19 Schlafzimmer Haus zum Kauf in Rosendal Northern Suburbs

19 Schlafzimmer Haus zum Kauf in Rosendal

Objekt Informationen & Merkmale

  • Haus Objektart
  • Kaufen Angebotsart
  • € 858 241 Kaufpreis
  • 19 Schlafzimmer
  • 10 Badezimmer
  • 508 m² Gesamtfl.
  • € 1 689 Preis/m²

Objektbeschreibung

Accepting Offers.

DESCRIPTION:
The most ideal student accommodation set in the perfect setting with numerous college’s near by.
 
Very popular currently 19 bedroom student accommodation, can be made into 21 bedroom student accommodation with the removal of the hair salon (includes a managers suite). Making a very good return and is extremely popular with students at nearby college’s and is always fully booked.
Large fully equipped kitchen area with scullery with ample space and includes two gas ovens.

Property:
Ground Floor:
• TEN bedrooms
• 4 Bathrooms
• Hair salon that can be converted to two more rooms - Current income R49,000 | Potential income ±R59,000 per month
• Office
• Store room
• Large kitchen with double everything and enough utensils etc
 
First Floor:
• Managers / owners room with large balcony patio area and en suite - Potential income ±R6,500 per month
• 5 Bedrooms, all en suite. Current income R16,500.00 per month | Potential income ±R27,500 per month (currently 2 used by family members)
 
Top Floor:
• Three bedrooms - income R15,000 per month
• Two bathrooms
• Kitchenette

Total Income = R80,500 per month | Potential income = ±R108,000 per month

Features:
• 19 Bedrooms
• 10 Bathrooms
• Kitchen
• Garden
• Braai area
• Undercover patio
• Pet friendly
• 3 Parkings

DETAILS:
• Erf no.: 35868, Bellville
• Erf size: 508m²
• Zoning: General Residential 2

DISCLAIMER:
The information supplied in this advert does not constitute a warranty of any kind or nature by the Sellers of the property or by the Auctioneers. Bidders must conduct their own investigations prior to bidding.

Accepting Offers.

DESCRIPTION:
The most ideal student accommodation set in the perfect setting with numerous college’s near by.
 
Very popular currently 19 bedroom student accommodation, can be made into 21 bedroom student accommodation with the removal of the hair salon (includes a managers suite). Making a very good return and is extremely popular with students at nearby college’s and is always fully booked.
Large fully equipped kitchen area with scullery with ample space and includes two gas ovens.

Property:
Ground Floor:
• TEN bedrooms
• 4 Bathrooms
• Hair salon that can be converted to two more rooms - Current income R49,000 | Potential income ±R59,000 per month
• Office
• Store room
• Large kitchen with double everything and enough utensils etc
 
First Floor:
• Managers / owners room with large balcony patio area and en suite - Potential income ±R6,500 per month
• 5 Bedrooms, all en suite. Current income R16,500.00 per month | Potential income ±R27,500 per month (currently 2 used by family members)
 
Top Floor:
• Three bedrooms - income R15,000 per month
• Two bathrooms
• Kitchenette

Total Income = R80,500 per month | Potential income = ±R108,000 per month

Features:
• 19 Bedrooms
• 10 Bathrooms
• Kitchen
• Garden
• Braai area
• Undercover patio
• Pet friendly
• 3 Parkings

DETAILS:
• Erf no.: 35868, Bellville
• Erf size: 508m²
• Zoning: General Residential 2

DISCLAIMER:
The information supplied in this advert does not constitute a warranty of any kind or nature by the Sellers of the property or by the Auctioneers. Bidders must conduct their own investigations prior to bidding.


Monatliche Zahlung / Amortisation

%
Zahlung
€ 7 842 / Monat
Gesamtzahlung
€ 1 882 032
# Gesamt Zinsanteil Kapitalanteil Balance
1 7 842 6 920 922 771 495
2 7 842 6 911 930 770 564
3 7 842 6 903 939 769 625
4 7 842 6 895 947 768 678
5 7 842 6 886 956 767 722
6 7 842 6 878 964 766 758
7 7 842 6 869 973 765 785
8 7 842 6 860 982 764 804
9 7 842 6 851 990 763 813
10 7 842 6 842 999 762 814
11 7 842 6 834 1 008 761 806
12 7 842 6 825 1 017 760 788
13 7 842 6 815 1 026 759 762
14 7 842 6 806 1 036 758 726
15 7 842 6 797 1 045 757 681
16 7 842 6 788 1 054 756 627
17 7 842 6 778 1 064 755 564
18 7 842 6 769 1 073 754 490
19 7 842 6 759 1 083 753 407
20 7 842 6 749 1 093 752 315
21 7 842 6 739 1 102 751 213
22 7 842 6 730 1 112 750 100
23 7 842 6 720 1 122 748 978
24 7 842 6 710 1 132 747 846
25 7 842 6 699 1 142 746 704
26 7 842 6 689 1 153 745 551
27 7 842 6 679 1 163 744 388
28 7 842 6 668 1 173 743 215
29 7 842 6 658 1 184 742 031
30 7 842 6 647 1 194 740 837
31 7 842 6 637 1 205 739 632
32 7 842 6 626 1 216 738 416
33 7 842 6 615 1 227 737 189
34 7 842 6 604 1 238 735 951
35 7 842 6 593 1 249 734 702
36 7 842 6 582 1 260 733 442
37 7 842 6 570 1 271 732 171
38 7 842 6 559 1 283 730 888
39 7 842 6 548 1 294 729 594
40 7 842 6 536 1 306 728 288
41 7 842 6 524 1 318 726 970
42 7 842 6 512 1 329 725 641
43 7 842 6 501 1 341 724 299
44 7 842 6 489 1 353 722 946
45 7 842 6 476 1 365 721 581
46 7 842 6 464 1 378 720 203
47 7 842 6 452 1 390 718 813
48 7 842 6 439 1 402 717 411
49 7 842 6 427 1 415 715 996
50 7 842 6 414 1 428 714 568
51 7 842 6 401 1 440 713 128
52 7 842 6 388 1 453 711 674
53 7 842 6 375 1 466 710 208
54 7 842 6 362 1 480 708 728
55 7 842 6 349 1 493 707 236
56 7 842 6 336 1 506 705 729
57 7 842 6 322 1 520 704 210
58 7 842 6 309 1 533 702 677
59 7 842 6 295 1 547 701 130
60 7 842 6 281 1 561 699 569
61 7 842 6 267 1 575 697 994
62 7 842 6 253 1 589 696 405
63 7 842 6 239 1 603 694 802
64 7 842 6 224 1 618 693 184
65 7 842 6 210 1 632 691 552
66 7 842 6 195 1 647 689 906
67 7 842 6 180 1 661 688 244
68 7 842 6 166 1 676 686 568
69 7 842 6 151 1 691 684 877
70 7 842 6 135 1 706 683 170
71 7 842 6 120 1 722 681 448
72 7 842 6 105 1 737 679 711
73 7 842 6 089 1 753 677 958
74 7 842 6 073 1 768 676 190
75 7 842 6 058 1 784 674 406
76 7 842 6 042 1 800 672 606
77 7 842 6 025 1 816 670 789
78 7 842 6 009 1 833 668 957
79 7 842 5 993 1 849 667 107
80 7 842 5 976 1 866 665 242
81 7 842 5 959 1 882 663 359
82 7 842 5 943 1 899 661 460
83 7 842 5 926 1 916 659 544
84 7 842 5 908 1 933 657 611
85 7 842 5 891 1 951 655 660
86 7 842 5 874 1 968 653 692
87 7 842 5 856 1 986 651 706
88 7 842 5 838 2 004 649 702
89 7 842 5 820 2 022 647 681
90 7 842 5 802 2 040 645 641
91 7 842 5 784 2 058 643 583
92 7 842 5 765 2 076 641 507
93 7 842 5 747 2 095 639 412
94 7 842 5 728 2 114 637 298
95 7 842 5 709 2 133 635 165
96 7 842 5 690 2 152 633 014
97 7 842 5 671 2 171 630 843
98 7 842 5 651 2 191 628 652
99 7 842 5 632 2 210 626 442
100 7 842 5 612 2 230 624 212
101 7 842 5 592 2 250 621 962
102 7 842 5 572 2 270 619 692
103 7 842 5 551 2 290 617 402
104 7 842 5 531 2 311 615 091
105 7 842 5 510 2 332 612 759
106 7 842 5 489 2 352 610 407
107 7 842 5 468 2 374 608 033
108 7 842 5 447 2 395 605 638
109 7 842 5 426 2 416 603 222
110 7 842 5 404 2 438 600 784
111 7 842 5 382 2 460 598 324
112 7 842 5 360 2 482 595 843
113 7 842 5 338 2 504 593 338
114 7 842 5 315 2 526 590 812
115 7 842 5 293 2 549 588 263
116 7 842 5 270 2 572 585 691
117 7 842 5 247 2 595 583 096
118 7 842 5 224 2 618 580 478
119 7 842 5 200 2 642 577 836
120 7 842 5 176 2 665 575 171
121 7 842 5 153 2 689 572 481
122 7 842 5 128 2 713 569 768
123 7 842 5 104 2 738 567 030
124 7 842 5 080 2 762 564 268
125 7 842 5 055 2 787 561 481
126 7 842 5 030 2 812 558 670
127 7 842 5 005 2 837 555 833
128 7 842 4 979 2 862 552 970
129 7 842 4 954 2 888 550 082
130 7 842 4 928 2 914 547 168
131 7 842 4 902 2 940 544 228
132 7 842 4 875 2 966 541 261
133 7 842 4 849 2 993 538 268
134 7 842 4 822 3 020 535 249
135 7 842 4 795 3 047 532 202
136 7 842 4 768 3 074 529 128
137 7 842 4 740 3 102 526 026
138 7 842 4 712 3 129 522 896
139 7 842 4 684 3 158 519 739
140 7 842 4 656 3 186 516 553
141 7 842 4 627 3 214 513 339
142 7 842 4 599 3 243 510 096
143 7 842 4 570 3 272 506 823
144 7 842 4 540 3 302 503 522
145 7 842 4 511 3 331 500 191
146 7 842 4 481 3 361 496 830
147 7 842 4 451 3 391 493 439
148 7 842 4 420 3 421 490 017
149 7 842 4 390 3 452 486 565
150 7 842 4 359 3 483 483 082
151 7 842 4 328 3 514 479 568
152 7 842 4 296 3 546 476 023
153 7 842 4 264 3 577 472 445
154 7 842 4 232 3 609 468 836
155 7 842 4 200 3 642 465 194
156 7 842 4 167 3 674 461 519
157 7 842 4 134 3 707 457 812
158 7 842 4 101 3 741 454 071
159 7 842 4 068 3 774 450 297
160 7 842 4 034 3 808 446 489
161 7 842 4 000 3 842 442 647
162 7 842 3 965 3 876 438 771
163 7 842 3 931 3 911 434 860
164 7 842 3 896 3 946 430 914
165 7 842 3 860 3 982 426 932
166 7 842 3 825 4 017 422 915
167 7 842 3 789 4 053 418 862
168 7 842 3 752 4 089 414 772
169 7 842 3 716 4 126 410 646
170 7 842 3 679 4 163 406 483
171 7 842 3 641 4 200 402 283
172 7 842 3 604 4 238 398 045
173 7 842 3 566 4 276 393 769
174 7 842 3 528 4 314 389 454
175 7 842 3 489 4 353 385 101
176 7 842 3 450 4 392 380 710
177 7 842 3 411 4 431 376 278
178 7 842 3 371 4 471 371 807
179 7 842 3 331 4 511 367 296
180 7 842 3 290 4 551 362 745
181 7 842 3 250 4 592 358 153
182 7 842 3 208 4 633 353 519
183 7 842 3 167 4 675 348 844
184 7 842 3 125 4 717 344 128
185 7 842 3 083 4 759 339 369
186 7 842 3 040 4 802 334 567
187 7 842 2 997 4 845 329 722
188 7 842 2 954 4 888 324 834
189 7 842 2 910 4 932 319 903
190 7 842 2 866 4 976 314 927
191 7 842 2 821 5 021 309 906
192 7 842 2 776 5 066 304 840
193 7 842 2 731 5 111 299 729
194 7 842 2 685 5 157 294 573
195 7 842 2 639 5 203 289 370
196 7 842 2 592 5 250 284 120
197 7 842 2 545 5 297 278 824
198 7 842 2 498 5 344 273 480
199 7 842 2 450 5 392 268 088
200 7 842 2 402 5 440 262 648
201 7 842 2 353 5 489 257 159
202 7 842 2 304 5 538 251 621
203 7 842 2 254 5 588 246 033
204 7 842 2 204 5 638 240 395
205 7 842 2 154 5 688 234 707
206 7 842 2 103 5 739 228 968
207 7 842 2 051 5 791 223 177
208 7 842 1 999 5 843 217 335
209 7 842 1 947 5 895 211 440
210 7 842 1 894 5 948 205 492
211 7 842 1 841 6 001 199 491
212 7 842 1 787 6 055 193 436
213 7 842 1 733 6 109 187 328
214 7 842 1 678 6 164 181 164
215 7 842 1 623 6 219 174 945
216 7 842 1 567 6 275 168 670
217 7 842 1 511 6 331 162 340
218 7 842 1 454 6 388 155 952
219 7 842 1 397 6 445 149 507
220 7 842 1 339 6 502 143 005
221 7 842 1 281 6 561 136 444
222 7 842 1 222 6 619 129 825
223 7 842 1 163 6 679 123 146
224 7 842 1 103 6 739 116 407
225 7 842 1 043 6 799 109 608
226 7 842 982 6 860 102 748
227 7 842 920 6 921 95 827
228 7 842 858 6 983 88 844
229 7 842 796 7 046 81 798
230 7 842 733 7 109 74 689
231 7 842 669 7 173 67 516
232 7 842 605 7 237 60 279
233 7 842 540 7 302 52 977
234 7 842 475 7 367 45 610
235 7 842 409 7 433 38 177
236 7 842 342 7 500 30 677
237 7 842 275 7 567 23 110
238 7 842 207 7 635 15 475
239 7 842 139 7 703 7 772
240 7 842 70 7 772 0

Anbieter kontaktieren / Frage stellen