3 Schlafzimmer Haus zum Kauf in Idasvallei
Angeboten von Alwyn Verster- € 192 107 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- 310 m² Gesamtfl.
- € 620 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Discover a great investment opportunity with this student accommodation property ideally located within walking distance to the campus. This property features four bedrooms inside the main residence, providing ample space for student living. Additionally, there is a granny flat with two bedrooms and a separate bachelor unit, offering versatile rental options.
Enjoy a steady rental income of R40,000 from this well-positioned student accommodation. The property's four-bedroom main house, coupled with the two-bedroom granny flat and a bachelor unit, caters to the demand for affordable and accessible housing among students. Beyond its proximity to the campus, this investment property is also conveniently close to various amenities, enhancing its appeal to both students and potential tenants. With a balanced approach, this property represents a sound investment in the student housing market.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 687 | 1 489 | 198 | 165 962 |
2 | 1 687 | 1 487 | 200 | 165 761 |
3 | 1 687 | 1 485 | 202 | 165 559 |
4 | 1 687 | 1 483 | 204 | 165 356 |
5 | 1 687 | 1 481 | 206 | 165 150 |
6 | 1 687 | 1 479 | 207 | 164 943 |
7 | 1 687 | 1 478 | 209 | 164 733 |
8 | 1 687 | 1 476 | 211 | 164 522 |
9 | 1 687 | 1 474 | 213 | 164 309 |
10 | 1 687 | 1 472 | 215 | 164 094 |
11 | 1 687 | 1 470 | 217 | 163 877 |
12 | 1 687 | 1 468 | 219 | 163 658 |
13 | 1 687 | 1 466 | 221 | 163 438 |
14 | 1 687 | 1 464 | 223 | 163 215 |
15 | 1 687 | 1 462 | 225 | 162 990 |
16 | 1 687 | 1 460 | 227 | 162 763 |
17 | 1 687 | 1 458 | 229 | 162 535 |
18 | 1 687 | 1 456 | 231 | 162 304 |
19 | 1 687 | 1 454 | 233 | 162 071 |
20 | 1 687 | 1 452 | 235 | 161 836 |
21 | 1 687 | 1 450 | 237 | 161 599 |
22 | 1 687 | 1 448 | 239 | 161 359 |
23 | 1 687 | 1 446 | 241 | 161 118 |
24 | 1 687 | 1 443 | 244 | 160 874 |
25 | 1 687 | 1 441 | 246 | 160 629 |
26 | 1 687 | 1 439 | 248 | 160 381 |
27 | 1 687 | 1 437 | 250 | 160 131 |
28 | 1 687 | 1 435 | 252 | 159 878 |
29 | 1 687 | 1 432 | 255 | 159 623 |
30 | 1 687 | 1 430 | 257 | 159 367 |
31 | 1 687 | 1 428 | 259 | 159 107 |
32 | 1 687 | 1 425 | 262 | 158 846 |
33 | 1 687 | 1 423 | 264 | 158 582 |
34 | 1 687 | 1 421 | 266 | 158 316 |
35 | 1 687 | 1 418 | 269 | 158 047 |
36 | 1 687 | 1 416 | 271 | 157 776 |
37 | 1 687 | 1 413 | 273 | 157 502 |
38 | 1 687 | 1 411 | 276 | 157 226 |
39 | 1 687 | 1 408 | 278 | 156 948 |
40 | 1 687 | 1 406 | 281 | 156 667 |
41 | 1 687 | 1 403 | 283 | 156 384 |
42 | 1 687 | 1 401 | 286 | 156 098 |
43 | 1 687 | 1 398 | 289 | 155 809 |
44 | 1 687 | 1 396 | 291 | 155 518 |
45 | 1 687 | 1 393 | 294 | 155 224 |
46 | 1 687 | 1 391 | 296 | 154 928 |
47 | 1 687 | 1 388 | 299 | 154 629 |
48 | 1 687 | 1 385 | 302 | 154 327 |
49 | 1 687 | 1 383 | 304 | 154 023 |
50 | 1 687 | 1 380 | 307 | 153 716 |
51 | 1 687 | 1 377 | 310 | 153 406 |
52 | 1 687 | 1 374 | 313 | 153 093 |
53 | 1 687 | 1 371 | 315 | 152 778 |
54 | 1 687 | 1 369 | 318 | 152 459 |
55 | 1 687 | 1 366 | 321 | 152 138 |
56 | 1 687 | 1 363 | 324 | 151 814 |
57 | 1 687 | 1 360 | 327 | 151 487 |
58 | 1 687 | 1 357 | 330 | 151 158 |
59 | 1 687 | 1 354 | 333 | 150 825 |
60 | 1 687 | 1 351 | 336 | 150 489 |
61 | 1 687 | 1 348 | 339 | 150 150 |
62 | 1 687 | 1 345 | 342 | 149 809 |
63 | 1 687 | 1 342 | 345 | 149 464 |
64 | 1 687 | 1 339 | 348 | 149 116 |
65 | 1 687 | 1 336 | 351 | 148 765 |
66 | 1 687 | 1 333 | 354 | 148 410 |
67 | 1 687 | 1 330 | 357 | 148 053 |
68 | 1 687 | 1 326 | 361 | 147 692 |
69 | 1 687 | 1 323 | 364 | 147 329 |
70 | 1 687 | 1 320 | 367 | 146 961 |
71 | 1 687 | 1 317 | 370 | 146 591 |
72 | 1 687 | 1 313 | 374 | 146 217 |
73 | 1 687 | 1 310 | 377 | 145 840 |
74 | 1 687 | 1 306 | 380 | 145 460 |
75 | 1 687 | 1 303 | 384 | 145 076 |
76 | 1 687 | 1 300 | 387 | 144 689 |
77 | 1 687 | 1 296 | 391 | 144 298 |
78 | 1 687 | 1 293 | 394 | 143 904 |
79 | 1 687 | 1 289 | 398 | 143 506 |
80 | 1 687 | 1 286 | 401 | 143 105 |
81 | 1 687 | 1 282 | 405 | 142 700 |
82 | 1 687 | 1 278 | 409 | 142 291 |
83 | 1 687 | 1 275 | 412 | 141 879 |
84 | 1 687 | 1 271 | 416 | 141 463 |
85 | 1 687 | 1 267 | 420 | 141 044 |
86 | 1 687 | 1 264 | 423 | 140 620 |
87 | 1 687 | 1 260 | 427 | 140 193 |
88 | 1 687 | 1 256 | 431 | 139 762 |
89 | 1 687 | 1 252 | 435 | 139 327 |
90 | 1 687 | 1 248 | 439 | 138 888 |
91 | 1 687 | 1 244 | 443 | 138 446 |
92 | 1 687 | 1 240 | 447 | 137 999 |
93 | 1 687 | 1 236 | 451 | 137 548 |
94 | 1 687 | 1 232 | 455 | 137 094 |
95 | 1 687 | 1 228 | 459 | 136 635 |
96 | 1 687 | 1 224 | 463 | 136 172 |
97 | 1 687 | 1 220 | 467 | 135 705 |
98 | 1 687 | 1 216 | 471 | 135 234 |
99 | 1 687 | 1 211 | 475 | 134 758 |
100 | 1 687 | 1 207 | 480 | 134 279 |
101 | 1 687 | 1 203 | 484 | 133 795 |
102 | 1 687 | 1 199 | 488 | 133 306 |
103 | 1 687 | 1 194 | 493 | 132 814 |
104 | 1 687 | 1 190 | 497 | 132 316 |
105 | 1 687 | 1 185 | 502 | 131 815 |
106 | 1 687 | 1 181 | 506 | 131 309 |
107 | 1 687 | 1 176 | 511 | 130 798 |
108 | 1 687 | 1 172 | 515 | 130 283 |
109 | 1 687 | 1 167 | 520 | 129 763 |
110 | 1 687 | 1 162 | 524 | 129 239 |
111 | 1 687 | 1 158 | 529 | 128 710 |
112 | 1 687 | 1 153 | 534 | 128 176 |
113 | 1 687 | 1 148 | 539 | 127 637 |
114 | 1 687 | 1 143 | 543 | 127 094 |
115 | 1 687 | 1 139 | 548 | 126 545 |
116 | 1 687 | 1 134 | 553 | 125 992 |
117 | 1 687 | 1 129 | 558 | 125 434 |
118 | 1 687 | 1 124 | 563 | 124 871 |
119 | 1 687 | 1 119 | 568 | 124 302 |
120 | 1 687 | 1 114 | 573 | 123 729 |
121 | 1 687 | 1 108 | 578 | 123 150 |
122 | 1 687 | 1 103 | 584 | 122 567 |
123 | 1 687 | 1 098 | 589 | 121 978 |
124 | 1 687 | 1 093 | 594 | 121 384 |
125 | 1 687 | 1 087 | 600 | 120 784 |
126 | 1 687 | 1 082 | 605 | 120 179 |
127 | 1 687 | 1 077 | 610 | 119 569 |
128 | 1 687 | 1 071 | 616 | 118 953 |
129 | 1 687 | 1 066 | 621 | 118 332 |
130 | 1 687 | 1 060 | 627 | 117 705 |
131 | 1 687 | 1 054 | 632 | 117 073 |
132 | 1 687 | 1 049 | 638 | 116 435 |
133 | 1 687 | 1 043 | 644 | 115 791 |
134 | 1 687 | 1 037 | 650 | 115 141 |
135 | 1 687 | 1 031 | 655 | 114 486 |
136 | 1 687 | 1 026 | 661 | 113 824 |
137 | 1 687 | 1 020 | 667 | 113 157 |
138 | 1 687 | 1 014 | 673 | 112 484 |
139 | 1 687 | 1 008 | 679 | 111 805 |
140 | 1 687 | 1 002 | 685 | 111 119 |
141 | 1 687 | 995 | 691 | 110 428 |
142 | 1 687 | 989 | 698 | 109 730 |
143 | 1 687 | 983 | 704 | 109 026 |
144 | 1 687 | 977 | 710 | 108 316 |
145 | 1 687 | 970 | 717 | 107 600 |
146 | 1 687 | 964 | 723 | 106 877 |
147 | 1 687 | 957 | 729 | 106 147 |
148 | 1 687 | 951 | 736 | 105 411 |
149 | 1 687 | 944 | 743 | 104 668 |
150 | 1 687 | 938 | 749 | 103 919 |
151 | 1 687 | 931 | 756 | 103 163 |
152 | 1 687 | 924 | 763 | 102 401 |
153 | 1 687 | 917 | 770 | 101 631 |
154 | 1 687 | 910 | 776 | 100 854 |
155 | 1 687 | 903 | 783 | 100 071 |
156 | 1 687 | 896 | 790 | 99 281 |
157 | 1 687 | 889 | 798 | 98 483 |
158 | 1 687 | 882 | 805 | 97 678 |
159 | 1 687 | 875 | 812 | 96 867 |
160 | 1 687 | 868 | 819 | 96 047 |
161 | 1 687 | 860 | 826 | 95 221 |
162 | 1 687 | 853 | 834 | 94 387 |
163 | 1 687 | 846 | 841 | 93 546 |
164 | 1 687 | 838 | 849 | 92 697 |
165 | 1 687 | 830 | 856 | 91 840 |
166 | 1 687 | 823 | 864 | 90 976 |
167 | 1 687 | 815 | 872 | 90 104 |
168 | 1 687 | 807 | 880 | 89 225 |
169 | 1 687 | 799 | 888 | 88 337 |
170 | 1 687 | 791 | 896 | 87 441 |
171 | 1 687 | 783 | 904 | 86 538 |
172 | 1 687 | 775 | 912 | 85 626 |
173 | 1 687 | 767 | 920 | 84 706 |
174 | 1 687 | 759 | 928 | 83 778 |
175 | 1 687 | 751 | 936 | 82 842 |
176 | 1 687 | 742 | 945 | 81 897 |
177 | 1 687 | 734 | 953 | 80 944 |
178 | 1 687 | 725 | 962 | 79 982 |
179 | 1 687 | 717 | 970 | 79 012 |
180 | 1 687 | 708 | 979 | 78 033 |
181 | 1 687 | 699 | 988 | 77 045 |
182 | 1 687 | 690 | 997 | 76 048 |
183 | 1 687 | 681 | 1 006 | 75 042 |
184 | 1 687 | 672 | 1 015 | 74 028 |
185 | 1 687 | 663 | 1 024 | 73 004 |
186 | 1 687 | 654 | 1 033 | 71 971 |
187 | 1 687 | 645 | 1 042 | 70 929 |
188 | 1 687 | 635 | 1 051 | 69 877 |
189 | 1 687 | 626 | 1 061 | 68 816 |
190 | 1 687 | 616 | 1 070 | 67 746 |
191 | 1 687 | 607 | 1 080 | 66 666 |
192 | 1 687 | 597 | 1 090 | 65 576 |
193 | 1 687 | 587 | 1 099 | 64 477 |
194 | 1 687 | 578 | 1 109 | 63 368 |
195 | 1 687 | 568 | 1 119 | 62 248 |
196 | 1 687 | 558 | 1 129 | 61 119 |
197 | 1 687 | 548 | 1 139 | 59 980 |
198 | 1 687 | 537 | 1 150 | 58 830 |
199 | 1 687 | 527 | 1 160 | 57 670 |
200 | 1 687 | 517 | 1 170 | 56 500 |
201 | 1 687 | 506 | 1 181 | 55 319 |
202 | 1 687 | 496 | 1 191 | 54 128 |
203 | 1 687 | 485 | 1 202 | 52 926 |
204 | 1 687 | 474 | 1 213 | 51 713 |
205 | 1 687 | 463 | 1 224 | 50 489 |
206 | 1 687 | 452 | 1 235 | 49 255 |
207 | 1 687 | 441 | 1 246 | 48 009 |
208 | 1 687 | 430 | 1 257 | 46 752 |
209 | 1 687 | 419 | 1 268 | 45 484 |
210 | 1 687 | 407 | 1 279 | 44 205 |
211 | 1 687 | 396 | 1 291 | 42 914 |
212 | 1 687 | 384 | 1 302 | 41 611 |
213 | 1 687 | 373 | 1 314 | 40 297 |
214 | 1 687 | 361 | 1 326 | 38 971 |
215 | 1 687 | 349 | 1 338 | 37 634 |
216 | 1 687 | 337 | 1 350 | 36 284 |
217 | 1 687 | 325 | 1 362 | 34 922 |
218 | 1 687 | 313 | 1 374 | 33 548 |
219 | 1 687 | 301 | 1 386 | 32 162 |
220 | 1 687 | 288 | 1 399 | 30 763 |
221 | 1 687 | 276 | 1 411 | 29 351 |
222 | 1 687 | 263 | 1 424 | 27 928 |
223 | 1 687 | 250 | 1 437 | 26 491 |
224 | 1 687 | 237 | 1 450 | 25 041 |
225 | 1 687 | 224 | 1 463 | 23 579 |
226 | 1 687 | 211 | 1 476 | 22 103 |
227 | 1 687 | 198 | 1 489 | 20 614 |
228 | 1 687 | 185 | 1 502 | 19 112 |
229 | 1 687 | 171 | 1 516 | 17 596 |
230 | 1 687 | 158 | 1 529 | 16 067 |
231 | 1 687 | 144 | 1 543 | 14 524 |
232 | 1 687 | 130 | 1 557 | 12 967 |
233 | 1 687 | 116 | 1 571 | 11 396 |
234 | 1 687 | 102 | 1 585 | 9 812 |
235 | 1 687 | 88 | 1 599 | 8 212 |
236 | 1 687 | 74 | 1 613 | 6 599 |
237 | 1 687 | 59 | 1 628 | 4 971 |
238 | 1 687 | 45 | 1 642 | 3 329 |
239 | 1 687 | 30 | 1 657 | 1 672 |
240 | 1 687 | 15 | 1 672 | 0 |