Büro zum Kauf in Polokwane
Angeboten von Shellton Lennon Basson- € 60 633 Kaufpreis
- 1 Badez.
- 2 861 m² Gesamtfl.
- € 21 Pro m²
This Property offers you:
Building 1:
+/- 550m2
4 Closed offices
3 Open offices
Board room
Server Room
Storeroom
2 Kitchens
2 Bathrooms
2 Receptions
Retail area
5 Parking spaces
Generator
Building 2:
+/- 550m2
2 Bathrooms
Kitchen
2 Built in safes
7 Offices
Board room
Recording Studio
Retail area
Generator
Building 2 is currently generating R 60 000.00 rental income per month and Building 1 has a potential rental income of R 60 000.00 - R 70 000.00 per month. Which counts up to the total of R 1 440 000.00 - R1 560 000.00 per year on rental income. Assuming your monthly expenses on the property would be about 20% of your total rental income, it will lead to a Liquid Return on Investment of 9.6%, a Capital Growth Rate of 6% because it's a commercial property. The Total Return on Investment will thus be 15.6% which is 8.6% above the average Inflation rate!
We commit ourselves to:
*Truthful and honest advice
*Professional attitude, assessment, and understanding of your needs.
*Confidentiality and protection of your interest
*Negotiate the best possible agreement.
No one sells more property than us, so make the smart choice now.
Pre-qualified or cash buyers will be given preference.
If this property does not suit your needs or taste, please give me a call so that we can discuss and find your dream home or next investment!!!
Please also click on the logo to your right to see all properties available by us
JJ.B.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 6 002 | 5 296 | 706 | 590 469 |
2 | 6 002 | 5 290 | 712 | 589 757 |
3 | 6 002 | 5 283 | 719 | 589 038 |
4 | 6 002 | 5 277 | 725 | 588 313 |
5 | 6 002 | 5 270 | 731 | 587 582 |
6 | 6 002 | 5 264 | 738 | 586 844 |
7 | 6 002 | 5 257 | 745 | 586 099 |
8 | 6 002 | 5 250 | 751 | 585 348 |
9 | 6 002 | 5 244 | 758 | 584 590 |
10 | 6 002 | 5 237 | 765 | 583 825 |
11 | 6 002 | 5 230 | 772 | 583 054 |
12 | 6 002 | 5 223 | 779 | 582 275 |
13 | 6 002 | 5 216 | 786 | 581 489 |
14 | 6 002 | 5 209 | 793 | 580 697 |
15 | 6 002 | 5 202 | 800 | 579 897 |
16 | 6 002 | 5 195 | 807 | 579 090 |
17 | 6 002 | 5 188 | 814 | 578 276 |
18 | 6 002 | 5 180 | 821 | 577 455 |
19 | 6 002 | 5 173 | 829 | 576 626 |
20 | 6 002 | 5 166 | 836 | 575 790 |
21 | 6 002 | 5 158 | 844 | 574 946 |
22 | 6 002 | 5 151 | 851 | 574 095 |
23 | 6 002 | 5 143 | 859 | 573 236 |
24 | 6 002 | 5 135 | 867 | 572 369 |
25 | 6 002 | 5 127 | 874 | 571 495 |
26 | 6 002 | 5 120 | 882 | 570 613 |
27 | 6 002 | 5 112 | 890 | 569 723 |
28 | 6 002 | 5 104 | 898 | 568 825 |
29 | 6 002 | 5 096 | 906 | 567 919 |
30 | 6 002 | 5 088 | 914 | 567 005 |
31 | 6 002 | 5 079 | 922 | 566 082 |
32 | 6 002 | 5 071 | 931 | 565 152 |
33 | 6 002 | 5 063 | 939 | 564 213 |
34 | 6 002 | 5 054 | 947 | 563 265 |
35 | 6 002 | 5 046 | 956 | 562 310 |
36 | 6 002 | 5 037 | 964 | 561 345 |
37 | 6 002 | 5 029 | 973 | 560 372 |
38 | 6 002 | 5 020 | 982 | 559 390 |
39 | 6 002 | 5 011 | 991 | 558 400 |
40 | 6 002 | 5 002 | 999 | 557 400 |
41 | 6 002 | 4 993 | 1 008 | 556 392 |
42 | 6 002 | 4 984 | 1 017 | 555 374 |
43 | 6 002 | 4 975 | 1 027 | 554 348 |
44 | 6 002 | 4 966 | 1 036 | 553 312 |
45 | 6 002 | 4 957 | 1 045 | 552 267 |
46 | 6 002 | 4 947 | 1 054 | 551 213 |
47 | 6 002 | 4 938 | 1 064 | 550 149 |
48 | 6 002 | 4 928 | 1 073 | 549 076 |
49 | 6 002 | 4 919 | 1 083 | 547 993 |
50 | 6 002 | 4 909 | 1 093 | 546 900 |
51 | 6 002 | 4 899 | 1 102 | 545 797 |
52 | 6 002 | 4 889 | 1 112 | 544 685 |
53 | 6 002 | 4 879 | 1 122 | 543 563 |
54 | 6 002 | 4 869 | 1 132 | 542 430 |
55 | 6 002 | 4 859 | 1 143 | 541 288 |
56 | 6 002 | 4 849 | 1 153 | 540 135 |
57 | 6 002 | 4 839 | 1 163 | 538 972 |
58 | 6 002 | 4 828 | 1 173 | 537 799 |
59 | 6 002 | 4 818 | 1 184 | 536 615 |
60 | 6 002 | 4 807 | 1 195 | 535 420 |
61 | 6 002 | 4 796 | 1 205 | 534 215 |
62 | 6 002 | 4 786 | 1 216 | 532 999 |
63 | 6 002 | 4 775 | 1 227 | 531 772 |
64 | 6 002 | 4 764 | 1 238 | 530 534 |
65 | 6 002 | 4 753 | 1 249 | 529 285 |
66 | 6 002 | 4 742 | 1 260 | 528 024 |
67 | 6 002 | 4 730 | 1 272 | 526 753 |
68 | 6 002 | 4 719 | 1 283 | 525 470 |
69 | 6 002 | 4 707 | 1 294 | 524 175 |
70 | 6 002 | 4 696 | 1 306 | 522 869 |
71 | 6 002 | 4 684 | 1 318 | 521 551 |
72 | 6 002 | 4 672 | 1 330 | 520 222 |
73 | 6 002 | 4 660 | 1 341 | 518 880 |
74 | 6 002 | 4 648 | 1 353 | 517 527 |
75 | 6 002 | 4 636 | 1 366 | 516 161 |
76 | 6 002 | 4 624 | 1 378 | 514 784 |
77 | 6 002 | 4 612 | 1 390 | 513 393 |
78 | 6 002 | 4 599 | 1 403 | 511 991 |
79 | 6 002 | 4 587 | 1 415 | 510 576 |
80 | 6 002 | 4 574 | 1 428 | 509 148 |
81 | 6 002 | 4 561 | 1 441 | 507 707 |
82 | 6 002 | 4 548 | 1 454 | 506 253 |
83 | 6 002 | 4 535 | 1 467 | 504 787 |
84 | 6 002 | 4 522 | 1 480 | 503 307 |
85 | 6 002 | 4 509 | 1 493 | 501 814 |
86 | 6 002 | 4 495 | 1 506 | 500 308 |
87 | 6 002 | 4 482 | 1 520 | 498 788 |
88 | 6 002 | 4 468 | 1 533 | 497 254 |
89 | 6 002 | 4 455 | 1 547 | 495 707 |
90 | 6 002 | 4 441 | 1 561 | 494 146 |
91 | 6 002 | 4 427 | 1 575 | 492 571 |
92 | 6 002 | 4 413 | 1 589 | 490 982 |
93 | 6 002 | 4 398 | 1 603 | 489 379 |
94 | 6 002 | 4 384 | 1 618 | 487 761 |
95 | 6 002 | 4 370 | 1 632 | 486 129 |
96 | 6 002 | 4 355 | 1 647 | 484 482 |
97 | 6 002 | 4 340 | 1 662 | 482 820 |
98 | 6 002 | 4 325 | 1 677 | 481 144 |
99 | 6 002 | 4 310 | 1 692 | 479 452 |
100 | 6 002 | 4 295 | 1 707 | 477 745 |
101 | 6 002 | 4 280 | 1 722 | 476 023 |
102 | 6 002 | 4 264 | 1 737 | 474 286 |
103 | 6 002 | 4 249 | 1 753 | 472 533 |
104 | 6 002 | 4 233 | 1 769 | 470 764 |
105 | 6 002 | 4 217 | 1 785 | 468 980 |
106 | 6 002 | 4 201 | 1 801 | 467 179 |
107 | 6 002 | 4 185 | 1 817 | 465 363 |
108 | 6 002 | 4 169 | 1 833 | 463 530 |
109 | 6 002 | 4 152 | 1 849 | 461 680 |
110 | 6 002 | 4 136 | 1 866 | 459 815 |
111 | 6 002 | 4 119 | 1 883 | 457 932 |
112 | 6 002 | 4 102 | 1 899 | 456 032 |
113 | 6 002 | 4 085 | 1 916 | 454 116 |
114 | 6 002 | 4 068 | 1 934 | 452 182 |
115 | 6 002 | 4 051 | 1 951 | 450 231 |
116 | 6 002 | 4 033 | 1 968 | 448 263 |
117 | 6 002 | 4 016 | 1 986 | 446 277 |
118 | 6 002 | 3 998 | 2 004 | 444 273 |
119 | 6 002 | 3 980 | 2 022 | 442 251 |
120 | 6 002 | 3 962 | 2 040 | 440 211 |
121 | 6 002 | 3 944 | 2 058 | 438 153 |
122 | 6 002 | 3 925 | 2 077 | 436 076 |
123 | 6 002 | 3 907 | 2 095 | 433 981 |
124 | 6 002 | 3 888 | 2 114 | 431 867 |
125 | 6 002 | 3 869 | 2 133 | 429 734 |
126 | 6 002 | 3 850 | 2 152 | 427 582 |
127 | 6 002 | 3 830 | 2 171 | 425 410 |
128 | 6 002 | 3 811 | 2 191 | 423 220 |
129 | 6 002 | 3 791 | 2 210 | 421 009 |
130 | 6 002 | 3 772 | 2 230 | 418 779 |
131 | 6 002 | 3 752 | 2 250 | 416 529 |
132 | 6 002 | 3 731 | 2 270 | 414 258 |
133 | 6 002 | 3 711 | 2 291 | 411 968 |
134 | 6 002 | 3 691 | 2 311 | 409 656 |
135 | 6 002 | 3 670 | 2 332 | 407 325 |
136 | 6 002 | 3 649 | 2 353 | 404 972 |
137 | 6 002 | 3 628 | 2 374 | 402 598 |
138 | 6 002 | 3 607 | 2 395 | 400 203 |
139 | 6 002 | 3 585 | 2 417 | 397 786 |
140 | 6 002 | 3 563 | 2 438 | 395 348 |
141 | 6 002 | 3 542 | 2 460 | 392 888 |
142 | 6 002 | 3 520 | 2 482 | 390 405 |
143 | 6 002 | 3 497 | 2 504 | 387 901 |
144 | 6 002 | 3 475 | 2 527 | 385 374 |
145 | 6 002 | 3 452 | 2 549 | 382 825 |
146 | 6 002 | 3 429 | 2 572 | 380 252 |
147 | 6 002 | 3 406 | 2 595 | 377 657 |
148 | 6 002 | 3 383 | 2 619 | 375 038 |
149 | 6 002 | 3 360 | 2 642 | 372 396 |
150 | 6 002 | 3 336 | 2 666 | 369 731 |
151 | 6 002 | 3 312 | 2 690 | 367 041 |
152 | 6 002 | 3 288 | 2 714 | 364 327 |
153 | 6 002 | 3 264 | 2 738 | 361 589 |
154 | 6 002 | 3 239 | 2 763 | 358 827 |
155 | 6 002 | 3 214 | 2 787 | 356 039 |
156 | 6 002 | 3 190 | 2 812 | 353 227 |
157 | 6 002 | 3 164 | 2 837 | 350 390 |
158 | 6 002 | 3 139 | 2 863 | 347 527 |
159 | 6 002 | 3 113 | 2 889 | 344 638 |
160 | 6 002 | 3 087 | 2 914 | 341 724 |
161 | 6 002 | 3 061 | 2 941 | 338 783 |
162 | 6 002 | 3 035 | 2 967 | 335 817 |
163 | 6 002 | 3 008 | 2 993 | 332 823 |
164 | 6 002 | 2 982 | 3 020 | 329 803 |
165 | 6 002 | 2 954 | 3 047 | 326 756 |
166 | 6 002 | 2 927 | 3 075 | 323 681 |
167 | 6 002 | 2 900 | 3 102 | 320 579 |
168 | 6 002 | 2 872 | 3 130 | 317 449 |
169 | 6 002 | 2 844 | 3 158 | 314 291 |
170 | 6 002 | 2 816 | 3 186 | 311 105 |
171 | 6 002 | 2 787 | 3 215 | 307 890 |
172 | 6 002 | 2 758 | 3 244 | 304 646 |
173 | 6 002 | 2 729 | 3 273 | 301 374 |
174 | 6 002 | 2 700 | 3 302 | 298 072 |
175 | 6 002 | 2 670 | 3 332 | 294 740 |
176 | 6 002 | 2 640 | 3 361 | 291 379 |
177 | 6 002 | 2 610 | 3 392 | 287 987 |
178 | 6 002 | 2 580 | 3 422 | 284 565 |
179 | 6 002 | 2 549 | 3 453 | 281 113 |
180 | 6 002 | 2 518 | 3 483 | 277 629 |
181 | 6 002 | 2 487 | 3 515 | 274 115 |
182 | 6 002 | 2 456 | 3 546 | 270 569 |
183 | 6 002 | 2 424 | 3 578 | 266 991 |
184 | 6 002 | 2 392 | 3 610 | 263 381 |
185 | 6 002 | 2 359 | 3 642 | 259 738 |
186 | 6 002 | 2 327 | 3 675 | 256 063 |
187 | 6 002 | 2 294 | 3 708 | 252 355 |
188 | 6 002 | 2 261 | 3 741 | 248 614 |
189 | 6 002 | 2 227 | 3 775 | 244 840 |
190 | 6 002 | 2 193 | 3 808 | 241 031 |
191 | 6 002 | 2 159 | 3 843 | 237 189 |
192 | 6 002 | 2 125 | 3 877 | 233 312 |
193 | 6 002 | 2 090 | 3 912 | 229 400 |
194 | 6 002 | 2 055 | 3 947 | 225 453 |
195 | 6 002 | 2 020 | 3 982 | 221 471 |
196 | 6 002 | 1 984 | 4 018 | 217 454 |
197 | 6 002 | 1 948 | 4 054 | 213 400 |
198 | 6 002 | 1 912 | 4 090 | 209 310 |
199 | 6 002 | 1 875 | 4 127 | 205 183 |
200 | 6 002 | 1 838 | 4 164 | 201 019 |
201 | 6 002 | 1 801 | 4 201 | 196 818 |
202 | 6 002 | 1 763 | 4 239 | 192 580 |
203 | 6 002 | 1 725 | 4 277 | 188 303 |
204 | 6 002 | 1 687 | 4 315 | 183 988 |
205 | 6 002 | 1 648 | 4 354 | 179 635 |
206 | 6 002 | 1 609 | 4 393 | 175 242 |
207 | 6 002 | 1 570 | 4 432 | 170 810 |
208 | 6 002 | 1 530 | 4 472 | 166 339 |
209 | 6 002 | 1 490 | 4 512 | 161 827 |
210 | 6 002 | 1 450 | 4 552 | 157 275 |
211 | 6 002 | 1 409 | 4 593 | 152 682 |
212 | 6 002 | 1 368 | 4 634 | 148 048 |
213 | 6 002 | 1 326 | 4 676 | 143 373 |
214 | 6 002 | 1 284 | 4 717 | 138 655 |
215 | 6 002 | 1 242 | 4 760 | 133 895 |
216 | 6 002 | 1 199 | 4 802 | 129 093 |
217 | 6 002 | 1 156 | 4 845 | 124 248 |
218 | 6 002 | 1 113 | 4 889 | 119 359 |
219 | 6 002 | 1 069 | 4 933 | 114 427 |
220 | 6 002 | 1 025 | 4 977 | 109 450 |
221 | 6 002 | 980 | 5 021 | 104 429 |
222 | 6 002 | 936 | 5 066 | 99 362 |
223 | 6 002 | 890 | 5 112 | 94 251 |
224 | 6 002 | 844 | 5 157 | 89 093 |
225 | 6 002 | 798 | 5 204 | 83 890 |
226 | 6 002 | 752 | 5 250 | 78 639 |
227 | 6 002 | 704 | 5 297 | 73 342 |
228 | 6 002 | 657 | 5 345 | 67 997 |
229 | 6 002 | 609 | 5 393 | 62 605 |
230 | 6 002 | 561 | 5 441 | 57 164 |
231 | 6 002 | 512 | 5 490 | 51 674 |
232 | 6 002 | 463 | 5 539 | 46 135 |
233 | 6 002 | 413 | 5 588 | 40 547 |
234 | 6 002 | 363 | 5 639 | 34 908 |
235 | 6 002 | 313 | 5 689 | 29 219 |
236 | 6 002 | 262 | 5 740 | 23 479 |
237 | 6 002 | 210 | 5 791 | 17 687 |
238 | 6 002 | 158 | 5 843 | 11 844 |
239 | 6 002 | 106 | 5 896 | 5 948 |
240 | 6 002 | 53 | 5 948 | 0 |