Farm zum Kauf in Wellington Rural Wellington

Farm zum Kauf in Wellington Rural

Objekt Informationen & Merkmale

  • Farm Objektart
  • Kaufen Angebotsart
  • € 2 265 028 Kaufpreis
  • 87 Ha Gesamtfl.
  • € 3 Preis/m²

Objektbeschreibung

87 Hectare fruit farm situated near main routes 60 km from Cape Town Airport and Harbour. From a production point of view it is strategically located with the ideal micro climate, good soil and water. Also an early area to reach the European markets with this benefit. Currently 58 hectares planted with nectarines, peaches, plums, citrus, apples and almonds. One third is in production, while the other young orchards with exciting potential will add to the revenue within the next 2-3 years. Another 25 hectares open arable land. Water rights for 59 hectares with boreholes and storage dams for another 20 hectares. Infra-structure developed to all the needs of the production unit. 2 Houses, 2 sheds, staff housing and updated irrigation system. The fruit composition is carefully selected with the focus on the needs of foreign markets as well as distribution of labour, risk and harvesting. The current income is good, and will increase exponentially as young orchards come into production. This is a going concern with movables included. R45 000 000 (Excluding VAT)

87 Hectare fruit farm situated near main routes 60 km from Cape Town Airport and Harbour. From a production point of view it is strategically located with the ideal micro climate, good soil and water. Also an early area to reach the European markets with this benefit. Currently 58 hectares planted with nectarines, peaches, plums, citrus, apples and almonds. One third is in production, while the other young orchards with exciting potential will add to the revenue within the next 2-3 years. Another 25 hectares open arable land. Water rights for 59 hectares with boreholes and storage dams for another 20 hectares. Infra-structure developed to all the needs of the production unit. 2 Houses, 2 sheds, staff housing and updated irrigation system. The fruit composition is carefully selected with the focus on the needs of foreign markets as well as distribution of labour, risk and harvesting. The current income is good, and will increase exponentially as young orchards come into production. This is a going concern with movables included. R45 000 000 (Excluding VAT)


Monatliche Zahlung / Amortisation

%
Zahlung
€ 20 696 / Monat
Gesamtzahlung
€ 4 966 967
# Gesamt Zinsanteil Kapitalanteil Balance
1 20 696 18 262 2 434 2 036 091
2 20 696 18 240 2 456 2 033 635
3 20 696 18 218 2 478 2 031 158
4 20 696 18 196 2 500 2 028 658
5 20 696 18 173 2 522 2 026 135
6 20 696 18 151 2 545 2 023 591
7 20 696 18 128 2 568 2 021 023
8 20 696 18 105 2 591 2 018 432
9 20 696 18 082 2 614 2 015 818
10 20 696 18 058 2 637 2 013 181
11 20 696 18 035 2 661 2 010 520
12 20 696 18 011 2 685 2 007 835
13 20 696 17 987 2 709 2 005 126
14 20 696 17 963 2 733 2 002 393
15 20 696 17 938 2 758 1 999 636
16 20 696 17 913 2 782 1 996 853
17 20 696 17 888 2 807 1 994 046
18 20 696 17 863 2 832 1 991 214
19 20 696 17 838 2 858 1 988 356
20 20 696 17 812 2 883 1 985 473
21 20 696 17 787 2 909 1 982 564
22 20 696 17 760 2 935 1 979 628
23 20 696 17 734 2 962 1 976 667
24 20 696 17 708 2 988 1 973 679
25 20 696 17 681 3 015 1 970 664
26 20 696 17 654 3 042 1 967 622
27 20 696 17 627 3 069 1 964 553
28 20 696 17 599 3 097 1 961 456
29 20 696 17 571 3 124 1 958 332
30 20 696 17 543 3 152 1 955 180
31 20 696 17 515 3 181 1 951 999
32 20 696 17 487 3 209 1 948 790
33 20 696 17 458 3 238 1 945 552
34 20 696 17 429 3 267 1 942 286
35 20 696 17 400 3 296 1 938 990
36 20 696 17 370 3 326 1 935 664
37 20 696 17 340 3 355 1 932 309
38 20 696 17 310 3 385 1 928 923
39 20 696 17 280 3 416 1 925 507
40 20 696 17 249 3 446 1 922 061
41 20 696 17 218 3 477 1 918 584
42 20 696 17 187 3 508 1 915 075
43 20 696 17 156 3 540 1 911 536
44 20 696 17 124 3 572 1 907 964
45 20 696 17 092 3 604 1 904 361
46 20 696 17 060 3 636 1 900 725
47 20 696 17 027 3 668 1 897 056
48 20 696 16 994 3 701 1 893 355
49 20 696 16 961 3 734 1 889 621
50 20 696 16 928 3 768 1 885 853
51 20 696 16 894 3 802 1 882 051
52 20 696 16 860 3 836 1 878 216
53 20 696 16 826 3 870 1 874 346
54 20 696 16 791 3 905 1 870 441
55 20 696 16 756 3 940 1 866 501
56 20 696 16 721 3 975 1 862 526
57 20 696 16 685 4 011 1 858 516
58 20 696 16 649 4 046 1 854 469
59 20 696 16 613 4 083 1 850 387
60 20 696 16 576 4 119 1 846 267
61 20 696 16 539 4 156 1 842 111
62 20 696 16 502 4 193 1 837 918
63 20 696 16 465 4 231 1 833 687
64 20 696 16 427 4 269 1 829 418
65 20 696 16 389 4 307 1 825 111
66 20 696 16 350 4 346 1 820 765
67 20 696 16 311 4 385 1 816 380
68 20 696 16 272 4 424 1 811 956
69 20 696 16 232 4 464 1 807 493
70 20 696 16 192 4 504 1 802 989
71 20 696 16 152 4 544 1 798 445
72 20 696 16 111 4 585 1 793 860
73 20 696 16 070 4 626 1 789 235
74 20 696 16 029 4 667 1 784 568
75 20 696 15 987 4 709 1 779 859
76 20 696 15 945 4 751 1 775 108
77 20 696 15 902 4 794 1 770 314
78 20 696 15 859 4 837 1 765 477
79 20 696 15 816 4 880 1 760 597
80 20 696 15 772 4 924 1 755 674
81 20 696 15 728 4 968 1 750 706
82 20 696 15 683 5 012 1 745 693
83 20 696 15 639 5 057 1 740 636
84 20 696 15 593 5 102 1 735 534
85 20 696 15 547 5 148 1 730 386
86 20 696 15 501 5 194 1 725 191
87 20 696 15 455 5 241 1 719 950
88 20 696 15 408 5 288 1 714 663
89 20 696 15 361 5 335 1 709 327
90 20 696 15 313 5 383 1 703 944
91 20 696 15 265 5 431 1 698 513
92 20 696 15 216 5 480 1 693 033
93 20 696 15 167 5 529 1 687 504
94 20 696 15 117 5 578 1 681 926
95 20 696 15 067 5 628 1 676 298
96 20 696 15 017 5 679 1 670 619
97 20 696 14 966 5 730 1 664 889
98 20 696 14 915 5 781 1 659 108
99 20 696 14 863 5 833 1 653 275
100 20 696 14 811 5 885 1 647 390
101 20 696 14 758 5 938 1 641 452
102 20 696 14 705 5 991 1 635 461
103 20 696 14 651 6 045 1 629 416
104 20 696 14 597 6 099 1 623 318
105 20 696 14 542 6 153 1 617 164
106 20 696 14 487 6 209 1 610 955
107 20 696 14 431 6 264 1 604 691
108 20 696 14 375 6 320 1 598 371
109 20 696 14 319 6 377 1 591 994
110 20 696 14 262 6 434 1 585 560
111 20 696 14 204 6 492 1 579 068
112 20 696 14 146 6 550 1 572 518
113 20 696 14 087 6 609 1 565 910
114 20 696 14 028 6 668 1 559 242
115 20 696 13 968 6 727 1 552 514
116 20 696 13 908 6 788 1 545 727
117 20 696 13 847 6 849 1 538 878
118 20 696 13 786 6 910 1 531 968
119 20 696 13 724 6 972 1 524 996
120 20 696 13 661 7 034 1 517 962
121 20 696 13 598 7 097 1 510 865
122 20 696 13 535 7 161 1 503 704
123 20 696 13 471 7 225 1 496 479
124 20 696 13 406 7 290 1 489 189
125 20 696 13 341 7 355 1 481 834
126 20 696 13 275 7 421 1 474 413
127 20 696 13 208 7 487 1 466 926
128 20 696 13 141 7 554 1 459 371
129 20 696 13 074 7 622 1 451 749
130 20 696 13 005 7 690 1 444 059
131 20 696 12 936 7 759 1 436 299
132 20 696 12 867 7 829 1 428 471
133 20 696 12 797 7 899 1 420 572
134 20 696 12 726 7 970 1 412 602
135 20 696 12 655 8 041 1 404 561
136 20 696 12 583 8 113 1 396 448
137 20 696 12 510 8 186 1 388 262
138 20 696 12 437 8 259 1 380 003
139 20 696 12 363 8 333 1 371 669
140 20 696 12 288 8 408 1 363 262
141 20 696 12 213 8 483 1 354 778
142 20 696 12 137 8 559 1 346 219
143 20 696 12 060 8 636 1 337 583
144 20 696 11 983 8 713 1 328 870
145 20 696 11 904 8 791 1 320 079
146 20 696 11 826 8 870 1 311 209
147 20 696 11 746 8 949 1 302 260
148 20 696 11 666 9 030 1 293 230
149 20 696 11 585 9 111 1 284 119
150 20 696 11 504 9 192 1 274 927
151 20 696 11 421 9 274 1 265 653
152 20 696 11 338 9 358 1 256 295
153 20 696 11 254 9 441 1 246 854
154 20 696 11 170 9 526 1 237 328
155 20 696 11 084 9 611 1 227 717
156 20 696 10 998 9 697 1 218 019
157 20 696 10 911 9 784 1 208 235
158 20 696 10 824 9 872 1 198 363
159 20 696 10 735 9 960 1 188 403
160 20 696 10 646 10 050 1 178 353
161 20 696 10 556 10 140 1 168 214
162 20 696 10 465 10 230 1 157 983
163 20 696 10 374 10 322 1 147 661
164 20 696 10 281 10 415 1 137 246
165 20 696 10 188 10 508 1 126 739
166 20 696 10 094 10 602 1 116 137
167 20 696 9 999 10 697 1 105 440
168 20 696 9 903 10 793 1 094 647
169 20 696 9 806 10 889 1 083 757
170 20 696 9 709 10 987 1 072 770
171 20 696 9 610 11 085 1 061 685
172 20 696 9 511 11 185 1 050 500
173 20 696 9 411 11 285 1 039 215
174 20 696 9 310 11 386 1 027 829
175 20 696 9 208 11 488 1 016 341
176 20 696 9 105 11 591 1 004 750
177 20 696 9 001 11 695 993 055
178 20 696 8 896 11 800 981 256
179 20 696 8 790 11 905 969 350
180 20 696 8 684 12 012 957 338
181 20 696 8 576 12 120 945 219
182 20 696 8 468 12 228 932 991
183 20 696 8 358 12 338 920 653
184 20 696 8 248 12 448 908 205
185 20 696 8 136 12 560 895 645
186 20 696 8 023 12 672 882 973
187 20 696 7 910 12 786 870 187
188 20 696 7 795 12 900 857 287
189 20 696 7 680 13 016 844 271
190 20 696 7 563 13 132 831 139
191 20 696 7 446 13 250 817 889
192 20 696 7 327 13 369 804 520
193 20 696 7 207 13 489 791 031
194 20 696 7 086 13 609 777 422
195 20 696 6 964 13 731 763 691
196 20 696 6 841 13 854 749 836
197 20 696 6 717 13 978 735 858
198 20 696 6 592 14 104 721 754
199 20 696 6 466 14 230 707 524
200 20 696 6 338 14 357 693 167
201 20 696 6 210 14 486 678 681
202 20 696 6 080 14 616 664 065
203 20 696 5 949 14 747 649 318
204 20 696 5 817 14 879 634 439
205 20 696 5 684 15 012 619 427
206 20 696 5 549 15 147 604 280
207 20 696 5 413 15 282 588 998
208 20 696 5 276 15 419 573 579
209 20 696 5 138 15 557 558 021
210 20 696 4 999 15 697 542 325
211 20 696 4 858 15 837 526 487
212 20 696 4 716 15 979 510 508
213 20 696 4 573 16 122 494 386
214 20 696 4 429 16 267 478 119
215 20 696 4 283 16 413 461 706
216 20 696 4 136 16 560 445 147
217 20 696 3 988 16 708 428 439
218 20 696 3 838 16 858 411 581
219 20 696 3 687 17 009 394 573
220 20 696 3 535 17 161 377 412
221 20 696 3 381 17 315 360 097
222 20 696 3 226 17 470 342 627
223 20 696 3 069 17 626 325 001
224 20 696 2 911 17 784 307 216
225 20 696 2 752 17 944 289 273
226 20 696 2 591 18 104 271 169
227 20 696 2 429 18 266 252 902
228 20 696 2 266 18 430 234 472
229 20 696 2 100 18 595 215 877
230 20 696 1 934 18 762 197 115
231 20 696 1 766 18 930 178 185
232 20 696 1 596 19 099 159 086
233 20 696 1 425 19 271 139 815
234 20 696 1 253 19 443 120 372
235 20 696 1 078 19 617 100 755
236 20 696 903 19 793 80 961
237 20 696 725 19 970 60 991
238 20 696 546 20 149 40 842
239 20 696 366 20 330 20 512
240 20 696 184 20 512 0

Anbieter kontaktieren / Frage stellen