Geschäft zum Kauf in Empangeni Central
Angeboten von Derick Moor (Principal)- € 148 364 Kaufpreis
- 515 m² Gesamtfl.
- € 288 Pro m²
This modern long established, privately owned and manager run, Freehold Service Station which consists of the Land, Buildings and Business is situated in a busy town within a radius of 50 klms from Empangeni. The present average monthly Fuel Sales are +- 320.000litres per month and the average Franchised Shop Sales are +- R 670.000 per month. The present average monthly Nett Profit is +- R460.000 per month. The Selling Price is R 36.0 million. The TOTAL Funding Requirement needed to acquire this Service Station is +- R 37 670.000.00 of which you must have at least +- R 19 000.000.00 million CASH READILY AVAILABLE and be able to RAISE FINANCE for the Balance of +- R 18 670.000.00.
PLEASE NOTE: - NO Details, Information, Documentation or Site Location will be provided unless you MEET THE ABOVE FINANCIAL CRITERIA as may be required by the Oil Company as well as most Financial Institutions.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 16 543 | 14 598 | 1 946 | 1 627 545 |
2 | 16 543 | 14 580 | 1 963 | 1 625 582 |
3 | 16 543 | 14 563 | 1 981 | 1 623 602 |
4 | 16 543 | 14 545 | 1 998 | 1 621 604 |
5 | 16 543 | 14 527 | 2 016 | 1 619 587 |
6 | 16 543 | 14 509 | 2 034 | 1 617 553 |
7 | 16 543 | 14 491 | 2 052 | 1 615 501 |
8 | 16 543 | 14 472 | 2 071 | 1 613 430 |
9 | 16 543 | 14 454 | 2 089 | 1 611 340 |
10 | 16 543 | 14 435 | 2 108 | 1 609 232 |
11 | 16 543 | 14 416 | 2 127 | 1 607 105 |
12 | 16 543 | 14 397 | 2 146 | 1 604 959 |
13 | 16 543 | 14 378 | 2 165 | 1 602 794 |
14 | 16 543 | 14 358 | 2 185 | 1 600 609 |
15 | 16 543 | 14 339 | 2 204 | 1 598 405 |
16 | 16 543 | 14 319 | 2 224 | 1 596 181 |
17 | 16 543 | 14 299 | 2 244 | 1 593 937 |
18 | 16 543 | 14 279 | 2 264 | 1 591 673 |
19 | 16 543 | 14 259 | 2 284 | 1 589 389 |
20 | 16 543 | 14 238 | 2 305 | 1 587 084 |
21 | 16 543 | 14 218 | 2 325 | 1 584 758 |
22 | 16 543 | 14 197 | 2 346 | 1 582 412 |
23 | 16 543 | 14 176 | 2 367 | 1 580 045 |
24 | 16 543 | 14 155 | 2 388 | 1 577 656 |
25 | 16 543 | 14 133 | 2 410 | 1 575 246 |
26 | 16 543 | 14 112 | 2 431 | 1 572 815 |
27 | 16 543 | 14 090 | 2 453 | 1 570 362 |
28 | 16 543 | 14 068 | 2 475 | 1 567 886 |
29 | 16 543 | 14 046 | 2 497 | 1 565 389 |
30 | 16 543 | 14 023 | 2 520 | 1 562 869 |
31 | 16 543 | 14 001 | 2 542 | 1 560 327 |
32 | 16 543 | 13 978 | 2 565 | 1 557 762 |
33 | 16 543 | 13 955 | 2 588 | 1 555 174 |
34 | 16 543 | 13 932 | 2 611 | 1 552 562 |
35 | 16 543 | 13 908 | 2 635 | 1 549 928 |
36 | 16 543 | 13 885 | 2 658 | 1 547 269 |
37 | 16 543 | 13 861 | 2 682 | 1 544 587 |
38 | 16 543 | 13 837 | 2 706 | 1 541 881 |
39 | 16 543 | 13 813 | 2 730 | 1 539 151 |
40 | 16 543 | 13 788 | 2 755 | 1 536 396 |
41 | 16 543 | 13 764 | 2 780 | 1 533 616 |
42 | 16 543 | 13 739 | 2 804 | 1 530 812 |
43 | 16 543 | 13 714 | 2 830 | 1 527 982 |
44 | 16 543 | 13 688 | 2 855 | 1 525 127 |
45 | 16 543 | 13 663 | 2 880 | 1 522 247 |
46 | 16 543 | 13 637 | 2 906 | 1 519 341 |
47 | 16 543 | 13 611 | 2 932 | 1 516 408 |
48 | 16 543 | 13 584 | 2 959 | 1 513 450 |
49 | 16 543 | 13 558 | 2 985 | 1 510 465 |
50 | 16 543 | 13 531 | 3 012 | 1 507 453 |
51 | 16 543 | 13 504 | 3 039 | 1 504 414 |
52 | 16 543 | 13 477 | 3 066 | 1 501 348 |
53 | 16 543 | 13 450 | 3 093 | 1 498 255 |
54 | 16 543 | 13 422 | 3 121 | 1 495 133 |
55 | 16 543 | 13 394 | 3 149 | 1 491 984 |
56 | 16 543 | 13 366 | 3 177 | 1 488 807 |
57 | 16 543 | 13 337 | 3 206 | 1 485 601 |
58 | 16 543 | 13 309 | 3 235 | 1 482 366 |
59 | 16 543 | 13 280 | 3 264 | 1 479 103 |
60 | 16 543 | 13 250 | 3 293 | 1 475 810 |
61 | 16 543 | 13 221 | 3 322 | 1 472 488 |
62 | 16 543 | 13 191 | 3 352 | 1 469 136 |
63 | 16 543 | 13 161 | 3 382 | 1 465 754 |
64 | 16 543 | 13 131 | 3 412 | 1 462 341 |
65 | 16 543 | 13 100 | 3 443 | 1 458 899 |
66 | 16 543 | 13 069 | 3 474 | 1 455 425 |
67 | 16 543 | 13 038 | 3 505 | 1 451 920 |
68 | 16 543 | 13 007 | 3 536 | 1 448 384 |
69 | 16 543 | 12 975 | 3 568 | 1 444 816 |
70 | 16 543 | 12 943 | 3 600 | 1 441 216 |
71 | 16 543 | 12 911 | 3 632 | 1 437 584 |
72 | 16 543 | 12 878 | 3 665 | 1 433 919 |
73 | 16 543 | 12 846 | 3 698 | 1 430 221 |
74 | 16 543 | 12 812 | 3 731 | 1 426 491 |
75 | 16 543 | 12 779 | 3 764 | 1 422 727 |
76 | 16 543 | 12 745 | 3 798 | 1 418 929 |
77 | 16 543 | 12 711 | 3 832 | 1 415 097 |
78 | 16 543 | 12 677 | 3 866 | 1 411 231 |
79 | 16 543 | 12 642 | 3 901 | 1 407 330 |
80 | 16 543 | 12 607 | 3 936 | 1 403 394 |
81 | 16 543 | 12 572 | 3 971 | 1 399 423 |
82 | 16 543 | 12 537 | 4 007 | 1 395 417 |
83 | 16 543 | 12 501 | 4 042 | 1 391 374 |
84 | 16 543 | 12 464 | 4 079 | 1 387 296 |
85 | 16 543 | 12 428 | 4 115 | 1 383 180 |
86 | 16 543 | 12 391 | 4 152 | 1 379 028 |
87 | 16 543 | 12 354 | 4 189 | 1 374 839 |
88 | 16 543 | 12 316 | 4 227 | 1 370 612 |
89 | 16 543 | 12 278 | 4 265 | 1 366 348 |
90 | 16 543 | 12 240 | 4 303 | 1 362 045 |
91 | 16 543 | 12 202 | 4 341 | 1 357 703 |
92 | 16 543 | 12 163 | 4 380 | 1 353 323 |
93 | 16 543 | 12 124 | 4 420 | 1 348 903 |
94 | 16 543 | 12 084 | 4 459 | 1 344 444 |
95 | 16 543 | 12 044 | 4 499 | 1 339 945 |
96 | 16 543 | 12 004 | 4 539 | 1 335 406 |
97 | 16 543 | 11 963 | 4 580 | 1 330 826 |
98 | 16 543 | 11 922 | 4 621 | 1 326 205 |
99 | 16 543 | 11 881 | 4 662 | 1 321 542 |
100 | 16 543 | 11 839 | 4 704 | 1 316 838 |
101 | 16 543 | 11 797 | 4 746 | 1 312 092 |
102 | 16 543 | 11 754 | 4 789 | 1 307 303 |
103 | 16 543 | 11 711 | 4 832 | 1 302 471 |
104 | 16 543 | 11 668 | 4 875 | 1 297 596 |
105 | 16 543 | 11 624 | 4 919 | 1 292 677 |
106 | 16 543 | 11 580 | 4 963 | 1 287 714 |
107 | 16 543 | 11 536 | 5 007 | 1 282 707 |
108 | 16 543 | 11 491 | 5 052 | 1 277 655 |
109 | 16 543 | 11 446 | 5 097 | 1 272 557 |
110 | 16 543 | 11 400 | 5 143 | 1 267 414 |
111 | 16 543 | 11 354 | 5 189 | 1 262 225 |
112 | 16 543 | 11 307 | 5 236 | 1 256 989 |
113 | 16 543 | 11 261 | 5 283 | 1 251 707 |
114 | 16 543 | 11 213 | 5 330 | 1 246 377 |
115 | 16 543 | 11 165 | 5 378 | 1 240 999 |
116 | 16 543 | 11 117 | 5 426 | 1 235 574 |
117 | 16 543 | 11 069 | 5 474 | 1 230 099 |
118 | 16 543 | 11 020 | 5 523 | 1 224 576 |
119 | 16 543 | 10 970 | 5 573 | 1 219 003 |
120 | 16 543 | 10 920 | 5 623 | 1 213 380 |
121 | 16 543 | 10 870 | 5 673 | 1 207 707 |
122 | 16 543 | 10 819 | 5 724 | 1 201 983 |
123 | 16 543 | 10 768 | 5 775 | 1 196 208 |
124 | 16 543 | 10 716 | 5 827 | 1 190 381 |
125 | 16 543 | 10 664 | 5 879 | 1 184 501 |
126 | 16 543 | 10 611 | 5 932 | 1 178 569 |
127 | 16 543 | 10 558 | 5 985 | 1 172 584 |
128 | 16 543 | 10 504 | 6 039 | 1 166 546 |
129 | 16 543 | 10 450 | 6 093 | 1 160 453 |
130 | 16 543 | 10 396 | 6 147 | 1 154 306 |
131 | 16 543 | 10 341 | 6 202 | 1 148 103 |
132 | 16 543 | 10 285 | 6 258 | 1 141 845 |
133 | 16 543 | 10 229 | 6 314 | 1 135 531 |
134 | 16 543 | 10 172 | 6 371 | 1 129 161 |
135 | 16 543 | 10 115 | 6 428 | 1 122 733 |
136 | 16 543 | 10 058 | 6 485 | 1 116 248 |
137 | 16 543 | 10 000 | 6 543 | 1 109 704 |
138 | 16 543 | 9 941 | 6 602 | 1 103 102 |
139 | 16 543 | 9 882 | 6 661 | 1 096 441 |
140 | 16 543 | 9 822 | 6 721 | 1 089 720 |
141 | 16 543 | 9 762 | 6 781 | 1 082 939 |
142 | 16 543 | 9 701 | 6 842 | 1 076 098 |
143 | 16 543 | 9 640 | 6 903 | 1 069 195 |
144 | 16 543 | 9 578 | 6 965 | 1 062 230 |
145 | 16 543 | 9 516 | 7 027 | 1 055 203 |
146 | 16 543 | 9 453 | 7 090 | 1 048 112 |
147 | 16 543 | 9 389 | 7 154 | 1 040 959 |
148 | 16 543 | 9 325 | 7 218 | 1 033 741 |
149 | 16 543 | 9 261 | 7 282 | 1 026 458 |
150 | 16 543 | 9 195 | 7 348 | 1 019 111 |
151 | 16 543 | 9 130 | 7 414 | 1 011 697 |
152 | 16 543 | 9 063 | 7 480 | 1 004 217 |
153 | 16 543 | 8 996 | 7 547 | 996 670 |
154 | 16 543 | 8 929 | 7 615 | 989 056 |
155 | 16 543 | 8 860 | 7 683 | 981 373 |
156 | 16 543 | 8 791 | 7 752 | 973 621 |
157 | 16 543 | 8 722 | 7 821 | 965 800 |
158 | 16 543 | 8 652 | 7 891 | 957 909 |
159 | 16 543 | 8 581 | 7 962 | 949 947 |
160 | 16 543 | 8 510 | 8 033 | 941 914 |
161 | 16 543 | 8 438 | 8 105 | 933 809 |
162 | 16 543 | 8 365 | 8 178 | 925 632 |
163 | 16 543 | 8 292 | 8 251 | 917 381 |
164 | 16 543 | 8 218 | 8 325 | 909 056 |
165 | 16 543 | 8 144 | 8 399 | 900 656 |
166 | 16 543 | 8 068 | 8 475 | 892 182 |
167 | 16 543 | 7 992 | 8 551 | 883 631 |
168 | 16 543 | 7 916 | 8 627 | 875 004 |
169 | 16 543 | 7 839 | 8 704 | 866 299 |
170 | 16 543 | 7 761 | 8 782 | 857 517 |
171 | 16 543 | 7 682 | 8 861 | 848 656 |
172 | 16 543 | 7 603 | 8 941 | 839 715 |
173 | 16 543 | 7 522 | 9 021 | 830 695 |
174 | 16 543 | 7 442 | 9 101 | 821 593 |
175 | 16 543 | 7 360 | 9 183 | 812 410 |
176 | 16 543 | 7 278 | 9 265 | 803 145 |
177 | 16 543 | 7 195 | 9 348 | 793 797 |
178 | 16 543 | 7 111 | 9 432 | 784 365 |
179 | 16 543 | 7 027 | 9 516 | 774 848 |
180 | 16 543 | 6 941 | 9 602 | 765 247 |
181 | 16 543 | 6 855 | 9 688 | 755 559 |
182 | 16 543 | 6 769 | 9 775 | 745 784 |
183 | 16 543 | 6 681 | 9 862 | 735 922 |
184 | 16 543 | 6 593 | 9 950 | 725 972 |
185 | 16 543 | 6 503 | 10 040 | 715 932 |
186 | 16 543 | 6 414 | 10 130 | 705 803 |
187 | 16 543 | 6 323 | 10 220 | 695 582 |
188 | 16 543 | 6 231 | 10 312 | 685 271 |
189 | 16 543 | 6 139 | 10 404 | 674 866 |
190 | 16 543 | 6 046 | 10 497 | 664 369 |
191 | 16 543 | 5 952 | 10 591 | 653 778 |
192 | 16 543 | 5 857 | 10 686 | 643 091 |
193 | 16 543 | 5 761 | 10 782 | 632 309 |
194 | 16 543 | 5 664 | 10 879 | 621 431 |
195 | 16 543 | 5 567 | 10 976 | 610 455 |
196 | 16 543 | 5 469 | 11 074 | 599 380 |
197 | 16 543 | 5 369 | 11 174 | 588 207 |
198 | 16 543 | 5 269 | 11 274 | 576 933 |
199 | 16 543 | 5 168 | 11 375 | 565 558 |
200 | 16 543 | 5 066 | 11 477 | 554 082 |
201 | 16 543 | 4 964 | 11 579 | 542 502 |
202 | 16 543 | 4 860 | 11 683 | 530 819 |
203 | 16 543 | 4 755 | 11 788 | 519 031 |
204 | 16 543 | 4 650 | 11 893 | 507 138 |
205 | 16 543 | 4 543 | 12 000 | 495 138 |
206 | 16 543 | 4 436 | 12 107 | 483 030 |
207 | 16 543 | 4 327 | 12 216 | 470 814 |
208 | 16 543 | 4 218 | 12 325 | 458 489 |
209 | 16 543 | 4 107 | 12 436 | 446 053 |
210 | 16 543 | 3 996 | 12 547 | 433 506 |
211 | 16 543 | 3 883 | 12 660 | 420 847 |
212 | 16 543 | 3 770 | 12 773 | 408 074 |
213 | 16 543 | 3 656 | 12 887 | 395 186 |
214 | 16 543 | 3 540 | 13 003 | 382 183 |
215 | 16 543 | 3 424 | 13 119 | 369 064 |
216 | 16 543 | 3 306 | 13 237 | 355 827 |
217 | 16 543 | 3 188 | 13 355 | 342 472 |
218 | 16 543 | 3 068 | 13 475 | 328 997 |
219 | 16 543 | 2 947 | 13 596 | 315 401 |
220 | 16 543 | 2 825 | 13 718 | 301 683 |
221 | 16 543 | 2 703 | 13 840 | 287 843 |
222 | 16 543 | 2 579 | 13 964 | 273 878 |
223 | 16 543 | 2 453 | 14 090 | 259 789 |
224 | 16 543 | 2 327 | 14 216 | 245 573 |
225 | 16 543 | 2 200 | 14 343 | 231 230 |
226 | 16 543 | 2 071 | 14 472 | 216 758 |
227 | 16 543 | 1 942 | 14 601 | 202 157 |
228 | 16 543 | 1 811 | 14 732 | 187 425 |
229 | 16 543 | 1 679 | 14 864 | 172 561 |
230 | 16 543 | 1 546 | 14 997 | 157 564 |
231 | 16 543 | 1 412 | 15 132 | 142 432 |
232 | 16 543 | 1 276 | 15 267 | 127 165 |
233 | 16 543 | 1 139 | 15 404 | 111 761 |
234 | 16 543 | 1 001 | 15 542 | 96 219 |
235 | 16 543 | 862 | 15 681 | 80 538 |
236 | 16 543 | 721 | 15 822 | 64 716 |
237 | 16 543 | 580 | 15 963 | 48 753 |
238 | 16 543 | 437 | 16 106 | 32 647 |
239 | 16 543 | 292 | 16 251 | 16 396 |
240 | 16 543 | 147 | 16 396 | 0 |