3 Schlafzimmer Haus zum Kauf in Observatory
Angeboten von Graedon Boswell- € 119 449 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- Merken
- Karte
- Details
- Ausblenden
Prime Investment Opportunity in Observatory
Discover an investment offering with this NSFAS (National Student Financial Aid Scheme)- accredited accommodation ensuring a reliable return.
Financial Snapshot of 2023:
o Annual Income 2023: R307,166
o Annual Profit 2023: R215,545
Projected Income for 2024
o Annual Income 2024: R312 600
o Annual Profit 2024: R222 468
Key Features:
o Guaranteed rental income with renewable leases signed up to the end of 2024
o Proven records of successful rentals spanning several years
o Sold with all furniture and appliances in use
Property Layout:
o Five bedrooms with built-in cupboards - 2 larger with 3 smaller bedrooms
o Three bathrooms (one is an en-suite)
o Open plan living room with a fireplace
o Spacious, fitted kitchen with ample dining space leading onto back courtyard/braai area
o Outdoor entertainment area with a built-in braai
o Laundry area to the side of the property
Conveniently situated just off Main Road, this property provides easy access to major routes, shops and other amenities. Within in close proximity to UCT, major hospitals and with easy access to town, the airport and Southern suburbs.
The property is well-secured, with security gates, burglar bars and an alarm system. OBSID (Observatory Improvement District) enhances the overall experience, providing public safety services, cleaning and greening services on the streets and parks as well as outreach services to the homeless and other vulnerable community members.
Seize this opportunity to invest in a thriving property in Observatory, where convenience, returns and a vibrant community converge. Contact us for more information and to arrange a viewing.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 185 | 1 045 | 139 | 116 567 |
2 | 1 185 | 1 044 | 141 | 116 426 |
3 | 1 185 | 1 043 | 142 | 116 284 |
4 | 1 185 | 1 042 | 143 | 116 141 |
5 | 1 185 | 1 040 | 144 | 115 997 |
6 | 1 185 | 1 039 | 146 | 115 851 |
7 | 1 185 | 1 038 | 147 | 115 704 |
8 | 1 185 | 1 037 | 148 | 115 556 |
9 | 1 185 | 1 035 | 150 | 115 406 |
10 | 1 185 | 1 034 | 151 | 115 255 |
11 | 1 185 | 1 032 | 152 | 115 103 |
12 | 1 185 | 1 031 | 154 | 114 949 |
13 | 1 185 | 1 030 | 155 | 114 794 |
14 | 1 185 | 1 028 | 156 | 114 637 |
15 | 1 185 | 1 027 | 158 | 114 480 |
16 | 1 185 | 1 026 | 159 | 114 320 |
17 | 1 185 | 1 024 | 161 | 114 160 |
18 | 1 185 | 1 023 | 162 | 113 997 |
19 | 1 185 | 1 021 | 164 | 113 834 |
20 | 1 185 | 1 020 | 165 | 113 669 |
21 | 1 185 | 1 018 | 167 | 113 502 |
22 | 1 185 | 1 017 | 168 | 113 334 |
23 | 1 185 | 1 015 | 170 | 113 165 |
24 | 1 185 | 1 014 | 171 | 112 994 |
25 | 1 185 | 1 012 | 173 | 112 821 |
26 | 1 185 | 1 011 | 174 | 112 647 |
27 | 1 185 | 1 009 | 176 | 112 471 |
28 | 1 185 | 1 008 | 177 | 112 294 |
29 | 1 185 | 1 006 | 179 | 112 115 |
30 | 1 185 | 1 004 | 180 | 111 934 |
31 | 1 185 | 1 003 | 182 | 111 752 |
32 | 1 185 | 1 001 | 184 | 111 569 |
33 | 1 185 | 999 | 185 | 111 383 |
34 | 1 185 | 998 | 187 | 111 196 |
35 | 1 185 | 996 | 189 | 111 008 |
36 | 1 185 | 994 | 190 | 110 817 |
37 | 1 185 | 993 | 192 | 110 625 |
38 | 1 185 | 991 | 194 | 110 431 |
39 | 1 185 | 989 | 196 | 110 236 |
40 | 1 185 | 988 | 197 | 110 038 |
41 | 1 185 | 986 | 199 | 109 839 |
42 | 1 185 | 984 | 201 | 109 638 |
43 | 1 185 | 982 | 203 | 109 436 |
44 | 1 185 | 980 | 204 | 109 231 |
45 | 1 185 | 979 | 206 | 109 025 |
46 | 1 185 | 977 | 208 | 108 817 |
47 | 1 185 | 975 | 210 | 108 607 |
48 | 1 185 | 973 | 212 | 108 395 |
49 | 1 185 | 971 | 214 | 108 181 |
50 | 1 185 | 969 | 216 | 107 965 |
51 | 1 185 | 967 | 218 | 107 748 |
52 | 1 185 | 965 | 220 | 107 528 |
53 | 1 185 | 963 | 222 | 107 307 |
54 | 1 185 | 961 | 224 | 107 083 |
55 | 1 185 | 959 | 226 | 106 858 |
56 | 1 185 | 957 | 228 | 106 630 |
57 | 1 185 | 955 | 230 | 106 400 |
58 | 1 185 | 953 | 232 | 106 169 |
59 | 1 185 | 951 | 234 | 105 935 |
60 | 1 185 | 949 | 236 | 105 699 |
61 | 1 185 | 947 | 238 | 105 461 |
62 | 1 185 | 945 | 240 | 105 221 |
63 | 1 185 | 943 | 242 | 104 979 |
64 | 1 185 | 940 | 244 | 104 735 |
65 | 1 185 | 938 | 247 | 104 488 |
66 | 1 185 | 936 | 249 | 104 239 |
67 | 1 185 | 934 | 251 | 103 988 |
68 | 1 185 | 932 | 253 | 103 735 |
69 | 1 185 | 929 | 256 | 103 479 |
70 | 1 185 | 927 | 258 | 103 222 |
71 | 1 185 | 925 | 260 | 102 961 |
72 | 1 185 | 922 | 262 | 102 699 |
73 | 1 185 | 920 | 265 | 102 434 |
74 | 1 185 | 918 | 267 | 102 167 |
75 | 1 185 | 915 | 270 | 101 897 |
76 | 1 185 | 913 | 272 | 101 625 |
77 | 1 185 | 910 | 274 | 101 351 |
78 | 1 185 | 908 | 277 | 101 074 |
79 | 1 185 | 905 | 279 | 100 795 |
80 | 1 185 | 903 | 282 | 100 513 |
81 | 1 185 | 900 | 284 | 100 228 |
82 | 1 185 | 898 | 287 | 99 941 |
83 | 1 185 | 895 | 290 | 99 652 |
84 | 1 185 | 893 | 292 | 99 360 |
85 | 1 185 | 890 | 295 | 99 065 |
86 | 1 185 | 887 | 297 | 98 768 |
87 | 1 185 | 885 | 300 | 98 468 |
88 | 1 185 | 882 | 303 | 98 165 |
89 | 1 185 | 879 | 305 | 97 859 |
90 | 1 185 | 877 | 308 | 97 551 |
91 | 1 185 | 874 | 311 | 97 240 |
92 | 1 185 | 871 | 314 | 96 927 |
93 | 1 185 | 868 | 317 | 96 610 |
94 | 1 185 | 865 | 319 | 96 291 |
95 | 1 185 | 863 | 322 | 95 968 |
96 | 1 185 | 860 | 325 | 95 643 |
97 | 1 185 | 857 | 328 | 95 315 |
98 | 1 185 | 854 | 331 | 94 984 |
99 | 1 185 | 851 | 334 | 94 650 |
100 | 1 185 | 848 | 337 | 94 313 |
101 | 1 185 | 845 | 340 | 93 973 |
102 | 1 185 | 842 | 343 | 93 631 |
103 | 1 185 | 839 | 346 | 93 284 |
104 | 1 185 | 836 | 349 | 92 935 |
105 | 1 185 | 833 | 352 | 92 583 |
106 | 1 185 | 829 | 355 | 92 228 |
107 | 1 185 | 826 | 359 | 91 869 |
108 | 1 185 | 823 | 362 | 91 507 |
109 | 1 185 | 820 | 365 | 91 142 |
110 | 1 185 | 816 | 368 | 90 774 |
111 | 1 185 | 813 | 372 | 90 402 |
112 | 1 185 | 810 | 375 | 90 027 |
113 | 1 185 | 806 | 378 | 89 649 |
114 | 1 185 | 803 | 382 | 89 267 |
115 | 1 185 | 800 | 385 | 88 882 |
116 | 1 185 | 796 | 389 | 88 493 |
117 | 1 185 | 793 | 392 | 88 101 |
118 | 1 185 | 789 | 396 | 87 706 |
119 | 1 185 | 786 | 399 | 87 306 |
120 | 1 185 | 782 | 403 | 86 904 |
121 | 1 185 | 779 | 406 | 86 497 |
122 | 1 185 | 775 | 410 | 86 087 |
123 | 1 185 | 771 | 414 | 85 674 |
124 | 1 185 | 767 | 417 | 85 256 |
125 | 1 185 | 764 | 421 | 84 835 |
126 | 1 185 | 760 | 425 | 84 410 |
127 | 1 185 | 756 | 429 | 83 982 |
128 | 1 185 | 752 | 432 | 83 549 |
129 | 1 185 | 748 | 436 | 83 113 |
130 | 1 185 | 745 | 440 | 82 673 |
131 | 1 185 | 741 | 444 | 82 228 |
132 | 1 185 | 737 | 448 | 81 780 |
133 | 1 185 | 733 | 452 | 81 328 |
134 | 1 185 | 729 | 456 | 80 872 |
135 | 1 185 | 724 | 460 | 80 411 |
136 | 1 185 | 720 | 464 | 79 947 |
137 | 1 185 | 716 | 469 | 79 478 |
138 | 1 185 | 712 | 473 | 79 005 |
139 | 1 185 | 708 | 477 | 78 528 |
140 | 1 185 | 703 | 481 | 78 047 |
141 | 1 185 | 699 | 486 | 77 561 |
142 | 1 185 | 695 | 490 | 77 071 |
143 | 1 185 | 690 | 494 | 76 577 |
144 | 1 185 | 686 | 499 | 76 078 |
145 | 1 185 | 682 | 503 | 75 575 |
146 | 1 185 | 677 | 508 | 75 067 |
147 | 1 185 | 672 | 512 | 74 555 |
148 | 1 185 | 668 | 517 | 74 038 |
149 | 1 185 | 663 | 522 | 73 516 |
150 | 1 185 | 659 | 526 | 72 990 |
151 | 1 185 | 654 | 531 | 72 459 |
152 | 1 185 | 649 | 536 | 71 923 |
153 | 1 185 | 644 | 541 | 71 383 |
154 | 1 185 | 639 | 545 | 70 837 |
155 | 1 185 | 635 | 550 | 70 287 |
156 | 1 185 | 630 | 555 | 69 732 |
157 | 1 185 | 625 | 560 | 69 172 |
158 | 1 185 | 620 | 565 | 68 607 |
159 | 1 185 | 615 | 570 | 68 036 |
160 | 1 185 | 609 | 575 | 67 461 |
161 | 1 185 | 604 | 580 | 66 880 |
162 | 1 185 | 599 | 586 | 66 295 |
163 | 1 185 | 594 | 591 | 65 704 |
164 | 1 185 | 589 | 596 | 65 108 |
165 | 1 185 | 583 | 602 | 64 506 |
166 | 1 185 | 578 | 607 | 63 899 |
167 | 1 185 | 572 | 612 | 63 287 |
168 | 1 185 | 567 | 618 | 62 669 |
169 | 1 185 | 561 | 623 | 62 045 |
170 | 1 185 | 556 | 629 | 61 416 |
171 | 1 185 | 550 | 635 | 60 782 |
172 | 1 185 | 545 | 640 | 60 141 |
173 | 1 185 | 539 | 646 | 59 495 |
174 | 1 185 | 533 | 652 | 58 843 |
175 | 1 185 | 527 | 658 | 58 186 |
176 | 1 185 | 521 | 664 | 57 522 |
177 | 1 185 | 515 | 670 | 56 853 |
178 | 1 185 | 509 | 676 | 56 177 |
179 | 1 185 | 503 | 682 | 55 496 |
180 | 1 185 | 497 | 688 | 54 808 |
181 | 1 185 | 491 | 694 | 54 114 |
182 | 1 185 | 485 | 700 | 53 414 |
183 | 1 185 | 478 | 706 | 52 708 |
184 | 1 185 | 472 | 713 | 51 995 |
185 | 1 185 | 466 | 719 | 51 276 |
186 | 1 185 | 459 | 725 | 50 550 |
187 | 1 185 | 453 | 732 | 49 818 |
188 | 1 185 | 446 | 739 | 49 080 |
189 | 1 185 | 440 | 745 | 48 335 |
190 | 1 185 | 433 | 752 | 47 583 |
191 | 1 185 | 426 | 759 | 46 824 |
192 | 1 185 | 419 | 765 | 46 059 |
193 | 1 185 | 413 | 772 | 45 287 |
194 | 1 185 | 406 | 779 | 44 508 |
195 | 1 185 | 399 | 786 | 43 721 |
196 | 1 185 | 392 | 793 | 42 928 |
197 | 1 185 | 385 | 800 | 42 128 |
198 | 1 185 | 377 | 807 | 41 321 |
199 | 1 185 | 370 | 815 | 40 506 |
200 | 1 185 | 363 | 822 | 39 684 |
201 | 1 185 | 356 | 829 | 38 855 |
202 | 1 185 | 348 | 837 | 38 018 |
203 | 1 185 | 341 | 844 | 37 174 |
204 | 1 185 | 333 | 852 | 36 322 |
205 | 1 185 | 325 | 859 | 35 462 |
206 | 1 185 | 318 | 867 | 34 595 |
207 | 1 185 | 310 | 875 | 33 720 |
208 | 1 185 | 302 | 883 | 32 838 |
209 | 1 185 | 294 | 891 | 31 947 |
210 | 1 185 | 286 | 899 | 31 048 |
211 | 1 185 | 278 | 907 | 30 142 |
212 | 1 185 | 270 | 915 | 29 227 |
213 | 1 185 | 262 | 923 | 28 304 |
214 | 1 185 | 254 | 931 | 27 372 |
215 | 1 185 | 245 | 940 | 26 433 |
216 | 1 185 | 237 | 948 | 25 485 |
217 | 1 185 | 228 | 957 | 24 528 |
218 | 1 185 | 220 | 965 | 23 563 |
219 | 1 185 | 211 | 974 | 22 589 |
220 | 1 185 | 202 | 982 | 21 607 |
221 | 1 185 | 194 | 991 | 20 616 |
222 | 1 185 | 185 | 1 000 | 19 615 |
223 | 1 185 | 176 | 1 009 | 18 606 |
224 | 1 185 | 167 | 1 018 | 17 588 |
225 | 1 185 | 158 | 1 027 | 16 561 |
226 | 1 185 | 148 | 1 036 | 15 524 |
227 | 1 185 | 139 | 1 046 | 14 479 |
228 | 1 185 | 130 | 1 055 | 13 424 |
229 | 1 185 | 120 | 1 065 | 12 359 |
230 | 1 185 | 111 | 1 074 | 11 285 |
231 | 1 185 | 101 | 1 084 | 10 201 |
232 | 1 185 | 91 | 1 093 | 9 108 |
233 | 1 185 | 82 | 1 103 | 8 004 |
234 | 1 185 | 72 | 1 113 | 6 891 |
235 | 1 185 | 62 | 1 123 | 5 768 |
236 | 1 185 | 52 | 1 133 | 4 635 |
237 | 1 185 | 42 | 1 143 | 3 492 |
238 | 1 185 | 31 | 1 154 | 2 338 |
239 | 1 185 | 21 | 1 164 | 1 174 |
240 | 1 185 | 11 | 1 174 | 0 |