8 Schlafzimmer Haus zum Kauf in Brandwag
Angeboten von Bonisile Mbongo- € 81 625 Kaufpreis
- 8 Schlafz.
- 2 Badez.
- Merken
- Karte
- Details
- Ausblenden
This property used to be operated as a guest house but is now re-instated to accommodate students, as it is within walking distance to the UFS, Mimosa Mall & taxi rank.
Currently occupied by 8 students, it generates a monthly rental income of R33 p/m with signed running lease agreements.
The possibility to accommodate an additional 14 students is viable should the conference centre be re-developed into accommodation.
An additional 6 students can be accommodated upstairs having their own kitchen, pantry and dining room.
Included :
Water
Electricity: pre-paid R350 (any extra is for their account)
Wifi
Cleaner 1 x per week
Refuse removal done by a private company.
Extras to the property:
Furniture and equipment included
Borehole pumping 4500l/h
Off the grid Jo-Jo tank
UPS- Supplying you Wi-Fi in load shedding times
Give me a call to show you this great ROI property.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 178 | 1 922 | 256 | 214 299 |
2 | 2 178 | 1 920 | 258 | 214 040 |
3 | 2 178 | 1 917 | 261 | 213 780 |
4 | 2 178 | 1 915 | 263 | 213 516 |
5 | 2 178 | 1 913 | 265 | 213 251 |
6 | 2 178 | 1 910 | 268 | 212 983 |
7 | 2 178 | 1 908 | 270 | 212 713 |
8 | 2 178 | 1 906 | 273 | 212 440 |
9 | 2 178 | 1 903 | 275 | 212 165 |
10 | 2 178 | 1 901 | 278 | 211 888 |
11 | 2 178 | 1 898 | 280 | 211 607 |
12 | 2 178 | 1 896 | 283 | 211 325 |
13 | 2 178 | 1 893 | 285 | 211 040 |
14 | 2 178 | 1 891 | 288 | 210 752 |
15 | 2 178 | 1 888 | 290 | 210 462 |
16 | 2 178 | 1 885 | 293 | 210 169 |
17 | 2 178 | 1 883 | 295 | 209 874 |
18 | 2 178 | 1 880 | 298 | 209 575 |
19 | 2 178 | 1 877 | 301 | 209 275 |
20 | 2 178 | 1 875 | 303 | 208 971 |
21 | 2 178 | 1 872 | 306 | 208 665 |
22 | 2 178 | 1 869 | 309 | 208 356 |
23 | 2 178 | 1 867 | 312 | 208 044 |
24 | 2 178 | 1 864 | 314 | 207 730 |
25 | 2 178 | 1 861 | 317 | 207 413 |
26 | 2 178 | 1 858 | 320 | 207 092 |
27 | 2 178 | 1 855 | 323 | 206 769 |
28 | 2 178 | 1 852 | 326 | 206 444 |
29 | 2 178 | 1 849 | 329 | 206 115 |
30 | 2 178 | 1 846 | 332 | 205 783 |
31 | 2 178 | 1 843 | 335 | 205 448 |
32 | 2 178 | 1 840 | 338 | 205 110 |
33 | 2 178 | 1 837 | 341 | 204 770 |
34 | 2 178 | 1 834 | 344 | 204 426 |
35 | 2 178 | 1 831 | 347 | 204 079 |
36 | 2 178 | 1 828 | 350 | 203 729 |
37 | 2 178 | 1 825 | 353 | 203 376 |
38 | 2 178 | 1 822 | 356 | 203 019 |
39 | 2 178 | 1 819 | 360 | 202 660 |
40 | 2 178 | 1 815 | 363 | 202 297 |
41 | 2 178 | 1 812 | 366 | 201 931 |
42 | 2 178 | 1 809 | 369 | 201 562 |
43 | 2 178 | 1 806 | 373 | 201 189 |
44 | 2 178 | 1 802 | 376 | 200 813 |
45 | 2 178 | 1 799 | 379 | 200 434 |
46 | 2 178 | 1 796 | 383 | 200 052 |
47 | 2 178 | 1 792 | 386 | 199 665 |
48 | 2 178 | 1 789 | 390 | 199 276 |
49 | 2 178 | 1 785 | 393 | 198 883 |
50 | 2 178 | 1 782 | 397 | 198 486 |
51 | 2 178 | 1 778 | 400 | 198 086 |
52 | 2 178 | 1 775 | 404 | 197 682 |
53 | 2 178 | 1 771 | 407 | 197 275 |
54 | 2 178 | 1 767 | 411 | 196 864 |
55 | 2 178 | 1 764 | 415 | 196 449 |
56 | 2 178 | 1 760 | 418 | 196 031 |
57 | 2 178 | 1 756 | 422 | 195 609 |
58 | 2 178 | 1 752 | 426 | 195 183 |
59 | 2 178 | 1 749 | 430 | 194 753 |
60 | 2 178 | 1 745 | 434 | 194 320 |
61 | 2 178 | 1 741 | 437 | 193 882 |
62 | 2 178 | 1 737 | 441 | 193 441 |
63 | 2 178 | 1 733 | 445 | 192 996 |
64 | 2 178 | 1 729 | 449 | 192 546 |
65 | 2 178 | 1 725 | 453 | 192 093 |
66 | 2 178 | 1 721 | 457 | 191 636 |
67 | 2 178 | 1 717 | 461 | 191 174 |
68 | 2 178 | 1 713 | 466 | 190 709 |
69 | 2 178 | 1 708 | 470 | 190 239 |
70 | 2 178 | 1 704 | 474 | 189 765 |
71 | 2 178 | 1 700 | 478 | 189 287 |
72 | 2 178 | 1 696 | 483 | 188 804 |
73 | 2 178 | 1 691 | 487 | 188 317 |
74 | 2 178 | 1 687 | 491 | 187 826 |
75 | 2 178 | 1 683 | 496 | 187 330 |
76 | 2 178 | 1 678 | 500 | 186 830 |
77 | 2 178 | 1 674 | 505 | 186 326 |
78 | 2 178 | 1 669 | 509 | 185 817 |
79 | 2 178 | 1 665 | 514 | 185 303 |
80 | 2 178 | 1 660 | 518 | 184 785 |
81 | 2 178 | 1 655 | 523 | 184 262 |
82 | 2 178 | 1 651 | 528 | 183 734 |
83 | 2 178 | 1 646 | 532 | 183 202 |
84 | 2 178 | 1 641 | 537 | 182 665 |
85 | 2 178 | 1 636 | 542 | 182 123 |
86 | 2 178 | 1 632 | 547 | 181 577 |
87 | 2 178 | 1 627 | 552 | 181 025 |
88 | 2 178 | 1 622 | 557 | 180 468 |
89 | 2 178 | 1 617 | 562 | 179 907 |
90 | 2 178 | 1 612 | 567 | 179 340 |
91 | 2 178 | 1 607 | 572 | 178 769 |
92 | 2 178 | 1 601 | 577 | 178 192 |
93 | 2 178 | 1 596 | 582 | 177 610 |
94 | 2 178 | 1 591 | 587 | 177 023 |
95 | 2 178 | 1 586 | 592 | 176 431 |
96 | 2 178 | 1 581 | 598 | 175 833 |
97 | 2 178 | 1 575 | 603 | 175 230 |
98 | 2 178 | 1 570 | 608 | 174 621 |
99 | 2 178 | 1 564 | 614 | 174 007 |
100 | 2 178 | 1 559 | 619 | 173 388 |
101 | 2 178 | 1 553 | 625 | 172 763 |
102 | 2 178 | 1 548 | 631 | 172 132 |
103 | 2 178 | 1 542 | 636 | 171 496 |
104 | 2 178 | 1 536 | 642 | 170 854 |
105 | 2 178 | 1 531 | 648 | 170 207 |
106 | 2 178 | 1 525 | 653 | 169 553 |
107 | 2 178 | 1 519 | 659 | 168 894 |
108 | 2 178 | 1 513 | 665 | 168 229 |
109 | 2 178 | 1 507 | 671 | 167 558 |
110 | 2 178 | 1 501 | 677 | 166 880 |
111 | 2 178 | 1 495 | 683 | 166 197 |
112 | 2 178 | 1 489 | 689 | 165 508 |
113 | 2 178 | 1 483 | 696 | 164 812 |
114 | 2 178 | 1 476 | 702 | 164 110 |
115 | 2 178 | 1 470 | 708 | 163 402 |
116 | 2 178 | 1 464 | 714 | 162 688 |
117 | 2 178 | 1 457 | 721 | 161 967 |
118 | 2 178 | 1 451 | 727 | 161 240 |
119 | 2 178 | 1 444 | 734 | 160 506 |
120 | 2 178 | 1 438 | 740 | 159 766 |
121 | 2 178 | 1 431 | 747 | 159 019 |
122 | 2 178 | 1 425 | 754 | 158 265 |
123 | 2 178 | 1 418 | 760 | 157 505 |
124 | 2 178 | 1 411 | 767 | 156 737 |
125 | 2 178 | 1 404 | 774 | 155 963 |
126 | 2 178 | 1 397 | 781 | 155 182 |
127 | 2 178 | 1 390 | 788 | 154 394 |
128 | 2 178 | 1 383 | 795 | 153 599 |
129 | 2 178 | 1 376 | 802 | 152 797 |
130 | 2 178 | 1 369 | 809 | 151 987 |
131 | 2 178 | 1 362 | 817 | 151 171 |
132 | 2 178 | 1 354 | 824 | 150 347 |
133 | 2 178 | 1 347 | 831 | 149 515 |
134 | 2 178 | 1 339 | 839 | 148 677 |
135 | 2 178 | 1 332 | 846 | 147 830 |
136 | 2 178 | 1 324 | 854 | 146 976 |
137 | 2 178 | 1 317 | 862 | 146 115 |
138 | 2 178 | 1 309 | 869 | 145 245 |
139 | 2 178 | 1 301 | 877 | 144 368 |
140 | 2 178 | 1 293 | 885 | 143 483 |
141 | 2 178 | 1 285 | 893 | 142 591 |
142 | 2 178 | 1 277 | 901 | 141 690 |
143 | 2 178 | 1 269 | 909 | 140 781 |
144 | 2 178 | 1 261 | 917 | 139 864 |
145 | 2 178 | 1 253 | 925 | 138 938 |
146 | 2 178 | 1 245 | 934 | 138 005 |
147 | 2 178 | 1 236 | 942 | 137 063 |
148 | 2 178 | 1 228 | 950 | 136 113 |
149 | 2 178 | 1 219 | 959 | 135 154 |
150 | 2 178 | 1 211 | 967 | 134 186 |
151 | 2 178 | 1 202 | 976 | 133 210 |
152 | 2 178 | 1 193 | 985 | 132 225 |
153 | 2 178 | 1 185 | 994 | 131 232 |
154 | 2 178 | 1 176 | 1 003 | 130 229 |
155 | 2 178 | 1 167 | 1 012 | 129 217 |
156 | 2 178 | 1 158 | 1 021 | 128 197 |
157 | 2 178 | 1 148 | 1 030 | 127 167 |
158 | 2 178 | 1 139 | 1 039 | 126 128 |
159 | 2 178 | 1 130 | 1 048 | 125 080 |
160 | 2 178 | 1 121 | 1 058 | 124 022 |
161 | 2 178 | 1 111 | 1 067 | 122 955 |
162 | 2 178 | 1 101 | 1 077 | 121 878 |
163 | 2 178 | 1 092 | 1 086 | 120 791 |
164 | 2 178 | 1 082 | 1 096 | 119 695 |
165 | 2 178 | 1 072 | 1 106 | 118 589 |
166 | 2 178 | 1 062 | 1 116 | 117 474 |
167 | 2 178 | 1 052 | 1 126 | 116 348 |
168 | 2 178 | 1 042 | 1 136 | 115 212 |
169 | 2 178 | 1 032 | 1 146 | 114 066 |
170 | 2 178 | 1 022 | 1 156 | 112 909 |
171 | 2 178 | 1 011 | 1 167 | 111 742 |
172 | 2 178 | 1 001 | 1 177 | 110 565 |
173 | 2 178 | 990 | 1 188 | 109 378 |
174 | 2 178 | 980 | 1 198 | 108 179 |
175 | 2 178 | 969 | 1 209 | 106 970 |
176 | 2 178 | 958 | 1 220 | 105 750 |
177 | 2 178 | 947 | 1 231 | 104 519 |
178 | 2 178 | 936 | 1 242 | 103 277 |
179 | 2 178 | 925 | 1 253 | 102 024 |
180 | 2 178 | 914 | 1 264 | 100 760 |
181 | 2 178 | 903 | 1 276 | 99 484 |
182 | 2 178 | 891 | 1 287 | 98 197 |
183 | 2 178 | 880 | 1 299 | 96 899 |
184 | 2 178 | 868 | 1 310 | 95 589 |
185 | 2 178 | 856 | 1 322 | 94 267 |
186 | 2 178 | 844 | 1 334 | 92 933 |
187 | 2 178 | 833 | 1 346 | 91 587 |
188 | 2 178 | 820 | 1 358 | 90 230 |
189 | 2 178 | 808 | 1 370 | 88 860 |
190 | 2 178 | 796 | 1 382 | 87 477 |
191 | 2 178 | 784 | 1 395 | 86 083 |
192 | 2 178 | 771 | 1 407 | 84 676 |
193 | 2 178 | 759 | 1 420 | 83 256 |
194 | 2 178 | 746 | 1 432 | 81 824 |
195 | 2 178 | 733 | 1 445 | 80 379 |
196 | 2 178 | 720 | 1 458 | 78 920 |
197 | 2 178 | 707 | 1 471 | 77 449 |
198 | 2 178 | 694 | 1 484 | 75 965 |
199 | 2 178 | 681 | 1 498 | 74 467 |
200 | 2 178 | 667 | 1 511 | 72 956 |
201 | 2 178 | 654 | 1 525 | 71 431 |
202 | 2 178 | 640 | 1 538 | 69 893 |
203 | 2 178 | 626 | 1 552 | 68 341 |
204 | 2 178 | 612 | 1 566 | 66 775 |
205 | 2 178 | 598 | 1 580 | 65 195 |
206 | 2 178 | 584 | 1 594 | 63 601 |
207 | 2 178 | 570 | 1 608 | 61 992 |
208 | 2 178 | 555 | 1 623 | 60 369 |
209 | 2 178 | 541 | 1 637 | 58 732 |
210 | 2 178 | 526 | 1 652 | 57 080 |
211 | 2 178 | 511 | 1 667 | 55 413 |
212 | 2 178 | 496 | 1 682 | 53 731 |
213 | 2 178 | 481 | 1 697 | 52 034 |
214 | 2 178 | 466 | 1 712 | 50 322 |
215 | 2 178 | 451 | 1 727 | 48 595 |
216 | 2 178 | 435 | 1 743 | 46 852 |
217 | 2 178 | 420 | 1 759 | 45 093 |
218 | 2 178 | 404 | 1 774 | 43 319 |
219 | 2 178 | 388 | 1 790 | 41 529 |
220 | 2 178 | 372 | 1 806 | 39 723 |
221 | 2 178 | 356 | 1 822 | 37 900 |
222 | 2 178 | 340 | 1 839 | 36 062 |
223 | 2 178 | 323 | 1 855 | 34 206 |
224 | 2 178 | 306 | 1 872 | 32 335 |
225 | 2 178 | 290 | 1 889 | 30 446 |
226 | 2 178 | 273 | 1 905 | 28 541 |
227 | 2 178 | 256 | 1 923 | 26 618 |
228 | 2 178 | 238 | 1 940 | 24 678 |
229 | 2 178 | 221 | 1 957 | 22 721 |
230 | 2 178 | 204 | 1 975 | 20 746 |
231 | 2 178 | 186 | 1 992 | 18 754 |
232 | 2 178 | 168 | 2 010 | 16 744 |
233 | 2 178 | 150 | 2 028 | 14 716 |
234 | 2 178 | 132 | 2 046 | 12 669 |
235 | 2 178 | 113 | 2 065 | 10 604 |
236 | 2 178 | 95 | 2 083 | 8 521 |
237 | 2 178 | 76 | 2 102 | 6 419 |
238 | 2 178 | 58 | 2 121 | 4 299 |
239 | 2 178 | 39 | 2 140 | 2 159 |
240 | 2 178 | 19 | 2 159 | 0 |