Wohnblock zum Kauf in Polokwane
Angeboten von Denga Mukwevho- € 158 406 Kaufpreis
- 986 m² Gesamtfl.
- € 161 Pro m²
INVESTMENT TO CONSIDER NOT TO BE MISSED!!!
- Occupancy = 100% - Not VAT registered
Complex in Upper Town POLOKWANE.
14 Units Completed
- Rental Income on 14 units R 49 000
* Rental contracts are in place for all units.
- 3 x 1 bedroom units + 11 bachelor units = 14
- All units have prepaid water & electricity.
The property is well located close to most amenities and have easy access to all major routes.
Zoning : RESIDENTIAL 3 (14 dwelling units)
Call to view the property.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 3 474 | 3 065 | 409 | 341 748 |
2 | 3 474 | 3 061 | 412 | 341 336 |
3 | 3 474 | 3 058 | 416 | 340 920 |
4 | 3 474 | 3 054 | 420 | 340 501 |
5 | 3 474 | 3 050 | 423 | 340 077 |
6 | 3 474 | 3 047 | 427 | 339 650 |
7 | 3 474 | 3 043 | 431 | 339 219 |
8 | 3 474 | 3 039 | 435 | 338 785 |
9 | 3 474 | 3 035 | 439 | 338 346 |
10 | 3 474 | 3 031 | 443 | 337 903 |
11 | 3 474 | 3 027 | 447 | 337 456 |
12 | 3 474 | 3 023 | 451 | 337 006 |
13 | 3 474 | 3 019 | 455 | 336 551 |
14 | 3 474 | 3 015 | 459 | 336 092 |
15 | 3 474 | 3 011 | 463 | 335 630 |
16 | 3 474 | 3 007 | 467 | 335 163 |
17 | 3 474 | 3 002 | 471 | 334 691 |
18 | 3 474 | 2 998 | 475 | 334 216 |
19 | 3 474 | 2 994 | 480 | 333 736 |
20 | 3 474 | 2 990 | 484 | 333 252 |
21 | 3 474 | 2 985 | 488 | 332 764 |
22 | 3 474 | 2 981 | 493 | 332 271 |
23 | 3 474 | 2 977 | 497 | 331 774 |
24 | 3 474 | 2 972 | 502 | 331 273 |
25 | 3 474 | 2 968 | 506 | 330 767 |
26 | 3 474 | 2 963 | 511 | 330 256 |
27 | 3 474 | 2 959 | 515 | 329 741 |
28 | 3 474 | 2 954 | 520 | 329 221 |
29 | 3 474 | 2 949 | 524 | 328 697 |
30 | 3 474 | 2 945 | 529 | 328 168 |
31 | 3 474 | 2 940 | 534 | 327 634 |
32 | 3 474 | 2 935 | 539 | 327 095 |
33 | 3 474 | 2 930 | 543 | 326 552 |
34 | 3 474 | 2 925 | 548 | 326 004 |
35 | 3 474 | 2 920 | 553 | 325 450 |
36 | 3 474 | 2 915 | 558 | 324 892 |
37 | 3 474 | 2 910 | 563 | 324 329 |
38 | 3 474 | 2 905 | 568 | 323 761 |
39 | 3 474 | 2 900 | 573 | 323 188 |
40 | 3 474 | 2 895 | 578 | 322 609 |
41 | 3 474 | 2 890 | 584 | 322 025 |
42 | 3 474 | 2 885 | 589 | 321 437 |
43 | 3 474 | 2 880 | 594 | 320 842 |
44 | 3 474 | 2 874 | 599 | 320 243 |
45 | 3 474 | 2 869 | 605 | 319 638 |
46 | 3 474 | 2 863 | 610 | 319 028 |
47 | 3 474 | 2 858 | 616 | 318 412 |
48 | 3 474 | 2 852 | 621 | 317 791 |
49 | 3 474 | 2 847 | 627 | 317 164 |
50 | 3 474 | 2 841 | 632 | 316 532 |
51 | 3 474 | 2 836 | 638 | 315 894 |
52 | 3 474 | 2 830 | 644 | 315 250 |
53 | 3 474 | 2 824 | 650 | 314 600 |
54 | 3 474 | 2 818 | 655 | 313 945 |
55 | 3 474 | 2 812 | 661 | 313 284 |
56 | 3 474 | 2 806 | 667 | 312 616 |
57 | 3 474 | 2 801 | 673 | 311 943 |
58 | 3 474 | 2 794 | 679 | 311 264 |
59 | 3 474 | 2 788 | 685 | 310 579 |
60 | 3 474 | 2 782 | 691 | 309 887 |
61 | 3 474 | 2 776 | 698 | 309 190 |
62 | 3 474 | 2 770 | 704 | 308 486 |
63 | 3 474 | 2 764 | 710 | 307 776 |
64 | 3 474 | 2 757 | 717 | 307 059 |
65 | 3 474 | 2 751 | 723 | 306 336 |
66 | 3 474 | 2 744 | 729 | 305 607 |
67 | 3 474 | 2 738 | 736 | 304 871 |
68 | 3 474 | 2 731 | 743 | 304 128 |
69 | 3 474 | 2 724 | 749 | 303 379 |
70 | 3 474 | 2 718 | 756 | 302 623 |
71 | 3 474 | 2 711 | 763 | 301 861 |
72 | 3 474 | 2 704 | 770 | 301 091 |
73 | 3 474 | 2 697 | 776 | 300 315 |
74 | 3 474 | 2 690 | 783 | 299 531 |
75 | 3 474 | 2 683 | 790 | 298 741 |
76 | 3 474 | 2 676 | 797 | 297 944 |
77 | 3 474 | 2 669 | 805 | 297 139 |
78 | 3 474 | 2 662 | 812 | 296 327 |
79 | 3 474 | 2 655 | 819 | 295 508 |
80 | 3 474 | 2 647 | 826 | 294 682 |
81 | 3 474 | 2 640 | 834 | 293 848 |
82 | 3 474 | 2 632 | 841 | 293 007 |
83 | 3 474 | 2 625 | 849 | 292 158 |
84 | 3 474 | 2 617 | 856 | 291 301 |
85 | 3 474 | 2 610 | 864 | 290 437 |
86 | 3 474 | 2 602 | 872 | 289 565 |
87 | 3 474 | 2 594 | 880 | 288 686 |
88 | 3 474 | 2 586 | 888 | 287 798 |
89 | 3 474 | 2 578 | 895 | 286 903 |
90 | 3 474 | 2 570 | 904 | 285 999 |
91 | 3 474 | 2 562 | 912 | 285 088 |
92 | 3 474 | 2 554 | 920 | 284 168 |
93 | 3 474 | 2 546 | 928 | 283 240 |
94 | 3 474 | 2 537 | 936 | 282 304 |
95 | 3 474 | 2 529 | 945 | 281 359 |
96 | 3 474 | 2 521 | 953 | 280 406 |
97 | 3 474 | 2 512 | 962 | 279 444 |
98 | 3 474 | 2 503 | 970 | 278 474 |
99 | 3 474 | 2 495 | 979 | 277 495 |
100 | 3 474 | 2 486 | 988 | 276 507 |
101 | 3 474 | 2 477 | 997 | 275 510 |
102 | 3 474 | 2 468 | 1 006 | 274 505 |
103 | 3 474 | 2 459 | 1 015 | 273 490 |
104 | 3 474 | 2 450 | 1 024 | 272 466 |
105 | 3 474 | 2 441 | 1 033 | 271 434 |
106 | 3 474 | 2 432 | 1 042 | 270 391 |
107 | 3 474 | 2 422 | 1 051 | 269 340 |
108 | 3 474 | 2 413 | 1 061 | 268 279 |
109 | 3 474 | 2 403 | 1 070 | 267 209 |
110 | 3 474 | 2 394 | 1 080 | 266 129 |
111 | 3 474 | 2 384 | 1 090 | 265 039 |
112 | 3 474 | 2 374 | 1 099 | 263 940 |
113 | 3 474 | 2 364 | 1 109 | 262 831 |
114 | 3 474 | 2 355 | 1 119 | 261 712 |
115 | 3 474 | 2 344 | 1 129 | 260 582 |
116 | 3 474 | 2 334 | 1 139 | 259 443 |
117 | 3 474 | 2 324 | 1 149 | 258 294 |
118 | 3 474 | 2 314 | 1 160 | 257 134 |
119 | 3 474 | 2 303 | 1 170 | 255 964 |
120 | 3 474 | 2 293 | 1 181 | 254 783 |
121 | 3 474 | 2 282 | 1 191 | 253 592 |
122 | 3 474 | 2 272 | 1 202 | 252 390 |
123 | 3 474 | 2 261 | 1 213 | 251 177 |
124 | 3 474 | 2 250 | 1 224 | 249 954 |
125 | 3 474 | 2 239 | 1 235 | 248 719 |
126 | 3 474 | 2 228 | 1 246 | 247 473 |
127 | 3 474 | 2 217 | 1 257 | 246 217 |
128 | 3 474 | 2 206 | 1 268 | 244 949 |
129 | 3 474 | 2 194 | 1 279 | 243 669 |
130 | 3 474 | 2 183 | 1 291 | 242 379 |
131 | 3 474 | 2 171 | 1 302 | 241 076 |
132 | 3 474 | 2 160 | 1 314 | 239 762 |
133 | 3 474 | 2 148 | 1 326 | 238 436 |
134 | 3 474 | 2 136 | 1 338 | 237 099 |
135 | 3 474 | 2 124 | 1 350 | 235 749 |
136 | 3 474 | 2 112 | 1 362 | 234 387 |
137 | 3 474 | 2 100 | 1 374 | 233 013 |
138 | 3 474 | 2 087 | 1 386 | 231 627 |
139 | 3 474 | 2 075 | 1 399 | 230 228 |
140 | 3 474 | 2 062 | 1 411 | 228 817 |
141 | 3 474 | 2 050 | 1 424 | 227 393 |
142 | 3 474 | 2 037 | 1 437 | 225 957 |
143 | 3 474 | 2 024 | 1 449 | 224 507 |
144 | 3 474 | 2 011 | 1 462 | 223 045 |
145 | 3 474 | 1 998 | 1 476 | 221 569 |
146 | 3 474 | 1 985 | 1 489 | 220 080 |
147 | 3 474 | 1 972 | 1 502 | 218 578 |
148 | 3 474 | 1 958 | 1 516 | 217 063 |
149 | 3 474 | 1 945 | 1 529 | 215 534 |
150 | 3 474 | 1 931 | 1 543 | 213 991 |
151 | 3 474 | 1 917 | 1 557 | 212 434 |
152 | 3 474 | 1 903 | 1 571 | 210 863 |
153 | 3 474 | 1 889 | 1 585 | 209 279 |
154 | 3 474 | 1 875 | 1 599 | 207 680 |
155 | 3 474 | 1 860 | 1 613 | 206 067 |
156 | 3 474 | 1 846 | 1 628 | 204 439 |
157 | 3 474 | 1 831 | 1 642 | 202 797 |
158 | 3 474 | 1 817 | 1 657 | 201 140 |
159 | 3 474 | 1 802 | 1 672 | 199 468 |
160 | 3 474 | 1 787 | 1 687 | 197 781 |
161 | 3 474 | 1 772 | 1 702 | 196 079 |
162 | 3 474 | 1 757 | 1 717 | 194 362 |
163 | 3 474 | 1 741 | 1 733 | 192 630 |
164 | 3 474 | 1 726 | 1 748 | 190 882 |
165 | 3 474 | 1 710 | 1 764 | 189 118 |
166 | 3 474 | 1 694 | 1 779 | 187 338 |
167 | 3 474 | 1 678 | 1 795 | 185 543 |
168 | 3 474 | 1 662 | 1 812 | 183 731 |
169 | 3 474 | 1 646 | 1 828 | 181 904 |
170 | 3 474 | 1 630 | 1 844 | 180 060 |
171 | 3 474 | 1 613 | 1 861 | 178 199 |
172 | 3 474 | 1 596 | 1 877 | 176 322 |
173 | 3 474 | 1 580 | 1 894 | 174 427 |
174 | 3 474 | 1 563 | 1 911 | 172 516 |
175 | 3 474 | 1 545 | 1 928 | 170 588 |
176 | 3 474 | 1 528 | 1 945 | 168 643 |
177 | 3 474 | 1 511 | 1 963 | 166 680 |
178 | 3 474 | 1 493 | 1 981 | 164 699 |
179 | 3 474 | 1 475 | 1 998 | 162 701 |
180 | 3 474 | 1 458 | 2 016 | 160 685 |
181 | 3 474 | 1 439 | 2 034 | 158 651 |
182 | 3 474 | 1 421 | 2 052 | 156 598 |
183 | 3 474 | 1 403 | 2 071 | 154 527 |
184 | 3 474 | 1 384 | 2 089 | 152 438 |
185 | 3 474 | 1 366 | 2 108 | 150 330 |
186 | 3 474 | 1 347 | 2 127 | 148 203 |
187 | 3 474 | 1 328 | 2 146 | 146 057 |
188 | 3 474 | 1 308 | 2 165 | 143 892 |
189 | 3 474 | 1 289 | 2 185 | 141 707 |
190 | 3 474 | 1 269 | 2 204 | 139 503 |
191 | 3 474 | 1 250 | 2 224 | 137 279 |
192 | 3 474 | 1 230 | 2 244 | 135 035 |
193 | 3 474 | 1 210 | 2 264 | 132 771 |
194 | 3 474 | 1 189 | 2 284 | 130 487 |
195 | 3 474 | 1 169 | 2 305 | 128 182 |
196 | 3 474 | 1 148 | 2 325 | 125 857 |
197 | 3 474 | 1 127 | 2 346 | 123 510 |
198 | 3 474 | 1 106 | 2 367 | 121 143 |
199 | 3 474 | 1 085 | 2 388 | 118 755 |
200 | 3 474 | 1 064 | 2 410 | 116 345 |
201 | 3 474 | 1 042 | 2 431 | 113 913 |
202 | 3 474 | 1 020 | 2 453 | 111 460 |
203 | 3 474 | 998 | 2 475 | 108 985 |
204 | 3 474 | 976 | 2 497 | 106 488 |
205 | 3 474 | 954 | 2 520 | 103 968 |
206 | 3 474 | 931 | 2 542 | 101 426 |
207 | 3 474 | 909 | 2 565 | 98 861 |
208 | 3 474 | 886 | 2 588 | 96 273 |
209 | 3 474 | 862 | 2 611 | 93 661 |
210 | 3 474 | 839 | 2 635 | 91 027 |
211 | 3 474 | 815 | 2 658 | 88 368 |
212 | 3 474 | 792 | 2 682 | 85 686 |
213 | 3 474 | 768 | 2 706 | 82 980 |
214 | 3 474 | 743 | 2 730 | 80 250 |
215 | 3 474 | 719 | 2 755 | 77 495 |
216 | 3 474 | 694 | 2 779 | 74 716 |
217 | 3 474 | 669 | 2 804 | 71 911 |
218 | 3 474 | 644 | 2 829 | 69 082 |
219 | 3 474 | 619 | 2 855 | 66 227 |
220 | 3 474 | 593 | 2 880 | 63 347 |
221 | 3 474 | 567 | 2 906 | 60 441 |
222 | 3 474 | 541 | 2 932 | 57 508 |
223 | 3 474 | 515 | 2 958 | 54 550 |
224 | 3 474 | 489 | 2 985 | 51 565 |
225 | 3 474 | 462 | 3 012 | 48 553 |
226 | 3 474 | 435 | 3 039 | 45 514 |
227 | 3 474 | 408 | 3 066 | 42 448 |
228 | 3 474 | 380 | 3 093 | 39 355 |
229 | 3 474 | 353 | 3 121 | 36 234 |
230 | 3 474 | 325 | 3 149 | 33 085 |
231 | 3 474 | 296 | 3 177 | 29 908 |
232 | 3 474 | 268 | 3 206 | 26 702 |
233 | 3 474 | 239 | 3 234 | 23 467 |
234 | 3 474 | 210 | 3 263 | 20 204 |
235 | 3 474 | 181 | 3 293 | 16 911 |
236 | 3 474 | 151 | 3 322 | 13 589 |
237 | 3 474 | 122 | 3 352 | 10 237 |
238 | 3 474 | 92 | 3 382 | 6 855 |
239 | 3 474 | 61 | 3 412 | 3 443 |
240 | 3 474 | 31 | 3 443 | 0 |