Upmarket security Estate...
Ultra modern with 4 bedrooms, 2 bathrooms, 2 lounges, a dining area, and an open-concept kitchen.
Double garage and a scenic view !
Transfer and bond registration costs not included !
| # | Gesamt | Zinsanteil | Kapitalanteil | Balance |
| 1 | 1 779 | 1 569 | 209 | 174 977 |
| 2 | 1 779 | 1 568 | 211 | 174 766 |
| 3 | 1 779 | 1 566 | 213 | 174 553 |
| 4 | 1 779 | 1 564 | 215 | 174 338 |
| 5 | 1 779 | 1 562 | 217 | 174 121 |
| 6 | 1 779 | 1 560 | 219 | 173 903 |
| 7 | 1 779 | 1 558 | 221 | 173 682 |
| 8 | 1 779 | 1 556 | 223 | 173 459 |
| 9 | 1 779 | 1 554 | 225 | 173 235 |
| 10 | 1 779 | 1 552 | 227 | 173 008 |
| 11 | 1 779 | 1 550 | 229 | 172 779 |
| 12 | 1 779 | 1 548 | 231 | 172 549 |
| 13 | 1 779 | 1 546 | 233 | 172 316 |
| 14 | 1 779 | 1 544 | 235 | 172 081 |
| 15 | 1 779 | 1 542 | 237 | 171 844 |
| 16 | 1 779 | 1 539 | 239 | 171 605 |
| 17 | 1 779 | 1 537 | 241 | 171 364 |
| 18 | 1 779 | 1 535 | 243 | 171 120 |
| 19 | 1 779 | 1 533 | 246 | 170 875 |
| 20 | 1 779 | 1 531 | 248 | 170 627 |
| 21 | 1 779 | 1 529 | 250 | 170 377 |
| 22 | 1 779 | 1 526 | 252 | 170 125 |
| 23 | 1 779 | 1 524 | 255 | 169 870 |
| 24 | 1 779 | 1 522 | 257 | 169 613 |
| 25 | 1 779 | 1 519 | 259 | 169 354 |
| 26 | 1 779 | 1 517 | 261 | 169 093 |
| 27 | 1 779 | 1 515 | 264 | 168 829 |
| 28 | 1 779 | 1 512 | 266 | 168 563 |
| 29 | 1 779 | 1 510 | 268 | 168 294 |
| 30 | 1 779 | 1 508 | 271 | 168 024 |
| 31 | 1 779 | 1 505 | 273 | 167 750 |
| 32 | 1 779 | 1 503 | 276 | 167 474 |
| 33 | 1 779 | 1 500 | 278 | 167 196 |
| 34 | 1 779 | 1 498 | 281 | 166 915 |
| 35 | 1 779 | 1 495 | 283 | 166 632 |
| 36 | 1 779 | 1 493 | 286 | 166 346 |
| 37 | 1 779 | 1 490 | 288 | 166 058 |
| 38 | 1 779 | 1 488 | 291 | 165 767 |
| 39 | 1 779 | 1 485 | 294 | 165 474 |
| 40 | 1 779 | 1 482 | 296 | 165 177 |
| 41 | 1 779 | 1 480 | 299 | 164 879 |
| 42 | 1 779 | 1 477 | 302 | 164 577 |
| 43 | 1 779 | 1 474 | 304 | 164 273 |
| 44 | 1 779 | 1 472 | 307 | 163 966 |
| 45 | 1 779 | 1 469 | 310 | 163 656 |
| 46 | 1 779 | 1 466 | 312 | 163 344 |
| 47 | 1 779 | 1 463 | 315 | 163 029 |
| 48 | 1 779 | 1 460 | 318 | 162 710 |
| 49 | 1 779 | 1 458 | 321 | 162 390 |
| 50 | 1 779 | 1 455 | 324 | 162 066 |
| 51 | 1 779 | 1 452 | 327 | 161 739 |
| 52 | 1 779 | 1 449 | 330 | 161 409 |
| 53 | 1 779 | 1 446 | 333 | 161 077 |
| 54 | 1 779 | 1 443 | 336 | 160 741 |
| 55 | 1 779 | 1 440 | 339 | 160 403 |
| 56 | 1 779 | 1 437 | 342 | 160 061 |
| 57 | 1 779 | 1 434 | 345 | 159 716 |
| 58 | 1 779 | 1 431 | 348 | 159 369 |
| 59 | 1 779 | 1 428 | 351 | 159 018 |
| 60 | 1 779 | 1 425 | 354 | 158 664 |
| 61 | 1 779 | 1 421 | 357 | 158 307 |
| 62 | 1 779 | 1 418 | 360 | 157 946 |
| 63 | 1 779 | 1 415 | 364 | 157 583 |
| 64 | 1 779 | 1 412 | 367 | 157 216 |
| 65 | 1 779 | 1 408 | 370 | 156 846 |
| 66 | 1 779 | 1 405 | 373 | 156 472 |
| 67 | 1 779 | 1 402 | 377 | 156 095 |
| 68 | 1 779 | 1 398 | 380 | 155 715 |
| 69 | 1 779 | 1 395 | 384 | 155 332 |
| 70 | 1 779 | 1 392 | 387 | 154 945 |
| 71 | 1 779 | 1 388 | 390 | 154 554 |
| 72 | 1 779 | 1 385 | 394 | 154 160 |
| 73 | 1 779 | 1 381 | 398 | 153 763 |
| 74 | 1 779 | 1 377 | 401 | 153 362 |
| 75 | 1 779 | 1 374 | 405 | 152 957 |
| 76 | 1 779 | 1 370 | 408 | 152 549 |
| 77 | 1 779 | 1 367 | 412 | 152 137 |
| 78 | 1 779 | 1 363 | 416 | 151 721 |
| 79 | 1 779 | 1 359 | 419 | 151 302 |
| 80 | 1 779 | 1 355 | 423 | 150 878 |
| 81 | 1 779 | 1 352 | 427 | 150 451 |
| 82 | 1 779 | 1 348 | 431 | 150 021 |
| 83 | 1 779 | 1 344 | 435 | 149 586 |
| 84 | 1 779 | 1 340 | 438 | 149 148 |
| 85 | 1 779 | 1 336 | 442 | 148 705 |
| 86 | 1 779 | 1 332 | 446 | 148 259 |
| 87 | 1 779 | 1 328 | 450 | 147 808 |
| 88 | 1 779 | 1 324 | 454 | 147 354 |
| 89 | 1 779 | 1 320 | 458 | 146 896 |
| 90 | 1 779 | 1 316 | 463 | 146 433 |
| 91 | 1 779 | 1 312 | 467 | 145 966 |
| 92 | 1 779 | 1 308 | 471 | 145 495 |
| 93 | 1 779 | 1 303 | 475 | 145 020 |
| 94 | 1 779 | 1 299 | 479 | 144 541 |
| 95 | 1 779 | 1 295 | 484 | 144 057 |
| 96 | 1 779 | 1 291 | 488 | 143 569 |
| 97 | 1 779 | 1 286 | 492 | 143 077 |
| 98 | 1 779 | 1 282 | 497 | 142 580 |
| 99 | 1 779 | 1 277 | 501 | 142 079 |
| 100 | 1 779 | 1 273 | 506 | 141 573 |
| 101 | 1 779 | 1 268 | 510 | 141 062 |
| 102 | 1 779 | 1 264 | 515 | 140 548 |
| 103 | 1 779 | 1 259 | 519 | 140 028 |
| 104 | 1 779 | 1 254 | 524 | 139 504 |
| 105 | 1 779 | 1 250 | 529 | 138 975 |
| 106 | 1 779 | 1 245 | 534 | 138 442 |
| 107 | 1 779 | 1 240 | 538 | 137 903 |
| 108 | 1 779 | 1 235 | 543 | 137 360 |
| 109 | 1 779 | 1 231 | 548 | 136 812 |
| 110 | 1 779 | 1 226 | 553 | 136 259 |
| 111 | 1 779 | 1 221 | 558 | 135 701 |
| 112 | 1 779 | 1 216 | 563 | 135 138 |
| 113 | 1 779 | 1 211 | 568 | 134 571 |
| 114 | 1 779 | 1 206 | 573 | 133 998 |
| 115 | 1 779 | 1 200 | 578 | 133 419 |
| 116 | 1 779 | 1 195 | 583 | 132 836 |
| 117 | 1 779 | 1 190 | 589 | 132 248 |
| 118 | 1 779 | 1 185 | 594 | 131 654 |
| 119 | 1 779 | 1 179 | 599 | 131 055 |
| 120 | 1 779 | 1 174 | 605 | 130 450 |
| 121 | 1 779 | 1 169 | 610 | 129 840 |
| 122 | 1 779 | 1 163 | 615 | 129 225 |
| 123 | 1 779 | 1 158 | 621 | 128 604 |
| 124 | 1 779 | 1 152 | 626 | 127 977 |
| 125 | 1 779 | 1 146 | 632 | 127 345 |
| 126 | 1 779 | 1 141 | 638 | 126 708 |
| 127 | 1 779 | 1 135 | 643 | 126 064 |
| 128 | 1 779 | 1 129 | 649 | 125 415 |
| 129 | 1 779 | 1 124 | 655 | 124 760 |
| 130 | 1 779 | 1 118 | 661 | 124 099 |
| 131 | 1 779 | 1 112 | 667 | 123 432 |
| 132 | 1 779 | 1 106 | 673 | 122 759 |
| 133 | 1 779 | 1 100 | 679 | 122 081 |
| 134 | 1 779 | 1 094 | 685 | 121 396 |
| 135 | 1 779 | 1 088 | 691 | 120 705 |
| 136 | 1 779 | 1 081 | 697 | 120 007 |
| 137 | 1 779 | 1 075 | 703 | 119 304 |
| 138 | 1 779 | 1 069 | 710 | 118 594 |
| 139 | 1 779 | 1 062 | 716 | 117 878 |
| 140 | 1 779 | 1 056 | 723 | 117 155 |
| 141 | 1 779 | 1 050 | 729 | 116 426 |
| 142 | 1 779 | 1 043 | 736 | 115 691 |
| 143 | 1 779 | 1 036 | 742 | 114 949 |
| 144 | 1 779 | 1 030 | 749 | 114 200 |
| 145 | 1 779 | 1 023 | 755 | 113 444 |
| 146 | 1 779 | 1 016 | 762 | 112 682 |
| 147 | 1 779 | 1 009 | 769 | 111 913 |
| 148 | 1 779 | 1 003 | 776 | 111 137 |
| 149 | 1 779 | 996 | 783 | 110 354 |
| 150 | 1 779 | 989 | 790 | 109 564 |
| 151 | 1 779 | 982 | 797 | 108 767 |
| 152 | 1 779 | 974 | 804 | 107 963 |
| 153 | 1 779 | 967 | 811 | 107 152 |
| 154 | 1 779 | 960 | 819 | 106 333 |
| 155 | 1 779 | 953 | 826 | 105 507 |
| 156 | 1 779 | 945 | 833 | 104 674 |
| 157 | 1 779 | 938 | 841 | 103 833 |
| 158 | 1 779 | 930 | 848 | 102 984 |
| 159 | 1 779 | 923 | 856 | 102 129 |
| 160 | 1 779 | 915 | 864 | 101 265 |
| 161 | 1 779 | 907 | 871 | 100 393 |
| 162 | 1 779 | 899 | 879 | 99 514 |
| 163 | 1 779 | 891 | 887 | 98 627 |
| 164 | 1 779 | 884 | 895 | 97 732 |
| 165 | 1 779 | 876 | 903 | 96 829 |
| 166 | 1 779 | 867 | 911 | 95 918 |
| 167 | 1 779 | 859 | 919 | 94 999 |
| 168 | 1 779 | 851 | 928 | 94 071 |
| 169 | 1 779 | 843 | 936 | 93 136 |
| 170 | 1 779 | 834 | 944 | 92 191 |
| 171 | 1 779 | 826 | 953 | 91 239 |
| 172 | 1 779 | 817 | 961 | 90 277 |
| 173 | 1 779 | 809 | 970 | 89 308 |
| 174 | 1 779 | 800 | 978 | 88 329 |
| 175 | 1 779 | 791 | 987 | 87 342 |
| 176 | 1 779 | 782 | 996 | 86 346 |
| 177 | 1 779 | 774 | 1 005 | 85 341 |
| 178 | 1 779 | 765 | 1 014 | 84 327 |
| 179 | 1 779 | 755 | 1 023 | 83 304 |
| 180 | 1 779 | 746 | 1 032 | 82 271 |
| 181 | 1 779 | 737 | 1 042 | 81 230 |
| 182 | 1 779 | 728 | 1 051 | 80 179 |
| 183 | 1 779 | 718 | 1 060 | 79 119 |
| 184 | 1 779 | 709 | 1 070 | 78 049 |
| 185 | 1 779 | 699 | 1 079 | 76 970 |
| 186 | 1 779 | 690 | 1 089 | 75 881 |
| 187 | 1 779 | 680 | 1 099 | 74 782 |
| 188 | 1 779 | 670 | 1 109 | 73 673 |
| 189 | 1 779 | 660 | 1 119 | 72 555 |
| 190 | 1 779 | 650 | 1 129 | 71 426 |
| 191 | 1 779 | 640 | 1 139 | 70 287 |
| 192 | 1 779 | 630 | 1 149 | 69 139 |
| 193 | 1 779 | 619 | 1 159 | 67 979 |
| 194 | 1 779 | 609 | 1 170 | 66 810 |
| 195 | 1 779 | 599 | 1 180 | 65 630 |
| 196 | 1 779 | 588 | 1 191 | 64 439 |
| 197 | 1 779 | 577 | 1 201 | 63 238 |
| 198 | 1 779 | 567 | 1 212 | 62 026 |
| 199 | 1 779 | 556 | 1 223 | 60 803 |
| 200 | 1 779 | 545 | 1 234 | 59 569 |
| 201 | 1 779 | 534 | 1 245 | 58 324 |
| 202 | 1 779 | 522 | 1 256 | 57 068 |
| 203 | 1 779 | 511 | 1 267 | 55 801 |
| 204 | 1 779 | 500 | 1 279 | 54 522 |
| 205 | 1 779 | 488 | 1 290 | 53 232 |
| 206 | 1 779 | 477 | 1 302 | 51 930 |
| 207 | 1 779 | 465 | 1 313 | 50 617 |
| 208 | 1 779 | 453 | 1 325 | 49 292 |
| 209 | 1 779 | 442 | 1 337 | 47 955 |
| 210 | 1 779 | 430 | 1 349 | 46 606 |
| 211 | 1 779 | 418 | 1 361 | 45 245 |
| 212 | 1 779 | 405 | 1 373 | 43 872 |
| 213 | 1 779 | 393 | 1 386 | 42 486 |
| 214 | 1 779 | 381 | 1 398 | 41 088 |
| 215 | 1 779 | 368 | 1 410 | 39 678 |
| 216 | 1 779 | 355 | 1 423 | 38 255 |
| 217 | 1 779 | 343 | 1 436 | 36 819 |
| 218 | 1 779 | 330 | 1 449 | 35 370 |
| 219 | 1 779 | 317 | 1 462 | 33 909 |
| 220 | 1 779 | 304 | 1 475 | 32 434 |
| 221 | 1 779 | 291 | 1 488 | 30 946 |
| 222 | 1 779 | 277 | 1 501 | 29 445 |
| 223 | 1 779 | 264 | 1 515 | 27 930 |
| 224 | 1 779 | 250 | 1 528 | 26 401 |
| 225 | 1 779 | 237 | 1 542 | 24 859 |
| 226 | 1 779 | 223 | 1 556 | 23 304 |
| 227 | 1 779 | 209 | 1 570 | 21 734 |
| 228 | 1 779 | 195 | 1 584 | 20 150 |
| 229 | 1 779 | 181 | 1 598 | 18 552 |
| 230 | 1 779 | 166 | 1 612 | 16 940 |
| 231 | 1 779 | 152 | 1 627 | 15 313 |
| 232 | 1 779 | 137 | 1 641 | 13 671 |
| 233 | 1 779 | 122 | 1 656 | 12 015 |
| 234 | 1 779 | 108 | 1 671 | 10 344 |
| 235 | 1 779 | 93 | 1 686 | 8 659 |
| 236 | 1 779 | 78 | 1 701 | 6 958 |
| 237 | 1 779 | 62 | 1 716 | 5 241 |
| 238 | 1 779 | 47 | 1 732 | 3 510 |
| 239 | 1 779 | 31 | 1 747 | 1 763 |
| 240 | 1 779 | 16 | 1 763 | 0 |
