8 Schlafzimmer Haus zum Kauf in Brandwag
Angeboten von Bonisile Mbongo- € 81 625 Kaufpreis
- 8 Schlafz.
- 2 Badez.
- Merken
- Karte
- Details
- Ausblenden
Welcome to your next lucrative investment venture! Situated mere steps away from the esteemed University of Free State, this property offers an unparalleled opportunity for investors seeking both substantial monthly income and long-term growth potential.
Key Features:
Monthly Income: Generating a staggering R64,000 in monthly revenue, this property ensures a steady and impressive return on investment.
Location: Strategically positioned within walking distance of the University of Free State, catering perfectly to the student demographic.
Security: Fully fenced premises, equipped with state-of-the-art security features including an alarm system, CCTV cameras, and a security gate entrance with cell-to-gate access, guaranteeing peace of mind for both tenants and owners.
Amenities: Boasting modern conveniences such as a well-equipped kitchen with stove and fridge, secured parking space, solar geyser for energy efficiency, fiber internet connectivity, and prepaid electricity and water meters, ensuring hassle-free management and maximum tenant satisfaction.
Accommodation: Featuring a total of 17 bedrooms, offering a mix of single and shared occupancy options, each room comes fully furnished with beds, study tables, and built-in cupboards, providing students with a comfortable and conducive living environment.
Why Invest Here?
High Demand: With its proximity to the university, demand for accommodation among students is consistently high, ensuring a continuous flow of tenants year-round.
Passive Income: Enjoy the benefits of passive income with minimal effort required for management, thanks to the property's turnkey setup and comprehensive amenities.
Future Growth: As the University of Free State continues to attract students and expand its programs, the value of this investment is poised to appreciate significantly over time.
Don't miss out on this exceptional investment opportunity! Whether you're a seasoned investor or a first-time buyer, this property offers the perfect blend of income generation, location advantage, and potential for long-term wealth accumulation.
Schedule your viewing today and secure your stake in this lucrative venture!
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 370 | 1 209 | 161 | 134 825 |
2 | 1 370 | 1 208 | 163 | 134 662 |
3 | 1 370 | 1 206 | 164 | 134 498 |
4 | 1 370 | 1 205 | 166 | 134 333 |
5 | 1 370 | 1 203 | 167 | 134 166 |
6 | 1 370 | 1 202 | 169 | 133 997 |
7 | 1 370 | 1 200 | 170 | 133 827 |
8 | 1 370 | 1 199 | 172 | 133 656 |
9 | 1 370 | 1 197 | 173 | 133 482 |
10 | 1 370 | 1 196 | 175 | 133 308 |
11 | 1 370 | 1 194 | 176 | 133 132 |
12 | 1 370 | 1 193 | 178 | 132 954 |
13 | 1 370 | 1 191 | 179 | 132 774 |
14 | 1 370 | 1 189 | 181 | 132 593 |
15 | 1 370 | 1 188 | 183 | 132 411 |
16 | 1 370 | 1 186 | 184 | 132 227 |
17 | 1 370 | 1 185 | 186 | 132 041 |
18 | 1 370 | 1 183 | 188 | 131 853 |
19 | 1 370 | 1 181 | 189 | 131 664 |
20 | 1 370 | 1 179 | 191 | 131 473 |
21 | 1 370 | 1 178 | 193 | 131 280 |
22 | 1 370 | 1 176 | 194 | 131 086 |
23 | 1 370 | 1 174 | 196 | 130 890 |
24 | 1 370 | 1 173 | 198 | 130 692 |
25 | 1 370 | 1 171 | 200 | 130 492 |
26 | 1 370 | 1 169 | 201 | 130 291 |
27 | 1 370 | 1 167 | 203 | 130 088 |
28 | 1 370 | 1 165 | 205 | 129 883 |
29 | 1 370 | 1 164 | 207 | 129 676 |
30 | 1 370 | 1 162 | 209 | 129 467 |
31 | 1 370 | 1 160 | 211 | 129 256 |
32 | 1 370 | 1 158 | 212 | 129 044 |
33 | 1 370 | 1 156 | 214 | 128 830 |
34 | 1 370 | 1 154 | 216 | 128 613 |
35 | 1 370 | 1 152 | 218 | 128 395 |
36 | 1 370 | 1 150 | 220 | 128 175 |
37 | 1 370 | 1 148 | 222 | 127 953 |
38 | 1 370 | 1 146 | 224 | 127 728 |
39 | 1 370 | 1 144 | 226 | 127 502 |
40 | 1 370 | 1 142 | 228 | 127 274 |
41 | 1 370 | 1 140 | 230 | 127 044 |
42 | 1 370 | 1 138 | 232 | 126 811 |
43 | 1 370 | 1 136 | 234 | 126 577 |
44 | 1 370 | 1 134 | 236 | 126 341 |
45 | 1 370 | 1 132 | 239 | 126 102 |
46 | 1 370 | 1 130 | 241 | 125 861 |
47 | 1 370 | 1 128 | 243 | 125 618 |
48 | 1 370 | 1 125 | 245 | 125 373 |
49 | 1 370 | 1 123 | 247 | 125 126 |
50 | 1 370 | 1 121 | 249 | 124 876 |
51 | 1 370 | 1 119 | 252 | 124 625 |
52 | 1 370 | 1 116 | 254 | 124 371 |
53 | 1 370 | 1 114 | 256 | 124 114 |
54 | 1 370 | 1 112 | 259 | 123 856 |
55 | 1 370 | 1 110 | 261 | 123 595 |
56 | 1 370 | 1 107 | 263 | 123 332 |
57 | 1 370 | 1 105 | 266 | 123 066 |
58 | 1 370 | 1 102 | 268 | 122 798 |
59 | 1 370 | 1 100 | 270 | 122 528 |
60 | 1 370 | 1 098 | 273 | 122 255 |
61 | 1 370 | 1 095 | 275 | 121 980 |
62 | 1 370 | 1 093 | 278 | 121 702 |
63 | 1 370 | 1 090 | 280 | 121 422 |
64 | 1 370 | 1 088 | 283 | 121 139 |
65 | 1 370 | 1 085 | 285 | 120 854 |
66 | 1 370 | 1 083 | 288 | 120 566 |
67 | 1 370 | 1 080 | 290 | 120 276 |
68 | 1 370 | 1 077 | 293 | 119 983 |
69 | 1 370 | 1 075 | 296 | 119 688 |
70 | 1 370 | 1 072 | 298 | 119 389 |
71 | 1 370 | 1 070 | 301 | 119 089 |
72 | 1 370 | 1 067 | 304 | 118 785 |
73 | 1 370 | 1 064 | 306 | 118 479 |
74 | 1 370 | 1 061 | 309 | 118 170 |
75 | 1 370 | 1 059 | 312 | 117 858 |
76 | 1 370 | 1 056 | 315 | 117 543 |
77 | 1 370 | 1 053 | 317 | 117 226 |
78 | 1 370 | 1 050 | 320 | 116 905 |
79 | 1 370 | 1 047 | 323 | 116 582 |
80 | 1 370 | 1 044 | 326 | 116 256 |
81 | 1 370 | 1 041 | 329 | 115 927 |
82 | 1 370 | 1 039 | 332 | 115 595 |
83 | 1 370 | 1 036 | 335 | 115 261 |
84 | 1 370 | 1 033 | 338 | 114 923 |
85 | 1 370 | 1 030 | 341 | 114 582 |
86 | 1 370 | 1 026 | 344 | 114 238 |
87 | 1 370 | 1 023 | 347 | 113 891 |
88 | 1 370 | 1 020 | 350 | 113 541 |
89 | 1 370 | 1 017 | 353 | 113 187 |
90 | 1 370 | 1 014 | 356 | 112 831 |
91 | 1 370 | 1 011 | 360 | 112 471 |
92 | 1 370 | 1 008 | 363 | 112 108 |
93 | 1 370 | 1 004 | 366 | 111 742 |
94 | 1 370 | 1 001 | 369 | 111 373 |
95 | 1 370 | 998 | 373 | 111 000 |
96 | 1 370 | 994 | 376 | 110 624 |
97 | 1 370 | 991 | 379 | 110 245 |
98 | 1 370 | 988 | 383 | 109 862 |
99 | 1 370 | 984 | 386 | 109 476 |
100 | 1 370 | 981 | 390 | 109 086 |
101 | 1 370 | 977 | 393 | 108 693 |
102 | 1 370 | 974 | 397 | 108 296 |
103 | 1 370 | 970 | 400 | 107 896 |
104 | 1 370 | 967 | 404 | 107 492 |
105 | 1 370 | 963 | 407 | 107 085 |
106 | 1 370 | 959 | 411 | 106 673 |
107 | 1 370 | 956 | 415 | 106 259 |
108 | 1 370 | 952 | 419 | 105 840 |
109 | 1 370 | 948 | 422 | 105 418 |
110 | 1 370 | 944 | 426 | 104 992 |
111 | 1 370 | 941 | 430 | 104 562 |
112 | 1 370 | 937 | 434 | 104 128 |
113 | 1 370 | 933 | 438 | 103 691 |
114 | 1 370 | 929 | 442 | 103 249 |
115 | 1 370 | 925 | 445 | 102 804 |
116 | 1 370 | 921 | 449 | 102 354 |
117 | 1 370 | 917 | 453 | 101 901 |
118 | 1 370 | 913 | 458 | 101 443 |
119 | 1 370 | 909 | 462 | 100 981 |
120 | 1 370 | 905 | 466 | 100 516 |
121 | 1 370 | 900 | 470 | 100 046 |
122 | 1 370 | 896 | 474 | 99 571 |
123 | 1 370 | 892 | 478 | 99 093 |
124 | 1 370 | 888 | 483 | 98 610 |
125 | 1 370 | 883 | 487 | 98 123 |
126 | 1 370 | 879 | 491 | 97 632 |
127 | 1 370 | 875 | 496 | 97 136 |
128 | 1 370 | 870 | 500 | 96 636 |
129 | 1 370 | 866 | 505 | 96 131 |
130 | 1 370 | 861 | 509 | 95 622 |
131 | 1 370 | 857 | 514 | 95 108 |
132 | 1 370 | 852 | 518 | 94 590 |
133 | 1 370 | 847 | 523 | 94 067 |
134 | 1 370 | 843 | 528 | 93 539 |
135 | 1 370 | 838 | 532 | 93 006 |
136 | 1 370 | 833 | 537 | 92 469 |
137 | 1 370 | 828 | 542 | 91 927 |
138 | 1 370 | 824 | 547 | 91 380 |
139 | 1 370 | 819 | 552 | 90 828 |
140 | 1 370 | 814 | 557 | 90 272 |
141 | 1 370 | 809 | 562 | 89 710 |
142 | 1 370 | 804 | 567 | 89 143 |
143 | 1 370 | 799 | 572 | 88 571 |
144 | 1 370 | 793 | 577 | 87 994 |
145 | 1 370 | 788 | 582 | 87 412 |
146 | 1 370 | 783 | 587 | 86 825 |
147 | 1 370 | 778 | 593 | 86 232 |
148 | 1 370 | 772 | 598 | 85 634 |
149 | 1 370 | 767 | 603 | 85 031 |
150 | 1 370 | 762 | 609 | 84 422 |
151 | 1 370 | 756 | 614 | 83 808 |
152 | 1 370 | 751 | 620 | 83 189 |
153 | 1 370 | 745 | 625 | 82 564 |
154 | 1 370 | 740 | 631 | 81 933 |
155 | 1 370 | 734 | 636 | 81 296 |
156 | 1 370 | 728 | 642 | 80 654 |
157 | 1 370 | 723 | 648 | 80 006 |
158 | 1 370 | 717 | 654 | 79 353 |
159 | 1 370 | 711 | 660 | 78 693 |
160 | 1 370 | 705 | 665 | 78 028 |
161 | 1 370 | 699 | 671 | 77 356 |
162 | 1 370 | 693 | 677 | 76 679 |
163 | 1 370 | 687 | 684 | 75 995 |
164 | 1 370 | 681 | 690 | 75 306 |
165 | 1 370 | 675 | 696 | 74 610 |
166 | 1 370 | 668 | 702 | 73 908 |
167 | 1 370 | 662 | 708 | 73 199 |
168 | 1 370 | 656 | 715 | 72 485 |
169 | 1 370 | 649 | 721 | 71 764 |
170 | 1 370 | 643 | 728 | 71 036 |
171 | 1 370 | 636 | 734 | 70 302 |
172 | 1 370 | 630 | 741 | 69 561 |
173 | 1 370 | 623 | 747 | 68 814 |
174 | 1 370 | 616 | 754 | 68 060 |
175 | 1 370 | 610 | 761 | 67 300 |
176 | 1 370 | 603 | 768 | 66 532 |
177 | 1 370 | 596 | 774 | 65 758 |
178 | 1 370 | 589 | 781 | 64 976 |
179 | 1 370 | 582 | 788 | 64 188 |
180 | 1 370 | 575 | 795 | 63 393 |
181 | 1 370 | 568 | 803 | 62 590 |
182 | 1 370 | 561 | 810 | 61 780 |
183 | 1 370 | 553 | 817 | 60 963 |
184 | 1 370 | 546 | 824 | 60 139 |
185 | 1 370 | 539 | 832 | 59 307 |
186 | 1 370 | 531 | 839 | 58 468 |
187 | 1 370 | 524 | 847 | 57 622 |
188 | 1 370 | 516 | 854 | 56 767 |
189 | 1 370 | 509 | 862 | 55 906 |
190 | 1 370 | 501 | 870 | 55 036 |
191 | 1 370 | 493 | 877 | 54 159 |
192 | 1 370 | 485 | 885 | 53 273 |
193 | 1 370 | 477 | 893 | 52 380 |
194 | 1 370 | 469 | 901 | 51 479 |
195 | 1 370 | 461 | 909 | 50 570 |
196 | 1 370 | 453 | 917 | 49 652 |
197 | 1 370 | 445 | 926 | 48 727 |
198 | 1 370 | 437 | 934 | 47 793 |
199 | 1 370 | 428 | 942 | 46 850 |
200 | 1 370 | 420 | 951 | 45 900 |
201 | 1 370 | 411 | 959 | 44 941 |
202 | 1 370 | 403 | 968 | 43 973 |
203 | 1 370 | 394 | 976 | 42 996 |
204 | 1 370 | 385 | 985 | 42 011 |
205 | 1 370 | 376 | 994 | 41 017 |
206 | 1 370 | 367 | 1 003 | 40 014 |
207 | 1 370 | 358 | 1 012 | 39 002 |
208 | 1 370 | 349 | 1 021 | 37 981 |
209 | 1 370 | 340 | 1 030 | 36 951 |
210 | 1 370 | 331 | 1 039 | 35 911 |
211 | 1 370 | 322 | 1 049 | 34 863 |
212 | 1 370 | 312 | 1 058 | 33 805 |
213 | 1 370 | 303 | 1 068 | 32 737 |
214 | 1 370 | 293 | 1 077 | 31 660 |
215 | 1 370 | 284 | 1 087 | 30 573 |
216 | 1 370 | 274 | 1 097 | 29 476 |
217 | 1 370 | 264 | 1 106 | 28 370 |
218 | 1 370 | 254 | 1 116 | 27 254 |
219 | 1 370 | 244 | 1 126 | 26 128 |
220 | 1 370 | 234 | 1 136 | 24 991 |
221 | 1 370 | 224 | 1 147 | 23 845 |
222 | 1 370 | 214 | 1 157 | 22 688 |
223 | 1 370 | 203 | 1 167 | 21 521 |
224 | 1 370 | 193 | 1 178 | 20 343 |
225 | 1 370 | 182 | 1 188 | 19 155 |
226 | 1 370 | 172 | 1 199 | 17 956 |
227 | 1 370 | 161 | 1 210 | 16 747 |
228 | 1 370 | 150 | 1 220 | 15 526 |
229 | 1 370 | 139 | 1 231 | 14 295 |
230 | 1 370 | 128 | 1 242 | 13 052 |
231 | 1 370 | 117 | 1 253 | 11 799 |
232 | 1 370 | 106 | 1 265 | 10 534 |
233 | 1 370 | 94 | 1 276 | 9 258 |
234 | 1 370 | 83 | 1 287 | 7 971 |
235 | 1 370 | 71 | 1 299 | 6 672 |
236 | 1 370 | 60 | 1 311 | 5 361 |
237 | 1 370 | 48 | 1 322 | 4 039 |
238 | 1 370 | 36 | 1 334 | 2 704 |
239 | 1 370 | 24 | 1 346 | 1 358 |
240 | 1 370 | 12 | 1 358 | 0 |