3 Schlafzimmer Haus zum Kauf in Rugby
Angeboten von remaxliving.co.za- € 78 256 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- 459 m² Gesamtfl.
- € 170 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Investment opportunity for development or rental
A North facing 3 bedroom 2 bathroom home with an income-generating large flatlet.
Ample ground to entertain or garden for play.
Possibility to expand the income generating units, by building extra flatlets.
Potentially a development site of 634m2 zoned GR2 accommodating a multi-storey apartment block with mountain and sea views.
Financially viable development options have been investigated: 48 units at 25 m2, 24 units at 50 m2, or, an eleven-unit complex or 3-bedroom units. Relaxed parking restrictions have been tacitly approved. So, follow all regulatory guidelines for an R2 development, and approval is secured.
Major bulk infrastructural upgrades have already started with a commissioning date of 2026: just in time to achieve approval for any development.
The property is ideally located on the corner of Max and Koeberg Roads: Myciti and all public transport routes within the immediate location of the property. Access from Max Road and egress into Koeberg road is permitted.
Or, add to your rental property portfolio. Rugby has a huge rental market.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 292 | 1 140 | 152 | 127 077 |
2 | 1 292 | 1 138 | 153 | 126 924 |
3 | 1 292 | 1 137 | 155 | 126 769 |
4 | 1 292 | 1 136 | 156 | 126 613 |
5 | 1 292 | 1 134 | 157 | 126 456 |
6 | 1 292 | 1 133 | 159 | 126 297 |
7 | 1 292 | 1 131 | 160 | 126 137 |
8 | 1 292 | 1 130 | 162 | 125 975 |
9 | 1 292 | 1 129 | 163 | 125 812 |
10 | 1 292 | 1 127 | 165 | 125 647 |
11 | 1 292 | 1 126 | 166 | 125 481 |
12 | 1 292 | 1 124 | 168 | 125 314 |
13 | 1 292 | 1 123 | 169 | 125 145 |
14 | 1 292 | 1 121 | 171 | 124 974 |
15 | 1 292 | 1 120 | 172 | 124 802 |
16 | 1 292 | 1 118 | 174 | 124 628 |
17 | 1 292 | 1 116 | 175 | 124 453 |
18 | 1 292 | 1 115 | 177 | 124 276 |
19 | 1 292 | 1 113 | 178 | 124 098 |
20 | 1 292 | 1 112 | 180 | 123 918 |
21 | 1 292 | 1 110 | 182 | 123 736 |
22 | 1 292 | 1 108 | 183 | 123 553 |
23 | 1 292 | 1 107 | 185 | 123 368 |
24 | 1 292 | 1 105 | 186 | 123 182 |
25 | 1 292 | 1 104 | 188 | 122 994 |
26 | 1 292 | 1 102 | 190 | 122 804 |
27 | 1 292 | 1 100 | 192 | 122 612 |
28 | 1 292 | 1 098 | 193 | 122 419 |
29 | 1 292 | 1 097 | 195 | 122 224 |
30 | 1 292 | 1 095 | 197 | 122 027 |
31 | 1 292 | 1 093 | 199 | 121 829 |
32 | 1 292 | 1 091 | 200 | 121 628 |
33 | 1 292 | 1 090 | 202 | 121 426 |
34 | 1 292 | 1 088 | 204 | 121 222 |
35 | 1 292 | 1 086 | 206 | 121 017 |
36 | 1 292 | 1 084 | 208 | 120 809 |
37 | 1 292 | 1 082 | 209 | 120 600 |
38 | 1 292 | 1 080 | 211 | 120 389 |
39 | 1 292 | 1 078 | 213 | 120 175 |
40 | 1 292 | 1 077 | 215 | 119 960 |
41 | 1 292 | 1 075 | 217 | 119 743 |
42 | 1 292 | 1 073 | 219 | 119 524 |
43 | 1 292 | 1 071 | 221 | 119 303 |
44 | 1 292 | 1 069 | 223 | 119 080 |
45 | 1 292 | 1 067 | 225 | 118 855 |
46 | 1 292 | 1 065 | 227 | 118 629 |
47 | 1 292 | 1 063 | 229 | 118 400 |
48 | 1 292 | 1 061 | 231 | 118 169 |
49 | 1 292 | 1 059 | 233 | 117 936 |
50 | 1 292 | 1 057 | 235 | 117 700 |
51 | 1 292 | 1 054 | 237 | 117 463 |
52 | 1 292 | 1 052 | 239 | 117 224 |
53 | 1 292 | 1 050 | 242 | 116 982 |
54 | 1 292 | 1 048 | 244 | 116 738 |
55 | 1 292 | 1 046 | 246 | 116 493 |
56 | 1 292 | 1 044 | 248 | 116 245 |
57 | 1 292 | 1 041 | 250 | 115 994 |
58 | 1 292 | 1 039 | 253 | 115 742 |
59 | 1 292 | 1 037 | 255 | 115 487 |
60 | 1 292 | 1 035 | 257 | 115 230 |
61 | 1 292 | 1 032 | 259 | 114 970 |
62 | 1 292 | 1 030 | 262 | 114 709 |
63 | 1 292 | 1 028 | 264 | 114 445 |
64 | 1 292 | 1 025 | 266 | 114 178 |
65 | 1 292 | 1 023 | 269 | 113 909 |
66 | 1 292 | 1 020 | 271 | 113 638 |
67 | 1 292 | 1 018 | 274 | 113 364 |
68 | 1 292 | 1 016 | 276 | 113 088 |
69 | 1 292 | 1 013 | 279 | 112 810 |
70 | 1 292 | 1 011 | 281 | 112 529 |
71 | 1 292 | 1 008 | 284 | 112 245 |
72 | 1 292 | 1 006 | 286 | 111 959 |
73 | 1 292 | 1 003 | 289 | 111 670 |
74 | 1 292 | 1 000 | 291 | 111 379 |
75 | 1 292 | 998 | 294 | 111 085 |
76 | 1 292 | 995 | 297 | 110 789 |
77 | 1 292 | 992 | 299 | 110 489 |
78 | 1 292 | 990 | 302 | 110 187 |
79 | 1 292 | 987 | 305 | 109 883 |
80 | 1 292 | 984 | 307 | 109 576 |
81 | 1 292 | 982 | 310 | 109 266 |
82 | 1 292 | 979 | 313 | 108 953 |
83 | 1 292 | 976 | 316 | 108 637 |
84 | 1 292 | 973 | 318 | 108 319 |
85 | 1 292 | 970 | 321 | 107 997 |
86 | 1 292 | 967 | 324 | 107 673 |
87 | 1 292 | 965 | 327 | 107 346 |
88 | 1 292 | 962 | 330 | 107 016 |
89 | 1 292 | 959 | 333 | 106 683 |
90 | 1 292 | 956 | 336 | 106 347 |
91 | 1 292 | 953 | 339 | 106 008 |
92 | 1 292 | 950 | 342 | 105 666 |
93 | 1 292 | 947 | 345 | 105 321 |
94 | 1 292 | 944 | 348 | 104 973 |
95 | 1 292 | 940 | 351 | 104 622 |
96 | 1 292 | 937 | 354 | 104 267 |
97 | 1 292 | 934 | 358 | 103 910 |
98 | 1 292 | 931 | 361 | 103 549 |
99 | 1 292 | 928 | 364 | 103 185 |
100 | 1 292 | 924 | 367 | 102 817 |
101 | 1 292 | 921 | 371 | 102 447 |
102 | 1 292 | 918 | 374 | 102 073 |
103 | 1 292 | 914 | 377 | 101 696 |
104 | 1 292 | 911 | 381 | 101 315 |
105 | 1 292 | 908 | 384 | 100 931 |
106 | 1 292 | 904 | 387 | 100 543 |
107 | 1 292 | 901 | 391 | 100 152 |
108 | 1 292 | 897 | 394 | 99 758 |
109 | 1 292 | 894 | 398 | 99 360 |
110 | 1 292 | 890 | 402 | 98 958 |
111 | 1 292 | 887 | 405 | 98 553 |
112 | 1 292 | 883 | 409 | 98 144 |
113 | 1 292 | 879 | 412 | 97 732 |
114 | 1 292 | 876 | 416 | 97 316 |
115 | 1 292 | 872 | 420 | 96 896 |
116 | 1 292 | 868 | 424 | 96 472 |
117 | 1 292 | 864 | 427 | 96 045 |
118 | 1 292 | 860 | 431 | 95 614 |
119 | 1 292 | 857 | 435 | 95 179 |
120 | 1 292 | 853 | 439 | 94 739 |
121 | 1 292 | 849 | 443 | 94 297 |
122 | 1 292 | 845 | 447 | 93 850 |
123 | 1 292 | 841 | 451 | 93 399 |
124 | 1 292 | 837 | 455 | 92 944 |
125 | 1 292 | 833 | 459 | 92 485 |
126 | 1 292 | 829 | 463 | 92 022 |
127 | 1 292 | 824 | 467 | 91 554 |
128 | 1 292 | 820 | 471 | 91 083 |
129 | 1 292 | 816 | 476 | 90 607 |
130 | 1 292 | 812 | 480 | 90 127 |
131 | 1 292 | 807 | 484 | 89 643 |
132 | 1 292 | 803 | 489 | 89 154 |
133 | 1 292 | 799 | 493 | 88 661 |
134 | 1 292 | 794 | 497 | 88 164 |
135 | 1 292 | 790 | 502 | 87 662 |
136 | 1 292 | 785 | 506 | 87 155 |
137 | 1 292 | 781 | 511 | 86 645 |
138 | 1 292 | 776 | 515 | 86 129 |
139 | 1 292 | 772 | 520 | 85 609 |
140 | 1 292 | 767 | 525 | 85 084 |
141 | 1 292 | 762 | 529 | 84 555 |
142 | 1 292 | 757 | 534 | 84 021 |
143 | 1 292 | 753 | 539 | 83 482 |
144 | 1 292 | 748 | 544 | 82 938 |
145 | 1 292 | 743 | 549 | 82 389 |
146 | 1 292 | 738 | 554 | 81 836 |
147 | 1 292 | 733 | 559 | 81 277 |
148 | 1 292 | 728 | 564 | 80 713 |
149 | 1 292 | 723 | 569 | 80 145 |
150 | 1 292 | 718 | 574 | 79 571 |
151 | 1 292 | 713 | 579 | 78 992 |
152 | 1 292 | 708 | 584 | 78 408 |
153 | 1 292 | 702 | 589 | 77 819 |
154 | 1 292 | 697 | 595 | 77 224 |
155 | 1 292 | 692 | 600 | 76 625 |
156 | 1 292 | 686 | 605 | 76 019 |
157 | 1 292 | 681 | 611 | 75 409 |
158 | 1 292 | 676 | 616 | 74 793 |
159 | 1 292 | 670 | 622 | 74 171 |
160 | 1 292 | 664 | 627 | 73 544 |
161 | 1 292 | 659 | 633 | 72 911 |
162 | 1 292 | 653 | 639 | 72 272 |
163 | 1 292 | 647 | 644 | 71 628 |
164 | 1 292 | 642 | 650 | 70 978 |
165 | 1 292 | 636 | 656 | 70 322 |
166 | 1 292 | 630 | 662 | 69 661 |
167 | 1 292 | 624 | 668 | 68 993 |
168 | 1 292 | 618 | 674 | 68 319 |
169 | 1 292 | 612 | 680 | 67 640 |
170 | 1 292 | 606 | 686 | 66 954 |
171 | 1 292 | 600 | 692 | 66 262 |
172 | 1 292 | 594 | 698 | 65 564 |
173 | 1 292 | 587 | 704 | 64 860 |
174 | 1 292 | 581 | 711 | 64 149 |
175 | 1 292 | 575 | 717 | 63 432 |
176 | 1 292 | 568 | 723 | 62 709 |
177 | 1 292 | 562 | 730 | 61 979 |
178 | 1 292 | 555 | 736 | 61 242 |
179 | 1 292 | 549 | 743 | 60 499 |
180 | 1 292 | 542 | 750 | 59 750 |
181 | 1 292 | 535 | 756 | 58 993 |
182 | 1 292 | 528 | 763 | 58 230 |
183 | 1 292 | 522 | 770 | 57 460 |
184 | 1 292 | 515 | 777 | 56 683 |
185 | 1 292 | 508 | 784 | 55 899 |
186 | 1 292 | 501 | 791 | 55 108 |
187 | 1 292 | 494 | 798 | 54 310 |
188 | 1 292 | 487 | 805 | 53 505 |
189 | 1 292 | 479 | 812 | 52 693 |
190 | 1 292 | 472 | 820 | 51 873 |
191 | 1 292 | 465 | 827 | 51 046 |
192 | 1 292 | 457 | 834 | 50 212 |
193 | 1 292 | 450 | 842 | 49 370 |
194 | 1 292 | 442 | 849 | 48 521 |
195 | 1 292 | 435 | 857 | 47 664 |
196 | 1 292 | 427 | 865 | 46 799 |
197 | 1 292 | 419 | 872 | 45 927 |
198 | 1 292 | 411 | 880 | 45 046 |
199 | 1 292 | 404 | 888 | 44 158 |
200 | 1 292 | 396 | 896 | 43 262 |
201 | 1 292 | 388 | 904 | 42 358 |
202 | 1 292 | 379 | 912 | 41 446 |
203 | 1 292 | 371 | 920 | 40 525 |
204 | 1 292 | 363 | 929 | 39 597 |
205 | 1 292 | 355 | 937 | 38 660 |
206 | 1 292 | 346 | 945 | 37 715 |
207 | 1 292 | 338 | 954 | 36 761 |
208 | 1 292 | 329 | 962 | 35 798 |
209 | 1 292 | 321 | 971 | 34 827 |
210 | 1 292 | 312 | 980 | 33 848 |
211 | 1 292 | 303 | 988 | 32 859 |
212 | 1 292 | 294 | 997 | 31 862 |
213 | 1 292 | 285 | 1 006 | 30 856 |
214 | 1 292 | 276 | 1 015 | 29 840 |
215 | 1 292 | 267 | 1 024 | 28 816 |
216 | 1 292 | 258 | 1 034 | 27 783 |
217 | 1 292 | 249 | 1 043 | 26 740 |
218 | 1 292 | 240 | 1 052 | 25 688 |
219 | 1 292 | 230 | 1 062 | 24 626 |
220 | 1 292 | 221 | 1 071 | 23 555 |
221 | 1 292 | 211 | 1 081 | 22 474 |
222 | 1 292 | 201 | 1 090 | 21 384 |
223 | 1 292 | 192 | 1 100 | 20 284 |
224 | 1 292 | 182 | 1 110 | 19 174 |
225 | 1 292 | 172 | 1 120 | 18 054 |
226 | 1 292 | 162 | 1 130 | 16 924 |
227 | 1 292 | 152 | 1 140 | 15 784 |
228 | 1 292 | 141 | 1 150 | 14 634 |
229 | 1 292 | 131 | 1 161 | 13 473 |
230 | 1 292 | 121 | 1 171 | 12 302 |
231 | 1 292 | 110 | 1 181 | 11 121 |
232 | 1 292 | 100 | 1 192 | 9 929 |
233 | 1 292 | 89 | 1 203 | 8 726 |
234 | 1 292 | 78 | 1 213 | 7 513 |
235 | 1 292 | 67 | 1 224 | 6 288 |
236 | 1 292 | 56 | 1 235 | 5 053 |
237 | 1 292 | 45 | 1 246 | 3 807 |
238 | 1 292 | 34 | 1 258 | 2 549 |
239 | 1 292 | 23 | 1 269 | 1 280 |
240 | 1 292 | 11 | 1 280 | 0 |