3 Schlafzimmer Haus zum Kauf in Potchefstroom
Angeboten von Pierre Ludick- € 87 113 Kaufpreis
- 3 Schlafz.
- 3 Badez.
- 1 020 m² Gesamtfl.
- € 85 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Existing student communes - this investment opportunity is ideally located only steps away from the Vuselela FET college, within close proximity of the North West University, several shops and other amenities. The property consists of two seperates houses, each currently being rented as student housing. The two properties each have the following features:
House 1: 14 bedrooms, 4 bathrooms, 3 kitchens, two separate one bedroom flats.
House 2: 13 bedrooms, 3 bathrooms, one very large kitchen, laundry.
If fully occupied, these properties have combined total rental income to the amount of R 54 600.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 474 | 1 301 | 173 | 145 048 |
2 | 1 474 | 1 299 | 175 | 144 873 |
3 | 1 474 | 1 298 | 177 | 144 696 |
4 | 1 474 | 1 296 | 178 | 144 518 |
5 | 1 474 | 1 295 | 180 | 144 338 |
6 | 1 474 | 1 293 | 181 | 144 157 |
7 | 1 474 | 1 291 | 183 | 143 974 |
8 | 1 474 | 1 290 | 185 | 143 790 |
9 | 1 474 | 1 288 | 186 | 143 603 |
10 | 1 474 | 1 286 | 188 | 143 416 |
11 | 1 474 | 1 285 | 190 | 143 226 |
12 | 1 474 | 1 283 | 191 | 143 035 |
13 | 1 474 | 1 281 | 193 | 142 842 |
14 | 1 474 | 1 280 | 195 | 142 647 |
15 | 1 474 | 1 278 | 196 | 142 451 |
16 | 1 474 | 1 276 | 198 | 142 252 |
17 | 1 474 | 1 274 | 200 | 142 052 |
18 | 1 474 | 1 273 | 202 | 141 851 |
19 | 1 474 | 1 271 | 204 | 141 647 |
20 | 1 474 | 1 269 | 205 | 141 442 |
21 | 1 474 | 1 267 | 207 | 141 234 |
22 | 1 474 | 1 265 | 209 | 141 025 |
23 | 1 474 | 1 263 | 211 | 140 814 |
24 | 1 474 | 1 261 | 213 | 140 601 |
25 | 1 474 | 1 260 | 215 | 140 387 |
26 | 1 474 | 1 258 | 217 | 140 170 |
27 | 1 474 | 1 256 | 219 | 139 951 |
28 | 1 474 | 1 254 | 221 | 139 731 |
29 | 1 474 | 1 252 | 223 | 139 508 |
30 | 1 474 | 1 250 | 225 | 139 284 |
31 | 1 474 | 1 248 | 227 | 139 057 |
32 | 1 474 | 1 246 | 229 | 138 828 |
33 | 1 474 | 1 244 | 231 | 138 598 |
34 | 1 474 | 1 242 | 233 | 138 365 |
35 | 1 474 | 1 240 | 235 | 138 130 |
36 | 1 474 | 1 237 | 237 | 137 893 |
37 | 1 474 | 1 235 | 239 | 137 654 |
38 | 1 474 | 1 233 | 241 | 137 413 |
39 | 1 474 | 1 231 | 243 | 137 170 |
40 | 1 474 | 1 229 | 246 | 136 924 |
41 | 1 474 | 1 227 | 248 | 136 677 |
42 | 1 474 | 1 224 | 250 | 136 427 |
43 | 1 474 | 1 222 | 252 | 136 174 |
44 | 1 474 | 1 220 | 254 | 135 920 |
45 | 1 474 | 1 218 | 257 | 135 663 |
46 | 1 474 | 1 215 | 259 | 135 404 |
47 | 1 474 | 1 213 | 261 | 135 143 |
48 | 1 474 | 1 211 | 264 | 134 879 |
49 | 1 474 | 1 208 | 266 | 134 613 |
50 | 1 474 | 1 206 | 268 | 134 345 |
51 | 1 474 | 1 204 | 271 | 134 074 |
52 | 1 474 | 1 201 | 273 | 133 801 |
53 | 1 474 | 1 199 | 276 | 133 525 |
54 | 1 474 | 1 196 | 278 | 133 247 |
55 | 1 474 | 1 194 | 281 | 132 966 |
56 | 1 474 | 1 191 | 283 | 132 683 |
57 | 1 474 | 1 189 | 286 | 132 397 |
58 | 1 474 | 1 186 | 288 | 132 109 |
59 | 1 474 | 1 183 | 291 | 131 818 |
60 | 1 474 | 1 181 | 293 | 131 525 |
61 | 1 474 | 1 178 | 296 | 131 229 |
62 | 1 474 | 1 176 | 299 | 130 930 |
63 | 1 474 | 1 173 | 301 | 130 629 |
64 | 1 474 | 1 170 | 304 | 130 325 |
65 | 1 474 | 1 167 | 307 | 130 018 |
66 | 1 474 | 1 165 | 310 | 129 708 |
67 | 1 474 | 1 162 | 312 | 129 396 |
68 | 1 474 | 1 159 | 315 | 129 081 |
69 | 1 474 | 1 156 | 318 | 128 763 |
70 | 1 474 | 1 153 | 321 | 128 442 |
71 | 1 474 | 1 151 | 324 | 128 118 |
72 | 1 474 | 1 148 | 327 | 127 792 |
73 | 1 474 | 1 145 | 330 | 127 462 |
74 | 1 474 | 1 142 | 332 | 127 130 |
75 | 1 474 | 1 139 | 335 | 126 794 |
76 | 1 474 | 1 136 | 338 | 126 456 |
77 | 1 474 | 1 133 | 341 | 126 114 |
78 | 1 474 | 1 130 | 345 | 125 770 |
79 | 1 474 | 1 127 | 348 | 125 422 |
80 | 1 474 | 1 124 | 351 | 125 071 |
81 | 1 474 | 1 120 | 354 | 124 717 |
82 | 1 474 | 1 117 | 357 | 124 360 |
83 | 1 474 | 1 114 | 360 | 124 000 |
84 | 1 474 | 1 111 | 363 | 123 636 |
85 | 1 474 | 1 108 | 367 | 123 270 |
86 | 1 474 | 1 104 | 370 | 122 900 |
87 | 1 474 | 1 101 | 373 | 122 526 |
88 | 1 474 | 1 098 | 377 | 122 150 |
89 | 1 474 | 1 094 | 380 | 121 770 |
90 | 1 474 | 1 091 | 383 | 121 386 |
91 | 1 474 | 1 087 | 387 | 120 999 |
92 | 1 474 | 1 084 | 390 | 120 609 |
93 | 1 474 | 1 080 | 394 | 120 215 |
94 | 1 474 | 1 077 | 397 | 119 818 |
95 | 1 474 | 1 073 | 401 | 119 417 |
96 | 1 474 | 1 070 | 405 | 119 012 |
97 | 1 474 | 1 066 | 408 | 118 604 |
98 | 1 474 | 1 062 | 412 | 118 192 |
99 | 1 474 | 1 059 | 416 | 117 776 |
100 | 1 474 | 1 055 | 419 | 117 357 |
101 | 1 474 | 1 051 | 423 | 116 934 |
102 | 1 474 | 1 048 | 427 | 116 507 |
103 | 1 474 | 1 044 | 431 | 116 077 |
104 | 1 474 | 1 040 | 434 | 115 642 |
105 | 1 474 | 1 036 | 438 | 115 204 |
106 | 1 474 | 1 032 | 442 | 114 762 |
107 | 1 474 | 1 028 | 446 | 114 315 |
108 | 1 474 | 1 024 | 450 | 113 865 |
109 | 1 474 | 1 020 | 454 | 113 411 |
110 | 1 474 | 1 016 | 458 | 112 953 |
111 | 1 474 | 1 012 | 462 | 112 490 |
112 | 1 474 | 1 008 | 467 | 112 023 |
113 | 1 474 | 1 004 | 471 | 111 553 |
114 | 1 474 | 999 | 475 | 111 078 |
115 | 1 474 | 995 | 479 | 110 598 |
116 | 1 474 | 991 | 484 | 110 115 |
117 | 1 474 | 986 | 488 | 109 627 |
118 | 1 474 | 982 | 492 | 109 135 |
119 | 1 474 | 978 | 497 | 108 638 |
120 | 1 474 | 973 | 501 | 108 137 |
121 | 1 474 | 969 | 506 | 107 631 |
122 | 1 474 | 964 | 510 | 107 121 |
123 | 1 474 | 960 | 515 | 106 607 |
124 | 1 474 | 955 | 519 | 106 087 |
125 | 1 474 | 950 | 524 | 105 563 |
126 | 1 474 | 946 | 529 | 105 035 |
127 | 1 474 | 941 | 533 | 104 501 |
128 | 1 474 | 936 | 538 | 103 963 |
129 | 1 474 | 931 | 543 | 103 420 |
130 | 1 474 | 926 | 548 | 102 872 |
131 | 1 474 | 922 | 553 | 102 319 |
132 | 1 474 | 917 | 558 | 101 762 |
133 | 1 474 | 912 | 563 | 101 199 |
134 | 1 474 | 907 | 568 | 100 631 |
135 | 1 474 | 901 | 573 | 100 058 |
136 | 1 474 | 896 | 578 | 99 481 |
137 | 1 474 | 891 | 583 | 98 897 |
138 | 1 474 | 886 | 588 | 98 309 |
139 | 1 474 | 881 | 594 | 97 715 |
140 | 1 474 | 875 | 599 | 97 116 |
141 | 1 474 | 870 | 604 | 96 512 |
142 | 1 474 | 865 | 610 | 95 902 |
143 | 1 474 | 859 | 615 | 95 287 |
144 | 1 474 | 854 | 621 | 94 666 |
145 | 1 474 | 848 | 626 | 94 040 |
146 | 1 474 | 842 | 632 | 93 408 |
147 | 1 474 | 837 | 638 | 92 771 |
148 | 1 474 | 831 | 643 | 92 127 |
149 | 1 474 | 825 | 649 | 91 478 |
150 | 1 474 | 819 | 655 | 90 824 |
151 | 1 474 | 814 | 661 | 90 163 |
152 | 1 474 | 808 | 667 | 89 496 |
153 | 1 474 | 802 | 673 | 88 824 |
154 | 1 474 | 796 | 679 | 88 145 |
155 | 1 474 | 790 | 685 | 87 460 |
156 | 1 474 | 783 | 691 | 86 770 |
157 | 1 474 | 777 | 697 | 86 073 |
158 | 1 474 | 771 | 703 | 85 369 |
159 | 1 474 | 765 | 710 | 84 660 |
160 | 1 474 | 758 | 716 | 83 944 |
161 | 1 474 | 752 | 722 | 83 222 |
162 | 1 474 | 746 | 729 | 82 493 |
163 | 1 474 | 739 | 735 | 81 757 |
164 | 1 474 | 732 | 742 | 81 015 |
165 | 1 474 | 726 | 749 | 80 267 |
166 | 1 474 | 719 | 755 | 79 512 |
167 | 1 474 | 712 | 762 | 78 750 |
168 | 1 474 | 705 | 769 | 77 981 |
169 | 1 474 | 699 | 776 | 77 205 |
170 | 1 474 | 692 | 783 | 76 422 |
171 | 1 474 | 685 | 790 | 75 633 |
172 | 1 474 | 678 | 797 | 74 836 |
173 | 1 474 | 670 | 804 | 74 032 |
174 | 1 474 | 663 | 811 | 73 221 |
175 | 1 474 | 656 | 818 | 72 402 |
176 | 1 474 | 649 | 826 | 71 577 |
177 | 1 474 | 641 | 833 | 70 744 |
178 | 1 474 | 634 | 841 | 69 903 |
179 | 1 474 | 626 | 848 | 69 055 |
180 | 1 474 | 619 | 856 | 68 199 |
181 | 1 474 | 611 | 863 | 67 336 |
182 | 1 474 | 603 | 871 | 66 465 |
183 | 1 474 | 595 | 879 | 65 586 |
184 | 1 474 | 588 | 887 | 64 699 |
185 | 1 474 | 580 | 895 | 63 804 |
186 | 1 474 | 572 | 903 | 62 901 |
187 | 1 474 | 563 | 911 | 61 991 |
188 | 1 474 | 555 | 919 | 61 072 |
189 | 1 474 | 547 | 927 | 60 144 |
190 | 1 474 | 539 | 936 | 59 209 |
191 | 1 474 | 530 | 944 | 58 265 |
192 | 1 474 | 522 | 952 | 57 313 |
193 | 1 474 | 513 | 961 | 56 352 |
194 | 1 474 | 505 | 970 | 55 382 |
195 | 1 474 | 496 | 978 | 54 404 |
196 | 1 474 | 487 | 987 | 53 417 |
197 | 1 474 | 479 | 996 | 52 421 |
198 | 1 474 | 470 | 1 005 | 51 417 |
199 | 1 474 | 461 | 1 014 | 50 403 |
200 | 1 474 | 452 | 1 023 | 49 380 |
201 | 1 474 | 442 | 1 032 | 48 348 |
202 | 1 474 | 433 | 1 041 | 47 307 |
203 | 1 474 | 424 | 1 051 | 46 256 |
204 | 1 474 | 414 | 1 060 | 45 196 |
205 | 1 474 | 405 | 1 069 | 44 127 |
206 | 1 474 | 395 | 1 079 | 43 048 |
207 | 1 474 | 386 | 1 089 | 41 959 |
208 | 1 474 | 376 | 1 098 | 40 861 |
209 | 1 474 | 366 | 1 108 | 39 752 |
210 | 1 474 | 356 | 1 118 | 38 634 |
211 | 1 474 | 346 | 1 128 | 37 506 |
212 | 1 474 | 336 | 1 138 | 36 368 |
213 | 1 474 | 326 | 1 149 | 35 219 |
214 | 1 474 | 316 | 1 159 | 34 060 |
215 | 1 474 | 305 | 1 169 | 32 891 |
216 | 1 474 | 295 | 1 180 | 31 711 |
217 | 1 474 | 284 | 1 190 | 30 521 |
218 | 1 474 | 273 | 1 201 | 29 320 |
219 | 1 474 | 263 | 1 212 | 28 109 |
220 | 1 474 | 252 | 1 223 | 26 886 |
221 | 1 474 | 241 | 1 233 | 25 653 |
222 | 1 474 | 230 | 1 245 | 24 408 |
223 | 1 474 | 219 | 1 256 | 23 152 |
224 | 1 474 | 207 | 1 267 | 21 886 |
225 | 1 474 | 196 | 1 278 | 20 607 |
226 | 1 474 | 185 | 1 290 | 19 318 |
227 | 1 474 | 173 | 1 301 | 18 016 |
228 | 1 474 | 161 | 1 313 | 16 703 |
229 | 1 474 | 150 | 1 325 | 15 379 |
230 | 1 474 | 138 | 1 337 | 14 042 |
231 | 1 474 | 126 | 1 349 | 12 694 |
232 | 1 474 | 114 | 1 361 | 11 333 |
233 | 1 474 | 102 | 1 373 | 9 960 |
234 | 1 474 | 89 | 1 385 | 8 575 |
235 | 1 474 | 77 | 1 398 | 7 178 |
236 | 1 474 | 64 | 1 410 | 5 768 |
237 | 1 474 | 52 | 1 423 | 4 345 |
238 | 1 474 | 39 | 1 435 | 2 909 |
239 | 1 474 | 26 | 1 448 | 1 461 |
240 | 1 474 | 13 | 1 461 | 0 |