2 Schlafzimmer Wohnung zum Kauf in Maitland
Angeboten von omegarealestate.co.za- € 42 072 Kaufpreis
- 2 Schlafz.
- 1 Badez.
- 54 m² Gesamtfl.
- € 779 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Discover this impressive 2-storey accommodation block nestled at the base of the Maitland Bridge, located at 57 Montague Road, Maitland. Owned by a single owner since 2012, this property has undergone extensive renovations, transforming the existing 6 apartments and adding two studio apartments, bringing the total to 8 units. Additionally, a caretaker and their family reside in a spacious 3-bedroom 'wendy style' house on the premises, offering potential for additional rental income.
The configuration of the apartments is as follows:Four 3-bedroom apartments accommodating 6 people each, totaling 24 occupants.Two 2-bedroom apartments accommodating 5 people each, totaling 10 occupants.Two studio apartments accommodating 2 people each, totaling 4 occupants. In addition, there is the caretaker's 3-bedroom wendy house.
With a maximum capacity of 38 people, the property offers lucrative rental potential, especially for student accommodation or contract personnel whose rent is covered by corporations. Monthly rental income on a per bed basis, excluding the caretaker house, could reach up to R95,000.00 (@R2500 per bed x 38 beds) for a student mix.
Each apartment is equipped with prepaid electricity and water meters, except for studio apartments 7 & 8, which have electricity and water included in the general council bill. These two units also feature GAS GEYSERS, distinguishing them from the rest of the building with normal water geysers. A fingerprint reader with a turnstile at the front gate adds an extra layer of security. Approximately 4 parking bays are available on the premises.
The tenant mix includes students, contract personnel, and longer-term residential tenants, such as families occupying unit 7 and unit 8. The caretaker and their wife, responsible for maintenance and cleaning of the premises, will vacate upon successful sale, unless requested otherwise by the new owner. Opportunities exist to utilize the caretaker's services for transportation to tertiary education institutions.
The current owners are VAT registered, any sale price would would need to factor in 15% VAT charge, which can be reclaimed by VAT registered buyers. Don't miss this exceptional investment opportunity in Maitland's vibrant property market.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 3 211 | 2 833 | 378 | 315 901 |
2 | 3 211 | 2 830 | 381 | 315 520 |
3 | 3 211 | 2 827 | 384 | 315 136 |
4 | 3 211 | 2 823 | 388 | 314 748 |
5 | 3 211 | 2 820 | 391 | 314 357 |
6 | 3 211 | 2 816 | 395 | 313 962 |
7 | 3 211 | 2 813 | 398 | 313 564 |
8 | 3 211 | 2 809 | 402 | 313 162 |
9 | 3 211 | 2 805 | 406 | 312 756 |
10 | 3 211 | 2 802 | 409 | 312 347 |
11 | 3 211 | 2 798 | 413 | 311 934 |
12 | 3 211 | 2 794 | 417 | 311 517 |
13 | 3 211 | 2 791 | 420 | 311 097 |
14 | 3 211 | 2 787 | 424 | 310 673 |
15 | 3 211 | 2 783 | 428 | 310 245 |
16 | 3 211 | 2 779 | 432 | 309 814 |
17 | 3 211 | 2 775 | 436 | 309 378 |
18 | 3 211 | 2 772 | 439 | 308 939 |
19 | 3 211 | 2 768 | 443 | 308 495 |
20 | 3 211 | 2 764 | 447 | 308 048 |
21 | 3 211 | 2 760 | 451 | 307 597 |
22 | 3 211 | 2 756 | 455 | 307 141 |
23 | 3 211 | 2 751 | 459 | 306 682 |
24 | 3 211 | 2 747 | 464 | 306 218 |
25 | 3 211 | 2 743 | 468 | 305 750 |
26 | 3 211 | 2 739 | 472 | 305 278 |
27 | 3 211 | 2 735 | 476 | 304 802 |
28 | 3 211 | 2 731 | 480 | 304 322 |
29 | 3 211 | 2 726 | 485 | 303 837 |
30 | 3 211 | 2 722 | 489 | 303 348 |
31 | 3 211 | 2 717 | 493 | 302 854 |
32 | 3 211 | 2 713 | 498 | 302 357 |
33 | 3 211 | 2 709 | 502 | 301 854 |
34 | 3 211 | 2 704 | 507 | 301 347 |
35 | 3 211 | 2 700 | 511 | 300 836 |
36 | 3 211 | 2 695 | 516 | 300 320 |
37 | 3 211 | 2 690 | 521 | 299 799 |
38 | 3 211 | 2 686 | 525 | 299 274 |
39 | 3 211 | 2 681 | 530 | 298 744 |
40 | 3 211 | 2 676 | 535 | 298 210 |
41 | 3 211 | 2 671 | 539 | 297 670 |
42 | 3 211 | 2 667 | 544 | 297 126 |
43 | 3 211 | 2 662 | 549 | 296 576 |
44 | 3 211 | 2 657 | 554 | 296 022 |
45 | 3 211 | 2 652 | 559 | 295 463 |
46 | 3 211 | 2 647 | 564 | 294 899 |
47 | 3 211 | 2 642 | 569 | 294 330 |
48 | 3 211 | 2 637 | 574 | 293 756 |
49 | 3 211 | 2 632 | 579 | 293 176 |
50 | 3 211 | 2 626 | 585 | 292 592 |
51 | 3 211 | 2 621 | 590 | 292 002 |
52 | 3 211 | 2 616 | 595 | 291 407 |
53 | 3 211 | 2 611 | 600 | 290 806 |
54 | 3 211 | 2 605 | 606 | 290 201 |
55 | 3 211 | 2 600 | 611 | 289 589 |
56 | 3 211 | 2 594 | 617 | 288 973 |
57 | 3 211 | 2 589 | 622 | 288 350 |
58 | 3 211 | 2 583 | 628 | 287 723 |
59 | 3 211 | 2 578 | 633 | 287 089 |
60 | 3 211 | 2 572 | 639 | 286 450 |
61 | 3 211 | 2 566 | 645 | 285 805 |
62 | 3 211 | 2 560 | 651 | 285 155 |
63 | 3 211 | 2 555 | 656 | 284 498 |
64 | 3 211 | 2 549 | 662 | 283 836 |
65 | 3 211 | 2 543 | 668 | 283 168 |
66 | 3 211 | 2 537 | 674 | 282 493 |
67 | 3 211 | 2 531 | 680 | 281 813 |
68 | 3 211 | 2 525 | 686 | 281 127 |
69 | 3 211 | 2 518 | 693 | 280 434 |
70 | 3 211 | 2 512 | 699 | 279 735 |
71 | 3 211 | 2 506 | 705 | 279 030 |
72 | 3 211 | 2 500 | 711 | 278 319 |
73 | 3 211 | 2 493 | 718 | 277 601 |
74 | 3 211 | 2 487 | 724 | 276 877 |
75 | 3 211 | 2 480 | 731 | 276 147 |
76 | 3 211 | 2 474 | 737 | 275 410 |
77 | 3 211 | 2 467 | 744 | 274 666 |
78 | 3 211 | 2 461 | 750 | 273 915 |
79 | 3 211 | 2 454 | 757 | 273 158 |
80 | 3 211 | 2 447 | 764 | 272 394 |
81 | 3 211 | 2 440 | 771 | 271 624 |
82 | 3 211 | 2 433 | 778 | 270 846 |
83 | 3 211 | 2 426 | 785 | 270 061 |
84 | 3 211 | 2 419 | 792 | 269 270 |
85 | 3 211 | 2 412 | 799 | 268 471 |
86 | 3 211 | 2 405 | 806 | 267 665 |
87 | 3 211 | 2 398 | 813 | 266 852 |
88 | 3 211 | 2 391 | 820 | 266 031 |
89 | 3 211 | 2 383 | 828 | 265 204 |
90 | 3 211 | 2 376 | 835 | 264 369 |
91 | 3 211 | 2 368 | 843 | 263 526 |
92 | 3 211 | 2 361 | 850 | 262 676 |
93 | 3 211 | 2 353 | 858 | 261 818 |
94 | 3 211 | 2 345 | 866 | 260 952 |
95 | 3 211 | 2 338 | 873 | 260 079 |
96 | 3 211 | 2 330 | 881 | 259 198 |
97 | 3 211 | 2 322 | 889 | 258 309 |
98 | 3 211 | 2 314 | 897 | 257 412 |
99 | 3 211 | 2 306 | 905 | 256 507 |
100 | 3 211 | 2 298 | 913 | 255 594 |
101 | 3 211 | 2 290 | 921 | 254 673 |
102 | 3 211 | 2 281 | 930 | 253 743 |
103 | 3 211 | 2 273 | 938 | 252 805 |
104 | 3 211 | 2 265 | 946 | 251 859 |
105 | 3 211 | 2 256 | 955 | 250 904 |
106 | 3 211 | 2 248 | 963 | 249 941 |
107 | 3 211 | 2 239 | 972 | 248 969 |
108 | 3 211 | 2 230 | 981 | 247 989 |
109 | 3 211 | 2 222 | 989 | 246 999 |
110 | 3 211 | 2 213 | 998 | 246 001 |
111 | 3 211 | 2 204 | 1 007 | 244 994 |
112 | 3 211 | 2 195 | 1 016 | 243 978 |
113 | 3 211 | 2 186 | 1 025 | 242 952 |
114 | 3 211 | 2 176 | 1 035 | 241 918 |
115 | 3 211 | 2 167 | 1 044 | 240 874 |
116 | 3 211 | 2 158 | 1 053 | 239 821 |
117 | 3 211 | 2 148 | 1 063 | 238 758 |
118 | 3 211 | 2 139 | 1 072 | 237 686 |
119 | 3 211 | 2 129 | 1 082 | 236 605 |
120 | 3 211 | 2 120 | 1 091 | 235 513 |
121 | 3 211 | 2 110 | 1 101 | 234 412 |
122 | 3 211 | 2 100 | 1 111 | 233 301 |
123 | 3 211 | 2 090 | 1 121 | 232 180 |
124 | 3 211 | 2 080 | 1 131 | 231 049 |
125 | 3 211 | 2 070 | 1 141 | 229 908 |
126 | 3 211 | 2 060 | 1 151 | 228 757 |
127 | 3 211 | 2 049 | 1 162 | 227 595 |
128 | 3 211 | 2 039 | 1 172 | 226 423 |
129 | 3 211 | 2 028 | 1 183 | 225 240 |
130 | 3 211 | 2 018 | 1 193 | 224 047 |
131 | 3 211 | 2 007 | 1 204 | 222 843 |
132 | 3 211 | 1 996 | 1 215 | 221 629 |
133 | 3 211 | 1 985 | 1 226 | 220 403 |
134 | 3 211 | 1 974 | 1 237 | 219 166 |
135 | 3 211 | 1 963 | 1 248 | 217 919 |
136 | 3 211 | 1 952 | 1 259 | 216 660 |
137 | 3 211 | 1 941 | 1 270 | 215 390 |
138 | 3 211 | 1 930 | 1 281 | 214 109 |
139 | 3 211 | 1 918 | 1 293 | 212 816 |
140 | 3 211 | 1 906 | 1 304 | 211 511 |
141 | 3 211 | 1 895 | 1 316 | 210 195 |
142 | 3 211 | 1 883 | 1 328 | 208 867 |
143 | 3 211 | 1 871 | 1 340 | 207 527 |
144 | 3 211 | 1 859 | 1 352 | 206 175 |
145 | 3 211 | 1 847 | 1 364 | 204 811 |
146 | 3 211 | 1 835 | 1 376 | 203 435 |
147 | 3 211 | 1 822 | 1 389 | 202 047 |
148 | 3 211 | 1 810 | 1 401 | 200 646 |
149 | 3 211 | 1 797 | 1 414 | 199 232 |
150 | 3 211 | 1 785 | 1 426 | 197 806 |
151 | 3 211 | 1 772 | 1 439 | 196 367 |
152 | 3 211 | 1 759 | 1 452 | 194 915 |
153 | 3 211 | 1 746 | 1 465 | 193 451 |
154 | 3 211 | 1 733 | 1 478 | 191 973 |
155 | 3 211 | 1 720 | 1 491 | 190 481 |
156 | 3 211 | 1 706 | 1 505 | 188 977 |
157 | 3 211 | 1 693 | 1 518 | 187 459 |
158 | 3 211 | 1 679 | 1 532 | 185 927 |
159 | 3 211 | 1 666 | 1 545 | 184 382 |
160 | 3 211 | 1 652 | 1 559 | 182 823 |
161 | 3 211 | 1 638 | 1 573 | 181 249 |
162 | 3 211 | 1 624 | 1 587 | 179 662 |
163 | 3 211 | 1 609 | 1 601 | 178 061 |
164 | 3 211 | 1 595 | 1 616 | 176 445 |
165 | 3 211 | 1 581 | 1 630 | 174 815 |
166 | 3 211 | 1 566 | 1 645 | 173 170 |
167 | 3 211 | 1 551 | 1 660 | 171 510 |
168 | 3 211 | 1 536 | 1 675 | 169 835 |
169 | 3 211 | 1 521 | 1 690 | 168 146 |
170 | 3 211 | 1 506 | 1 705 | 166 441 |
171 | 3 211 | 1 491 | 1 720 | 164 721 |
172 | 3 211 | 1 476 | 1 735 | 162 986 |
173 | 3 211 | 1 460 | 1 751 | 161 235 |
174 | 3 211 | 1 444 | 1 767 | 159 469 |
175 | 3 211 | 1 429 | 1 782 | 157 686 |
176 | 3 211 | 1 413 | 1 798 | 155 888 |
177 | 3 211 | 1 396 | 1 814 | 154 073 |
178 | 3 211 | 1 380 | 1 831 | 152 243 |
179 | 3 211 | 1 364 | 1 847 | 150 396 |
180 | 3 211 | 1 347 | 1 864 | 148 532 |
181 | 3 211 | 1 331 | 1 880 | 146 652 |
182 | 3 211 | 1 314 | 1 897 | 144 754 |
183 | 3 211 | 1 297 | 1 914 | 142 840 |
184 | 3 211 | 1 280 | 1 931 | 140 909 |
185 | 3 211 | 1 262 | 1 949 | 138 960 |
186 | 3 211 | 1 245 | 1 966 | 136 994 |
187 | 3 211 | 1 227 | 1 984 | 135 010 |
188 | 3 211 | 1 209 | 2 001 | 133 009 |
189 | 3 211 | 1 192 | 2 019 | 130 989 |
190 | 3 211 | 1 173 | 2 038 | 128 952 |
191 | 3 211 | 1 155 | 2 056 | 126 896 |
192 | 3 211 | 1 137 | 2 074 | 124 822 |
193 | 3 211 | 1 118 | 2 093 | 122 729 |
194 | 3 211 | 1 099 | 2 112 | 120 618 |
195 | 3 211 | 1 081 | 2 130 | 118 487 |
196 | 3 211 | 1 061 | 2 150 | 116 338 |
197 | 3 211 | 1 042 | 2 169 | 114 169 |
198 | 3 211 | 1 023 | 2 188 | 111 981 |
199 | 3 211 | 1 003 | 2 208 | 109 773 |
200 | 3 211 | 983 | 2 228 | 107 545 |
201 | 3 211 | 963 | 2 248 | 105 298 |
202 | 3 211 | 943 | 2 268 | 103 030 |
203 | 3 211 | 923 | 2 288 | 100 742 |
204 | 3 211 | 902 | 2 308 | 98 434 |
205 | 3 211 | 882 | 2 329 | 96 105 |
206 | 3 211 | 861 | 2 350 | 93 755 |
207 | 3 211 | 840 | 2 371 | 91 384 |
208 | 3 211 | 819 | 2 392 | 88 991 |
209 | 3 211 | 797 | 2 414 | 86 578 |
210 | 3 211 | 776 | 2 435 | 84 142 |
211 | 3 211 | 754 | 2 457 | 81 685 |
212 | 3 211 | 732 | 2 479 | 79 206 |
213 | 3 211 | 710 | 2 501 | 76 704 |
214 | 3 211 | 687 | 2 524 | 74 181 |
215 | 3 211 | 665 | 2 546 | 71 634 |
216 | 3 211 | 642 | 2 569 | 69 065 |
217 | 3 211 | 619 | 2 592 | 66 473 |
218 | 3 211 | 595 | 2 615 | 63 857 |
219 | 3 211 | 572 | 2 639 | 61 218 |
220 | 3 211 | 548 | 2 663 | 58 556 |
221 | 3 211 | 525 | 2 686 | 55 869 |
222 | 3 211 | 500 | 2 710 | 53 159 |
223 | 3 211 | 476 | 2 735 | 50 424 |
224 | 3 211 | 452 | 2 759 | 47 665 |
225 | 3 211 | 427 | 2 784 | 44 881 |
226 | 3 211 | 402 | 2 809 | 42 072 |
227 | 3 211 | 377 | 2 834 | 39 238 |
228 | 3 211 | 352 | 2 859 | 36 379 |
229 | 3 211 | 326 | 2 885 | 33 493 |
230 | 3 211 | 300 | 2 911 | 30 583 |
231 | 3 211 | 274 | 2 937 | 27 646 |
232 | 3 211 | 248 | 2 963 | 24 682 |
233 | 3 211 | 221 | 2 990 | 21 692 |
234 | 3 211 | 194 | 3 017 | 18 676 |
235 | 3 211 | 167 | 3 044 | 15 632 |
236 | 3 211 | 140 | 3 071 | 12 561 |
237 | 3 211 | 113 | 3 098 | 9 463 |
238 | 3 211 | 85 | 3 126 | 6 337 |
239 | 3 211 | 57 | 3 154 | 3 182 |
240 | 3 211 | 29 | 3 182 | 0 |