Geschäft zum Kauf in Empangeni Central
Angeboten von Derick Moor (Principal)- € 147 912 Kaufpreis
- 515 m² Gesamtfl.
- € 287 Pro m²
This modern long established, privately owned and manager run, Freehold Service Station which consists of the Land, Buildings and Business is situated in a busy town within a radius of 50 klms from Empangeni. The present average monthly Fuel Sales are +- 320.000litres per month and the average Franchised Shop Sales are +- R 670.000 per month. The present average monthly Nett Profit is +- R460.000 per month. The Selling Price is R 36.0 million. The TOTAL Funding Requirement needed to acquire this Service Station is +- R 37 670.000.00 of which you must have at least +- R 19 000.000.00 million CASH READILY AVAILABLE and be able to RAISE FINANCE for the Balance of +- R 18 670.000.00.
PLEASE NOTE: - NO Details, Information, Documentation or Site Location will be provided unless you MEET THE ABOVE FINANCIAL CRITERIA as may be required by the Oil Company as well as most Financial Institutions.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 16 493 | 14 553 | 1 940 | 1 622 584 |
2 | 16 493 | 14 536 | 1 957 | 1 620 627 |
3 | 16 493 | 14 518 | 1 975 | 1 618 653 |
4 | 16 493 | 14 500 | 1 992 | 1 616 661 |
5 | 16 493 | 14 483 | 2 010 | 1 614 651 |
6 | 16 493 | 14 465 | 2 028 | 1 612 623 |
7 | 16 493 | 14 446 | 2 046 | 1 610 576 |
8 | 16 493 | 14 428 | 2 065 | 1 608 512 |
9 | 16 493 | 14 410 | 2 083 | 1 606 429 |
10 | 16 493 | 14 391 | 2 102 | 1 604 327 |
11 | 16 493 | 14 372 | 2 121 | 1 602 206 |
12 | 16 493 | 14 353 | 2 140 | 1 600 067 |
13 | 16 493 | 14 334 | 2 159 | 1 597 908 |
14 | 16 493 | 14 315 | 2 178 | 1 595 730 |
15 | 16 493 | 14 295 | 2 198 | 1 593 533 |
16 | 16 493 | 14 275 | 2 217 | 1 591 315 |
17 | 16 493 | 14 256 | 2 237 | 1 589 078 |
18 | 16 493 | 14 235 | 2 257 | 1 586 821 |
19 | 16 493 | 14 215 | 2 277 | 1 584 544 |
20 | 16 493 | 14 195 | 2 298 | 1 582 246 |
21 | 16 493 | 14 174 | 2 318 | 1 579 928 |
22 | 16 493 | 14 154 | 2 339 | 1 577 589 |
23 | 16 493 | 14 133 | 2 360 | 1 575 228 |
24 | 16 493 | 14 111 | 2 381 | 1 572 847 |
25 | 16 493 | 14 090 | 2 403 | 1 570 445 |
26 | 16 493 | 14 069 | 2 424 | 1 568 021 |
27 | 16 493 | 14 047 | 2 446 | 1 565 575 |
28 | 16 493 | 14 025 | 2 468 | 1 563 107 |
29 | 16 493 | 14 003 | 2 490 | 1 560 617 |
30 | 16 493 | 13 981 | 2 512 | 1 558 105 |
31 | 16 493 | 13 958 | 2 535 | 1 555 571 |
32 | 16 493 | 13 935 | 2 557 | 1 553 013 |
33 | 16 493 | 13 912 | 2 580 | 1 550 433 |
34 | 16 493 | 13 889 | 2 603 | 1 547 830 |
35 | 16 493 | 13 866 | 2 627 | 1 545 203 |
36 | 16 493 | 13 842 | 2 650 | 1 542 553 |
37 | 16 493 | 13 819 | 2 674 | 1 539 879 |
38 | 16 493 | 13 795 | 2 698 | 1 537 181 |
39 | 16 493 | 13 771 | 2 722 | 1 534 459 |
40 | 16 493 | 13 746 | 2 746 | 1 531 713 |
41 | 16 493 | 13 722 | 2 771 | 1 528 942 |
42 | 16 493 | 13 697 | 2 796 | 1 526 146 |
43 | 16 493 | 13 672 | 2 821 | 1 523 325 |
44 | 16 493 | 13 646 | 2 846 | 1 520 479 |
45 | 16 493 | 13 621 | 2 872 | 1 517 607 |
46 | 16 493 | 13 595 | 2 897 | 1 514 709 |
47 | 16 493 | 13 569 | 2 923 | 1 511 786 |
48 | 16 493 | 13 543 | 2 950 | 1 508 837 |
49 | 16 493 | 13 517 | 2 976 | 1 505 861 |
50 | 16 493 | 13 490 | 3 003 | 1 502 858 |
51 | 16 493 | 13 463 | 3 030 | 1 499 828 |
52 | 16 493 | 13 436 | 3 057 | 1 496 772 |
53 | 16 493 | 13 409 | 3 084 | 1 493 688 |
54 | 16 493 | 13 381 | 3 112 | 1 490 576 |
55 | 16 493 | 13 353 | 3 140 | 1 487 436 |
56 | 16 493 | 13 325 | 3 168 | 1 484 269 |
57 | 16 493 | 13 297 | 3 196 | 1 481 073 |
58 | 16 493 | 13 268 | 3 225 | 1 477 848 |
59 | 16 493 | 13 239 | 3 254 | 1 474 594 |
60 | 16 493 | 13 210 | 3 283 | 1 471 312 |
61 | 16 493 | 13 180 | 3 312 | 1 467 999 |
62 | 16 493 | 13 151 | 3 342 | 1 464 658 |
63 | 16 493 | 13 121 | 3 372 | 1 461 286 |
64 | 16 493 | 13 091 | 3 402 | 1 457 884 |
65 | 16 493 | 13 060 | 3 432 | 1 454 452 |
66 | 16 493 | 13 029 | 3 463 | 1 450 988 |
67 | 16 493 | 12 998 | 3 494 | 1 447 494 |
68 | 16 493 | 12 967 | 3 526 | 1 443 969 |
69 | 16 493 | 12 936 | 3 557 | 1 440 412 |
70 | 16 493 | 12 904 | 3 589 | 1 436 823 |
71 | 16 493 | 12 872 | 3 621 | 1 433 202 |
72 | 16 493 | 12 839 | 3 654 | 1 429 548 |
73 | 16 493 | 12 806 | 3 686 | 1 425 862 |
74 | 16 493 | 12 773 | 3 719 | 1 422 142 |
75 | 16 493 | 12 740 | 3 753 | 1 418 390 |
76 | 16 493 | 12 706 | 3 786 | 1 414 604 |
77 | 16 493 | 12 672 | 3 820 | 1 410 783 |
78 | 16 493 | 12 638 | 3 854 | 1 406 929 |
79 | 16 493 | 12 604 | 3 889 | 1 403 040 |
80 | 16 493 | 12 569 | 3 924 | 1 399 116 |
81 | 16 493 | 12 534 | 3 959 | 1 395 158 |
82 | 16 493 | 12 498 | 3 994 | 1 391 163 |
83 | 16 493 | 12 463 | 4 030 | 1 387 133 |
84 | 16 493 | 12 426 | 4 066 | 1 383 067 |
85 | 16 493 | 12 390 | 4 103 | 1 378 964 |
86 | 16 493 | 12 353 | 4 139 | 1 374 825 |
87 | 16 493 | 12 316 | 4 176 | 1 370 648 |
88 | 16 493 | 12 279 | 4 214 | 1 366 434 |
89 | 16 493 | 12 241 | 4 252 | 1 362 183 |
90 | 16 493 | 12 203 | 4 290 | 1 357 893 |
91 | 16 493 | 12 164 | 4 328 | 1 353 565 |
92 | 16 493 | 12 126 | 4 367 | 1 349 198 |
93 | 16 493 | 12 087 | 4 406 | 1 344 792 |
94 | 16 493 | 12 047 | 4 446 | 1 340 346 |
95 | 16 493 | 12 007 | 4 485 | 1 335 861 |
96 | 16 493 | 11 967 | 4 526 | 1 331 335 |
97 | 16 493 | 11 927 | 4 566 | 1 326 769 |
98 | 16 493 | 11 886 | 4 607 | 1 322 162 |
99 | 16 493 | 11 844 | 4 648 | 1 317 514 |
100 | 16 493 | 11 803 | 4 690 | 1 312 824 |
101 | 16 493 | 11 761 | 4 732 | 1 308 092 |
102 | 16 493 | 11 718 | 4 774 | 1 303 318 |
103 | 16 493 | 11 676 | 4 817 | 1 298 501 |
104 | 16 493 | 11 632 | 4 860 | 1 293 640 |
105 | 16 493 | 11 589 | 4 904 | 1 288 737 |
106 | 16 493 | 11 545 | 4 948 | 1 283 789 |
107 | 16 493 | 11 501 | 4 992 | 1 278 797 |
108 | 16 493 | 11 456 | 5 037 | 1 273 760 |
109 | 16 493 | 11 411 | 5 082 | 1 268 678 |
110 | 16 493 | 11 365 | 5 127 | 1 263 551 |
111 | 16 493 | 11 319 | 5 173 | 1 258 378 |
112 | 16 493 | 11 273 | 5 220 | 1 253 158 |
113 | 16 493 | 11 226 | 5 266 | 1 247 891 |
114 | 16 493 | 11 179 | 5 314 | 1 242 578 |
115 | 16 493 | 11 131 | 5 361 | 1 237 217 |
116 | 16 493 | 11 083 | 5 409 | 1 231 807 |
117 | 16 493 | 11 035 | 5 458 | 1 226 350 |
118 | 16 493 | 10 986 | 5 507 | 1 220 843 |
119 | 16 493 | 10 937 | 5 556 | 1 215 287 |
120 | 16 493 | 10 887 | 5 606 | 1 209 682 |
121 | 16 493 | 10 837 | 5 656 | 1 204 026 |
122 | 16 493 | 10 786 | 5 707 | 1 198 319 |
123 | 16 493 | 10 735 | 5 758 | 1 192 561 |
124 | 16 493 | 10 683 | 5 809 | 1 186 752 |
125 | 16 493 | 10 631 | 5 861 | 1 180 891 |
126 | 16 493 | 10 579 | 5 914 | 1 174 977 |
127 | 16 493 | 10 526 | 5 967 | 1 169 010 |
128 | 16 493 | 10 472 | 6 020 | 1 162 990 |
129 | 16 493 | 10 418 | 6 074 | 1 156 916 |
130 | 16 493 | 10 364 | 6 129 | 1 150 787 |
131 | 16 493 | 10 309 | 6 184 | 1 144 604 |
132 | 16 493 | 10 254 | 6 239 | 1 138 365 |
133 | 16 493 | 10 198 | 6 295 | 1 132 070 |
134 | 16 493 | 10 141 | 6 351 | 1 125 719 |
135 | 16 493 | 10 085 | 6 408 | 1 119 311 |
136 | 16 493 | 10 027 | 6 465 | 1 112 845 |
137 | 16 493 | 9 969 | 6 523 | 1 106 322 |
138 | 16 493 | 9 911 | 6 582 | 1 099 740 |
139 | 16 493 | 9 852 | 6 641 | 1 093 099 |
140 | 16 493 | 9 792 | 6 700 | 1 086 399 |
141 | 16 493 | 9 732 | 6 760 | 1 079 638 |
142 | 16 493 | 9 672 | 6 821 | 1 072 818 |
143 | 16 493 | 9 611 | 6 882 | 1 065 936 |
144 | 16 493 | 9 549 | 6 944 | 1 058 992 |
145 | 16 493 | 9 487 | 7 006 | 1 051 986 |
146 | 16 493 | 9 424 | 7 069 | 1 044 918 |
147 | 16 493 | 9 361 | 7 132 | 1 037 786 |
148 | 16 493 | 9 297 | 7 196 | 1 030 590 |
149 | 16 493 | 9 232 | 7 260 | 1 023 330 |
150 | 16 493 | 9 167 | 7 325 | 1 016 004 |
151 | 16 493 | 9 102 | 7 391 | 1 008 613 |
152 | 16 493 | 9 035 | 7 457 | 1 001 156 |
153 | 16 493 | 8 969 | 7 524 | 993 632 |
154 | 16 493 | 8 901 | 7 591 | 986 041 |
155 | 16 493 | 8 833 | 7 659 | 978 382 |
156 | 16 493 | 8 765 | 7 728 | 970 654 |
157 | 16 493 | 8 695 | 7 797 | 962 856 |
158 | 16 493 | 8 626 | 7 867 | 954 989 |
159 | 16 493 | 8 555 | 7 938 | 947 052 |
160 | 16 493 | 8 484 | 8 009 | 939 043 |
161 | 16 493 | 8 412 | 8 080 | 930 963 |
162 | 16 493 | 8 340 | 8 153 | 922 810 |
163 | 16 493 | 8 267 | 8 226 | 914 584 |
164 | 16 493 | 8 193 | 8 299 | 906 285 |
165 | 16 493 | 8 119 | 8 374 | 897 911 |
166 | 16 493 | 8 044 | 8 449 | 889 462 |
167 | 16 493 | 7 968 | 8 525 | 880 937 |
168 | 16 493 | 7 892 | 8 601 | 872 337 |
169 | 16 493 | 7 815 | 8 678 | 863 659 |
170 | 16 493 | 7 737 | 8 756 | 854 903 |
171 | 16 493 | 7 659 | 8 834 | 846 069 |
172 | 16 493 | 7 579 | 8 913 | 837 156 |
173 | 16 493 | 7 500 | 8 993 | 828 162 |
174 | 16 493 | 7 419 | 9 074 | 819 089 |
175 | 16 493 | 7 338 | 9 155 | 809 934 |
176 | 16 493 | 7 256 | 9 237 | 800 697 |
177 | 16 493 | 7 173 | 9 320 | 791 377 |
178 | 16 493 | 7 089 | 9 403 | 781 974 |
179 | 16 493 | 7 005 | 9 487 | 772 486 |
180 | 16 493 | 6 920 | 9 572 | 762 914 |
181 | 16 493 | 6 834 | 9 658 | 753 256 |
182 | 16 493 | 6 748 | 9 745 | 743 511 |
183 | 16 493 | 6 661 | 9 832 | 733 679 |
184 | 16 493 | 6 573 | 9 920 | 723 759 |
185 | 16 493 | 6 484 | 10 009 | 713 750 |
186 | 16 493 | 6 394 | 10 099 | 703 651 |
187 | 16 493 | 6 304 | 10 189 | 693 462 |
188 | 16 493 | 6 212 | 10 280 | 683 182 |
189 | 16 493 | 6 120 | 10 372 | 672 809 |
190 | 16 493 | 6 027 | 10 465 | 662 344 |
191 | 16 493 | 5 933 | 10 559 | 651 785 |
192 | 16 493 | 5 839 | 10 654 | 641 131 |
193 | 16 493 | 5 743 | 10 749 | 630 382 |
194 | 16 493 | 5 647 | 10 845 | 619 536 |
195 | 16 493 | 5 550 | 10 943 | 608 594 |
196 | 16 493 | 5 452 | 11 041 | 597 553 |
197 | 16 493 | 5 353 | 11 140 | 586 414 |
198 | 16 493 | 5 253 | 11 239 | 575 174 |
199 | 16 493 | 5 153 | 11 340 | 563 834 |
200 | 16 493 | 5 051 | 11 442 | 552 393 |
201 | 16 493 | 4 949 | 11 544 | 540 849 |
202 | 16 493 | 4 845 | 11 648 | 529 201 |
203 | 16 493 | 4 741 | 11 752 | 517 449 |
204 | 16 493 | 4 635 | 11 857 | 505 592 |
205 | 16 493 | 4 529 | 11 963 | 493 629 |
206 | 16 493 | 4 422 | 12 071 | 481 558 |
207 | 16 493 | 4 314 | 12 179 | 469 379 |
208 | 16 493 | 4 205 | 12 288 | 457 092 |
209 | 16 493 | 4 095 | 12 398 | 444 694 |
210 | 16 493 | 3 984 | 12 509 | 432 185 |
211 | 16 493 | 3 872 | 12 621 | 419 564 |
212 | 16 493 | 3 759 | 12 734 | 406 830 |
213 | 16 493 | 3 645 | 12 848 | 393 982 |
214 | 16 493 | 3 529 | 12 963 | 381 018 |
215 | 16 493 | 3 413 | 13 079 | 367 939 |
216 | 16 493 | 3 296 | 13 197 | 354 743 |
217 | 16 493 | 3 178 | 13 315 | 341 428 |
218 | 16 493 | 3 059 | 13 434 | 327 994 |
219 | 16 493 | 2 938 | 13 554 | 314 439 |
220 | 16 493 | 2 817 | 13 676 | 300 764 |
221 | 16 493 | 2 694 | 13 798 | 286 965 |
222 | 16 493 | 2 571 | 13 922 | 273 043 |
223 | 16 493 | 2 446 | 14 047 | 258 997 |
224 | 16 493 | 2 320 | 14 172 | 244 824 |
225 | 16 493 | 2 193 | 14 299 | 230 525 |
226 | 16 493 | 2 065 | 14 428 | 216 097 |
227 | 16 493 | 1 936 | 14 557 | 201 541 |
228 | 16 493 | 1 805 | 14 687 | 186 853 |
229 | 16 493 | 1 674 | 14 819 | 172 035 |
230 | 16 493 | 1 541 | 14 951 | 157 083 |
231 | 16 493 | 1 407 | 15 085 | 141 998 |
232 | 16 493 | 1 272 | 15 221 | 126 777 |
233 | 16 493 | 1 136 | 15 357 | 111 420 |
234 | 16 493 | 998 | 15 494 | 95 926 |
235 | 16 493 | 859 | 15 633 | 80 292 |
236 | 16 493 | 719 | 15 773 | 64 519 |
237 | 16 493 | 578 | 15 915 | 48 604 |
238 | 16 493 | 435 | 16 057 | 32 547 |
239 | 16 493 | 292 | 16 201 | 16 346 |
240 | 16 493 | 146 | 16 346 | 0 |