | 587 | 574 | 64 962 |
163 | 1 161 | 582 | 579 | 64 383 |
164 | 1 161 | 577 | 584 | 63 799 |
165 | 1 161 | 572 | 589 | 63 209 |
166 | 1 161 | 566 | 595 | 62 615 |
167 | 1 161 | 561 | 600 | 62 014 |
168 | 1 161 | 556 | 605 | 61 409 |
169 | 1 161 | 550 | 611 | 60 798 |
170 | 1 161 | 545 | 616 | 60 182 |
171 | 1 161 | 539 | 622 | 59 560 |
172 | 1 161 | 534 | 627 | 58 932 |
173 | 1 161 | 528 | 633 | 58 299 |
174 | 1 161 | 522 | 639 | 57 661 |
175 | 1 161 | 517 | 644 | 57 016 |
176 | 1 161 | 511 | 650 | 56 366 |
177 | 1 161 | 505 | 656 | 55 710 |
178 | 1 161 | 499 | 662 | 55 048 |
179 | 1 161 | 493 | 668 | 54 380 |
180 | 1 161 | 487 | 674 | 53 706 |
181 | 1 161 | 481 | 680 | 53 026 |
182 | 1 161 | 475 | 686 | 52 340 |
183 | 1 161 | 469 | 692 | 51 648 |
184 | 1 161 | 463 | 698 | 50 950 |
185 | 1 161 | 456 | 705 | 50 245 |
186 | 1 161 | 450 | 711 | 49 534 |
187 | 1 161 | 444 | 717 | 48 817 |
188 | 1 161 | 437 | 724 | 48 093 |
189 | 1 161 | 431 | 730 | 47 363 |
190 | 1 161 | 424 | 737 | 46 626 |
191 | 1 161 | 418 | 743 | 45 883 |
192 | 1 161 | 411 | 750 | 45 133 |
193 | 1 161 | 404 | 757 | 44 376 |
194 | 1 161 | 398 | 763 | 43 613 |
195 | 1 161 | 391 | 770 | 42 843 |
196 | 1 161 | 384 | 777 | 42 065 |
197 | 1 161 | 377 | 784 | 41 281 |
198 | 1 161 | 370 | 791 | 40 490 |
199 | 1 161 | 363 | 798 | 39 692 |
200 | 1 161 | 356 | 805 | 38 886 |
201 | 1 161 | 348 | 813 | 38 074 |
202 | 1 161 | 341 | 820 | 37 254 |
203 | 1 161 | 334 | 827 | 36 426 |
204 | 1 161 | 326 | 835 | 35 592 |
205 | 1 161 | 319 | 842 | 34 749 |
206 | 1 161 | 311 | 850 | 33 900 |
207 | 1 161 | 304 | 857 | 33 042 |
208 | 1 161 | 296 | 865 | 32 177 |
209 | 1 161 | 288 | 873 | 31 305 |
210 | 1 161 | 280 | 881 | 30 424 |
211 | 1 161 | 273 | 888 | 29 536 |
212 | 1 161 | 265 | 896 | 28 639 |
213 | 1 161 | 257 | 904 | 27 735 |
214 | 1 161 | 248 | 913 | 26 822 |
215 | 1 161 | 240 | 921 | 25 901 |
216 | 1 161 | 232 | 929 | 24 972 |
217 | 1 161 | 224 | 937 | 24 035 |
218 | 1 161 | 215 | 946 | 23 089 |
219 | 1 161 | 207 | 954 | 22 135 |
220 | 1 161 | 198 | 963 | 21 173 |
221 | 1 161 | 190 | 971 | 20 201 |
222 | 1 161 | 181 | 980 | 19 221 |
223 | 1 161 | 172 | 989 | 18 232 |
224 | 1 161 | 163 | 998 | 17 235 |
225 | 1 161 | 154 | 1 007 | 16 228 |
226 | 1 161 | 145 | 1 016 | 15 212 |
227 | 1 161 | 136 | 1 025 | 14 188 |
228 | 1 161 | 127 | 1 034 | 13 154 |
229 | 1 161 | 118 | 1 043 | 12 111 |
230 | 1 161 | 108 | 1 053 | 11 058 |
231 | 1 161 | 99 | 1 062 | 9 996 |
232 | 1 161 | 90 | 1 071 | 8 925 |
233 | 1 161 | 80 | 1 081 | 7 844 |
234 | 1 161 | 70 | 1 091 | 6 753 |
235 | 1 161 | 60 | 1 101 | 5 652 |
236 | 1 161 | 51 | 1 110 | 4 542 |
237 | 1 161 | 41 | 1 120 | 3 422 |
238 | 1 161 | 31 | 1 130 | 2 291 |
239 | 1 161 | 21 | 1 140 | 1 151 |
240 | 1 161 | 10 | 1 151 | 0 |