5 Schlafzimmer Haus zum Kauf in Gordons Bay
Angeboten von Wessel Viljoen- € 161 436 Kaufpreis
- 5 Schlafz.
- 2 Badez.
- 496 m² Gesamtfl.
- € 325 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Gordons Bay 1 Property with 5 Apartments
Ideal property with 5 units , all different in size to rent out, at affordable rates, to ensure occupation
Conveniently situated close to a shopping centre and the beach
1 x 3 bedroom apartment, 1 full bathroom, open plan kitchen and living area. On the ground floor. One carport with parking.
1 x 3 bedroom upstairs with 2 bathrooms, mes lovely and sunny with open plan kitchen, with inside braai, with 2 Garages
1 x 2 bedroom with full bathroom, open plan kitchen and living area with 1 Garage. Also upstairs.
1 x 1 bedroom with shower. Sunny living area with kitchen on the ground floor and 1 Carport.
1 x bachelor with fireplace , shower and separate kitchen, also on the ground with 1 Garage.
All units have their own prepaid electricity meter.
The property has extra parking space in front of the 4 garages.
It is equipped with electric fencing all around.
Rent PM: R34 900
ROI: 10.54%
RVR: 0.89%
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 801 | 1 589 | 212 | 177 140 |
2 | 1 801 | 1 587 | 214 | 176 927 |
3 | 1 801 | 1 585 | 216 | 176 711 |
4 | 1 801 | 1 583 | 217 | 176 494 |
5 | 1 801 | 1 581 | 219 | 176 274 |
6 | 1 801 | 1 579 | 221 | 176 053 |
7 | 1 801 | 1 577 | 223 | 175 829 |
8 | 1 801 | 1 575 | 225 | 175 604 |
9 | 1 801 | 1 573 | 227 | 175 377 |
10 | 1 801 | 1 571 | 229 | 175 147 |
11 | 1 801 | 1 569 | 232 | 174 916 |
12 | 1 801 | 1 567 | 234 | 174 682 |
13 | 1 801 | 1 565 | 236 | 174 446 |
14 | 1 801 | 1 563 | 238 | 174 209 |
15 | 1 801 | 1 561 | 240 | 173 969 |
16 | 1 801 | 1 558 | 242 | 173 727 |
17 | 1 801 | 1 556 | 244 | 173 482 |
18 | 1 801 | 1 554 | 246 | 173 236 |
19 | 1 801 | 1 552 | 249 | 172 987 |
20 | 1 801 | 1 550 | 251 | 172 736 |
21 | 1 801 | 1 547 | 253 | 172 483 |
22 | 1 801 | 1 545 | 255 | 172 228 |
23 | 1 801 | 1 543 | 258 | 171 970 |
24 | 1 801 | 1 541 | 260 | 171 710 |
25 | 1 801 | 1 538 | 262 | 171 448 |
26 | 1 801 | 1 536 | 265 | 171 183 |
27 | 1 801 | 1 534 | 267 | 170 916 |
28 | 1 801 | 1 531 | 269 | 170 647 |
29 | 1 801 | 1 529 | 272 | 170 375 |
30 | 1 801 | 1 526 | 274 | 170 101 |
31 | 1 801 | 1 524 | 277 | 169 824 |
32 | 1 801 | 1 521 | 279 | 169 545 |
33 | 1 801 | 1 519 | 282 | 169 263 |
34 | 1 801 | 1 516 | 284 | 168 979 |
35 | 1 801 | 1 514 | 287 | 168 692 |
36 | 1 801 | 1 511 | 289 | 168 403 |
37 | 1 801 | 1 509 | 292 | 168 111 |
38 | 1 801 | 1 506 | 295 | 167 817 |
39 | 1 801 | 1 503 | 297 | 167 519 |
40 | 1 801 | 1 501 | 300 | 167 220 |
41 | 1 801 | 1 498 | 303 | 166 917 |
42 | 1 801 | 1 495 | 305 | 166 612 |
43 | 1 801 | 1 493 | 308 | 166 304 |
44 | 1 801 | 1 490 | 311 | 165 993 |
45 | 1 801 | 1 487 | 314 | 165 680 |
46 | 1 801 | 1 484 | 316 | 165 363 |
47 | 1 801 | 1 481 | 319 | 165 044 |
48 | 1 801 | 1 479 | 322 | 164 722 |
49 | 1 801 | 1 476 | 325 | 164 397 |
50 | 1 801 | 1 473 | 328 | 164 070 |
51 | 1 801 | 1 470 | 331 | 163 739 |
52 | 1 801 | 1 467 | 334 | 163 405 |
53 | 1 801 | 1 464 | 337 | 163 068 |
54 | 1 801 | 1 461 | 340 | 162 729 |
55 | 1 801 | 1 458 | 343 | 162 386 |
56 | 1 801 | 1 455 | 346 | 162 040 |
57 | 1 801 | 1 452 | 349 | 161 691 |
58 | 1 801 | 1 448 | 352 | 161 339 |
59 | 1 801 | 1 445 | 355 | 160 984 |
60 | 1 801 | 1 442 | 358 | 160 626 |
61 | 1 801 | 1 439 | 362 | 160 264 |
62 | 1 801 | 1 436 | 365 | 159 899 |
63 | 1 801 | 1 432 | 368 | 159 531 |
64 | 1 801 | 1 429 | 371 | 159 160 |
65 | 1 801 | 1 426 | 375 | 158 785 |
66 | 1 801 | 1 422 | 378 | 158 407 |
67 | 1 801 | 1 419 | 381 | 158 025 |
68 | 1 801 | 1 416 | 385 | 157 640 |
69 | 1 801 | 1 412 | 388 | 157 252 |
70 | 1 801 | 1 409 | 392 | 156 860 |
71 | 1 801 | 1 405 | 395 | 156 465 |
72 | 1 801 | 1 402 | 399 | 156 066 |
73 | 1 801 | 1 398 | 402 | 155 664 |
74 | 1 801 | 1 394 | 406 | 155 258 |
75 | 1 801 | 1 391 | 410 | 154 848 |
76 | 1 801 | 1 387 | 413 | 154 435 |
77 | 1 801 | 1 383 | 417 | 154 018 |
78 | 1 801 | 1 380 | 421 | 153 597 |
79 | 1 801 | 1 376 | 425 | 153 172 |
80 | 1 801 | 1 372 | 428 | 152 744 |
81 | 1 801 | 1 368 | 432 | 152 312 |
82 | 1 801 | 1 364 | 436 | 151 876 |
83 | 1 801 | 1 361 | 440 | 151 436 |
84 | 1 801 | 1 357 | 444 | 150 992 |
85 | 1 801 | 1 353 | 448 | 150 544 |
86 | 1 801 | 1 349 | 452 | 150 092 |
87 | 1 801 | 1 345 | 456 | 149 636 |
88 | 1 801 | 1 340 | 460 | 149 176 |
89 | 1 801 | 1 336 | 464 | 148 712 |
90 | 1 801 | 1 332 | 468 | 148 243 |
91 | 1 801 | 1 328 | 473 | 147 771 |
92 | 1 801 | 1 324 | 477 | 147 294 |
93 | 1 801 | 1 320 | 481 | 146 813 |
94 | 1 801 | 1 315 | 485 | 146 328 |
95 | 1 801 | 1 311 | 490 | 145 838 |
96 | 1 801 | 1 306 | 494 | 145 344 |
97 | 1 801 | 1 302 | 498 | 144 846 |
98 | 1 801 | 1 298 | 503 | 144 343 |
99 | 1 801 | 1 293 | 507 | 143 835 |
100 | 1 801 | 1 289 | 512 | 143 323 |
101 | 1 801 | 1 284 | 517 | 142 807 |
102 | 1 801 | 1 279 | 521 | 142 285 |
103 | 1 801 | 1 275 | 526 | 141 759 |
104 | 1 801 | 1 270 | 531 | 141 229 |
105 | 1 801 | 1 265 | 535 | 140 694 |
106 | 1 801 | 1 260 | 540 | 140 153 |
107 | 1 801 | 1 256 | 545 | 139 608 |
108 | 1 801 | 1 251 | 550 | 139 059 |
109 | 1 801 | 1 246 | 555 | 138 504 |
110 | 1 801 | 1 241 | 560 | 137 944 |
111 | 1 801 | 1 236 | 565 | 137 379 |
112 | 1 801 | 1 231 | 570 | 136 809 |
113 | 1 801 | 1 226 | 575 | 136 234 |
114 | 1 801 | 1 220 | 580 | 135 654 |
115 | 1 801 | 1 215 | 585 | 135 069 |
116 | 1 801 | 1 210 | 591 | 134 478 |
117 | 1 801 | 1 205 | 596 | 133 883 |
118 | 1 801 | 1 199 | 601 | 133 281 |
119 | 1 801 | 1 194 | 607 | 132 675 |
120 | 1 801 | 1 189 | 612 | 132 063 |
121 | 1 801 | 1 183 | 617 | 131 445 |
122 | 1 801 | 1 178 | 623 | 130 822 |
123 | 1 801 | 1 172 | 629 | 130 194 |
124 | 1 801 | 1 166 | 634 | 129 560 |
125 | 1 801 | 1 161 | 640 | 128 920 |
126 | 1 801 | 1 155 | 646 | 128 274 |
127 | 1 801 | 1 149 | 651 | 127 623 |
128 | 1 801 | 1 143 | 657 | 126 966 |
129 | 1 801 | 1 137 | 663 | 126 302 |
130 | 1 801 | 1 131 | 669 | 125 633 |
131 | 1 801 | 1 125 | 675 | 124 958 |
132 | 1 801 | 1 119 | 681 | 124 277 |
133 | 1 801 | 1 113 | 687 | 123 590 |
134 | 1 801 | 1 107 | 693 | 122 897 |
135 | 1 801 | 1 101 | 700 | 122 197 |
136 | 1 801 | 1 095 | 706 | 121 491 |
137 | 1 801 | 1 088 | 712 | 120 779 |
138 | 1 801 | 1 082 | 719 | 120 060 |
139 | 1 801 | 1 076 | 725 | 119 335 |
140 | 1 801 | 1 069 | 731 | 118 604 |
141 | 1 801 | 1 062 | 738 | 117 866 |
142 | 1 801 | 1 056 | 745 | 117 121 |
143 | 1 801 | 1 049 | 751 | 116 370 |
144 | 1 801 | 1 042 | 758 | 115 612 |
145 | 1 801 | 1 036 | 765 | 114 847 |
146 | 1 801 | 1 029 | 772 | 114 075 |
147 | 1 801 | 1 022 | 779 | 113 297 |
148 | 1 801 | 1 015 | 786 | 112 511 |
149 | 1 801 | 1 008 | 793 | 111 719 |
150 | 1 801 | 1 001 | 800 | 110 919 |
151 | 1 801 | 994 | 807 | 110 112 |
152 | 1 801 | 986 | 814 | 109 298 |
153 | 1 801 | 979 | 821 | 108 476 |
154 | 1 801 | 972 | 829 | 107 648 |
155 | 1 801 | 964 | 836 | 106 812 |
156 | 1 801 | 957 | 844 | 105 968 |
157 | 1 801 | 949 | 851 | 105 117 |
158 | 1 801 | 942 | 859 | 104 258 |
159 | 1 801 | 934 | 867 | 103 391 |
160 | 1 801 | 926 | 874 | 102 517 |
161 | 1 801 | 918 | 882 | 101 635 |
162 | 1 801 | 910 | 890 | 100 745 |
163 | 1 801 | 903 | 898 | 99 847 |
164 | 1 801 | 894 | 906 | 98 941 |
165 | 1 801 | 886 | 914 | 98 026 |
166 | 1 801 | 878 | 922 | 97 104 |
167 | 1 801 | 870 | 931 | 96 173 |
168 | 1 801 | 862 | 939 | 95 234 |
169 | 1 801 | 853 | 947 | 94 287 |
170 | 1 801 | 845 | 956 | 93 331 |
171 | 1 801 | 836 | 964 | 92 367 |
172 | 1 801 | 827 | 973 | 91 394 |
173 | 1 801 | 819 | 982 | 90 412 |
174 | 1 801 | 810 | 991 | 89 421 |
175 | 1 801 | 801 | 999 | 88 422 |
176 | 1 801 | 792 | 1 008 | 87 413 |
177 | 1 801 | 783 | 1 017 | 86 396 |
178 | 1 801 | 774 | 1 027 | 85 369 |
179 | 1 801 | 765 | 1 036 | 84 334 |
180 | 1 801 | 755 | 1 045 | 83 289 |
181 | 1 801 | 746 | 1 054 | 82 234 |
182 | 1 801 | 737 | 1 064 | 81 170 |
183 | 1 801 | 727 | 1 073 | 80 097 |
184 | 1 801 | 718 | 1 083 | 79 014 |
185 | 1 801 | 708 | 1 093 | 77 921 |
186 | 1 801 | 698 | 1 102 | 76 819 |
187 | 1 801 | 688 | 1 112 | 75 706 |
188 | 1 801 | 678 | 1 122 | 74 584 |
189 | 1 801 | 668 | 1 132 | 73 452 |
190 | 1 801 | 658 | 1 143 | 72 309 |
191 | 1 801 | 648 | 1 153 | 71 156 |
192 | 1 801 | 637 | 1 163 | 69 993 |
193 | 1 801 | 627 | 1 174 | 68 820 |
194 | 1 801 | 617 | 1 184 | 67 636 |
195 | 1 801 | 606 | 1 195 | 66 441 |
196 | 1 801 | 595 | 1 205 | 65 236 |
197 | 1 801 | 584 | 1 216 | 64 020 |
198 | 1 801 | 574 | 1 227 | 62 793 |
199 | 1 801 | 563 | 1 238 | 61 555 |
200 | 1 801 | 551 | 1 249 | 60 306 |
201 | 1 801 | 540 | 1 260 | 59 045 |
202 | 1 801 | 529 | 1 272 | 57 774 |
203 | 1 801 | 518 | 1 283 | 56 491 |
204 | 1 801 | 506 | 1 294 | 55 196 |
205 | 1 801 | 494 | 1 306 | 53 890 |
206 | 1 801 | 483 | 1 318 | 52 572 |
207 | 1 801 | 471 | 1 330 | 51 243 |
208 | 1 801 | 459 | 1 341 | 49 901 |
209 | 1 801 | 447 | 1 353 | 48 548 |
210 | 1 801 | 435 | 1 366 | 47 182 |
211 | 1 801 | 423 | 1 378 | 45 804 |
212 | 1 801 | 410 | 1 390 | 44 414 |
213 | 1 801 | 398 | 1 403 | 43 012 |
214 | 1 801 | 385 | 1 415 | 41 596 |
215 | 1 801 | 373 | 1 428 | 40 169 |
216 | 1 801 | 360 | 1 441 | 38 728 |
217 | 1 801 | 347 | 1 454 | 37 274 |
218 | 1 801 | 334 | 1 467 | 35 808 |
219 | 1 801 | 321 | 1 480 | 34 328 |
220 | 1 801 | 308 | 1 493 | 32 835 |
221 | 1 801 | 294 | 1 506 | 31 328 |
222 | 1 801 | 281 | 1 520 | 29 809 |
223 | 1 801 | 267 | 1 533 | 28 275 |
224 | 1 801 | 253 | 1 547 | 26 728 |
225 | 1 801 | 239 | 1 561 | 25 167 |
226 | 1 801 | 225 | 1 575 | 23 592 |
227 | 1 801 | 211 | 1 589 | 22 003 |
228 | 1 801 | 197 | 1 603 | 20 399 |
229 | 1 801 | 183 | 1 618 | 18 781 |
230 | 1 801 | 168 | 1 632 | 17 149 |
231 | 1 801 | 154 | 1 647 | 15 502 |
232 | 1 801 | 139 | 1 662 | 13 840 |
233 | 1 801 | 124 | 1 677 | 12 164 |
234 | 1 801 | 109 | 1 692 | 10 472 |
235 | 1 801 | 94 | 1 707 | 8 766 |
236 | 1 801 | 79 | 1 722 | 7 044 |
237 | 1 801 | 63 | 1 737 | 5 306 |
238 | 1 801 | 48 | 1 753 | 3 553 |
239 | 1 801 | 32 | 1 769 | 1 785 |
240 | 1 801 | 16 | 1 785 | 0 |