Farm zum Kauf in Mooinooi
Angeboten von Riaan van Niekerk- € 103 732 Kaufpreis
- 50 000 m² Gesamtfl.
- € 2 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Welcome to this 8.5-hectare smallholding at the foot of the Magalies Mountains. This property features a cluster of seven rental units, perfect for generating extra income.
Rental Units:
o Unit 1: 1 bedroom, 1 bathroom, kitchenette.
o Unit 2: 1 bedroom, 1 bathroom, kitchenette.
o Unit 3: 2 bedrooms, 2 bathrooms, open plan lounge and kitchen.
o Units 4 and 5: Each has 2 bedrooms, 1-bathroom, open plan lounge, and kitchen.
o Unit 6: 3 bedrooms, 1-bathroom, open plan lounge and kitchen.
o Unit 7: 4 bedrooms, 2 bathrooms, open plan lounge and kitchen.
The rental units bring in approximately R24,000 per month. Three of the units are equipped with air conditioning, and all have prepaid electricity.
Main House:
o 4 bedrooms
o 2 bathrooms
o Dining room
o Lounge
o Kitchen
o Patio
o 2 air conditioners
There is a storeroom divided into four separate rooms, three lock-up garages, and four boreholes (one in use, providing approximately 5000 Liters per hour). Additionally, there is a large reservoir (300m?).
An added bonus is the 3000 citrus trees (Oranges and Novas), which provide an extra income of approximately R380,000 per year.
This property presents an excellent opportunity for generating extra income. Don't miss out on this fantastic opportunity. Call me today for a private viewing!
NOTE: VAT EXCLUDING SELLING PRICE.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 761 | 1 553 | 207 | 173 205 |
2 | 1 761 | 1 552 | 209 | 172 996 |
3 | 1 761 | 1 550 | 211 | 172 785 |
4 | 1 761 | 1 548 | 213 | 172 573 |
5 | 1 761 | 1 546 | 215 | 172 358 |
6 | 1 761 | 1 544 | 216 | 172 142 |
7 | 1 761 | 1 542 | 218 | 171 923 |
8 | 1 761 | 1 540 | 220 | 171 703 |
9 | 1 761 | 1 538 | 222 | 171 480 |
10 | 1 761 | 1 536 | 224 | 171 256 |
11 | 1 761 | 1 534 | 226 | 171 030 |
12 | 1 761 | 1 532 | 228 | 170 801 |
13 | 1 761 | 1 530 | 230 | 170 571 |
14 | 1 761 | 1 528 | 232 | 170 338 |
15 | 1 761 | 1 526 | 235 | 170 104 |
16 | 1 761 | 1 524 | 237 | 169 867 |
17 | 1 761 | 1 522 | 239 | 169 628 |
18 | 1 761 | 1 520 | 241 | 169 387 |
19 | 1 761 | 1 517 | 243 | 169 144 |
20 | 1 761 | 1 515 | 245 | 168 899 |
21 | 1 761 | 1 513 | 247 | 168 652 |
22 | 1 761 | 1 511 | 250 | 168 402 |
23 | 1 761 | 1 509 | 252 | 168 150 |
24 | 1 761 | 1 506 | 254 | 167 896 |
25 | 1 761 | 1 504 | 256 | 167 639 |
26 | 1 761 | 1 502 | 259 | 167 380 |
27 | 1 761 | 1 499 | 261 | 167 119 |
28 | 1 761 | 1 497 | 263 | 166 856 |
29 | 1 761 | 1 495 | 266 | 166 590 |
30 | 1 761 | 1 492 | 268 | 166 322 |
31 | 1 761 | 1 490 | 271 | 166 051 |
32 | 1 761 | 1 488 | 273 | 165 778 |
33 | 1 761 | 1 485 | 275 | 165 503 |
34 | 1 761 | 1 483 | 278 | 165 225 |
35 | 1 761 | 1 480 | 280 | 164 945 |
36 | 1 761 | 1 478 | 283 | 164 662 |
37 | 1 761 | 1 475 | 285 | 164 376 |
38 | 1 761 | 1 473 | 288 | 164 088 |
39 | 1 761 | 1 470 | 291 | 163 798 |
40 | 1 761 | 1 467 | 293 | 163 505 |
41 | 1 761 | 1 465 | 296 | 163 209 |
42 | 1 761 | 1 462 | 298 | 162 910 |
43 | 1 761 | 1 459 | 301 | 162 609 |
44 | 1 761 | 1 457 | 304 | 162 306 |
45 | 1 761 | 1 454 | 307 | 161 999 |
46 | 1 761 | 1 451 | 309 | 161 690 |
47 | 1 761 | 1 448 | 312 | 161 378 |
48 | 1 761 | 1 446 | 315 | 161 063 |
49 | 1 761 | 1 443 | 318 | 160 745 |
50 | 1 761 | 1 440 | 321 | 160 425 |
51 | 1 761 | 1 437 | 323 | 160 101 |
52 | 1 761 | 1 434 | 326 | 159 775 |
53 | 1 761 | 1 431 | 329 | 159 446 |
54 | 1 761 | 1 428 | 332 | 159 114 |
55 | 1 761 | 1 425 | 335 | 158 778 |
56 | 1 761 | 1 422 | 338 | 158 440 |
57 | 1 761 | 1 419 | 341 | 158 099 |
58 | 1 761 | 1 416 | 344 | 157 755 |
59 | 1 761 | 1 413 | 347 | 157 408 |
60 | 1 761 | 1 410 | 350 | 157 057 |
61 | 1 761 | 1 407 | 354 | 156 704 |
62 | 1 761 | 1 404 | 357 | 156 347 |
63 | 1 761 | 1 401 | 360 | 155 987 |
64 | 1 761 | 1 397 | 363 | 155 624 |
65 | 1 761 | 1 394 | 366 | 155 257 |
66 | 1 761 | 1 391 | 370 | 154 888 |
67 | 1 761 | 1 388 | 373 | 154 515 |
68 | 1 761 | 1 384 | 376 | 154 138 |
69 | 1 761 | 1 381 | 380 | 153 759 |
70 | 1 761 | 1 377 | 383 | 153 376 |
71 | 1 761 | 1 374 | 387 | 152 989 |
72 | 1 761 | 1 371 | 390 | 152 599 |
73 | 1 761 | 1 367 | 393 | 152 206 |
74 | 1 761 | 1 364 | 397 | 151 809 |
75 | 1 761 | 1 360 | 401 | 151 408 |
76 | 1 761 | 1 356 | 404 | 151 004 |
77 | 1 761 | 1 353 | 408 | 150 596 |
78 | 1 761 | 1 349 | 411 | 150 185 |
79 | 1 761 | 1 345 | 415 | 149 769 |
80 | 1 761 | 1 342 | 419 | 149 351 |
81 | 1 761 | 1 338 | 423 | 148 928 |
82 | 1 761 | 1 334 | 426 | 148 502 |
83 | 1 761 | 1 330 | 430 | 148 071 |
84 | 1 761 | 1 326 | 434 | 147 637 |
85 | 1 761 | 1 323 | 438 | 147 199 |
86 | 1 761 | 1 319 | 442 | 146 758 |
87 | 1 761 | 1 315 | 446 | 146 312 |
88 | 1 761 | 1 311 | 450 | 145 862 |
89 | 1 761 | 1 307 | 454 | 145 408 |
90 | 1 761 | 1 303 | 458 | 144 950 |
91 | 1 761 | 1 299 | 462 | 144 488 |
92 | 1 761 | 1 294 | 466 | 144 022 |
93 | 1 761 | 1 290 | 470 | 143 552 |
94 | 1 761 | 1 286 | 475 | 143 077 |
95 | 1 761 | 1 282 | 479 | 142 598 |
96 | 1 761 | 1 277 | 483 | 142 115 |
97 | 1 761 | 1 273 | 487 | 141 628 |
98 | 1 761 | 1 269 | 492 | 141 136 |
99 | 1 761 | 1 264 | 496 | 140 640 |
100 | 1 761 | 1 260 | 501 | 140 139 |
101 | 1 761 | 1 255 | 505 | 139 634 |
102 | 1 761 | 1 251 | 510 | 139 124 |
103 | 1 761 | 1 246 | 514 | 138 610 |
104 | 1 761 | 1 242 | 519 | 138 091 |
105 | 1 761 | 1 237 | 523 | 137 568 |
106 | 1 761 | 1 232 | 528 | 137 040 |
107 | 1 761 | 1 228 | 533 | 136 507 |
108 | 1 761 | 1 223 | 538 | 135 969 |
109 | 1 761 | 1 218 | 542 | 135 427 |
110 | 1 761 | 1 213 | 547 | 134 879 |
111 | 1 761 | 1 208 | 552 | 134 327 |
112 | 1 761 | 1 203 | 557 | 133 770 |
113 | 1 761 | 1 198 | 562 | 133 208 |
114 | 1 761 | 1 193 | 567 | 132 641 |
115 | 1 761 | 1 188 | 572 | 132 068 |
116 | 1 761 | 1 183 | 577 | 131 491 |
117 | 1 761 | 1 178 | 583 | 130 908 |
118 | 1 761 | 1 173 | 588 | 130 321 |
119 | 1 761 | 1 167 | 593 | 129 727 |
120 | 1 761 | 1 162 | 598 | 129 129 |
121 | 1 761 | 1 157 | 604 | 128 525 |
122 | 1 761 | 1 151 | 609 | 127 916 |
123 | 1 761 | 1 146 | 615 | 127 302 |
124 | 1 761 | 1 140 | 620 | 126 681 |
125 | 1 761 | 1 135 | 626 | 126 056 |
126 | 1 761 | 1 129 | 631 | 125 424 |
127 | 1 761 | 1 124 | 637 | 124 788 |
128 | 1 761 | 1 118 | 643 | 124 145 |
129 | 1 761 | 1 112 | 648 | 123 497 |
130 | 1 761 | 1 106 | 654 | 122 842 |
131 | 1 761 | 1 100 | 660 | 122 182 |
132 | 1 761 | 1 095 | 666 | 121 516 |
133 | 1 761 | 1 089 | 672 | 120 844 |
134 | 1 761 | 1 083 | 678 | 120 166 |
135 | 1 761 | 1 076 | 684 | 119 482 |
136 | 1 761 | 1 070 | 690 | 118 792 |
137 | 1 761 | 1 064 | 696 | 118 096 |
138 | 1 761 | 1 058 | 703 | 117 393 |
139 | 1 761 | 1 052 | 709 | 116 684 |
140 | 1 761 | 1 045 | 715 | 115 969 |
141 | 1 761 | 1 039 | 722 | 115 247 |
142 | 1 761 | 1 032 | 728 | 114 519 |
143 | 1 761 | 1 026 | 735 | 113 785 |
144 | 1 761 | 1 019 | 741 | 113 044 |
145 | 1 761 | 1 013 | 748 | 112 296 |
146 | 1 761 | 1 006 | 755 | 111 541 |
147 | 1 761 | 999 | 761 | 110 780 |
148 | 1 761 | 992 | 768 | 110 012 |
149 | 1 761 | 986 | 775 | 109 237 |
150 | 1 761 | 979 | 782 | 108 455 |
151 | 1 761 | 972 | 789 | 107 666 |
152 | 1 761 | 965 | 796 | 106 870 |
153 | 1 761 | 957 | 803 | 106 067 |
154 | 1 761 | 950 | 810 | 105 256 |
155 | 1 761 | 943 | 818 | 104 439 |
156 | 1 761 | 936 | 825 | 103 614 |
157 | 1 761 | 928 | 832 | 102 781 |
158 | 1 761 | 921 | 840 | 101 942 |
159 | 1 761 | 913 | 847 | 101 094 |
160 | 1 761 | 906 | 855 | 100 239 |
161 | 1 761 | 898 | 863 | 99 377 |
162 | 1 761 | 890 | 870 | 98 507 |
163 | 1 761 | 882 | 878 | 97 629 |
164 | 1 761 | 875 | 886 | 96 743 |
165 | 1 761 | 867 | 894 | 95 849 |
166 | 1 761 | 859 | 902 | 94 947 |
167 | 1 761 | 851 | 910 | 94 037 |
168 | 1 761 | 842 | 918 | 93 119 |
169 | 1 761 | 834 | 926 | 92 192 |
170 | 1 761 | 826 | 935 | 91 258 |
171 | 1 761 | 818 | 943 | 90 315 |
172 | 1 761 | 809 | 951 | 89 363 |
173 | 1 761 | 801 | 960 | 88 403 |
174 | 1 761 | 792 | 969 | 87 435 |
175 | 1 761 | 783 | 977 | 86 457 |
176 | 1 761 | 775 | 986 | 85 471 |
177 | 1 761 | 766 | 995 | 84 477 |
178 | 1 761 | 757 | 1 004 | 83 473 |
179 | 1 761 | 748 | 1 013 | 82 460 |
180 | 1 761 | 739 | 1 022 | 81 438 |
181 | 1 761 | 730 | 1 031 | 80 407 |
182 | 1 761 | 720 | 1 040 | 79 367 |
183 | 1 761 | 711 | 1 050 | 78 318 |
184 | 1 761 | 702 | 1 059 | 77 259 |
185 | 1 761 | 692 | 1 068 | 76 190 |
186 | 1 761 | 683 | 1 078 | 75 112 |
187 | 1 761 | 673 | 1 088 | 74 025 |
188 | 1 761 | 663 | 1 097 | 72 927 |
189 | 1 761 | 653 | 1 107 | 71 820 |
190 | 1 761 | 643 | 1 117 | 70 703 |
191 | 1 761 | 633 | 1 127 | 69 576 |
192 | 1 761 | 623 | 1 137 | 68 438 |
193 | 1 761 | 613 | 1 147 | 67 291 |
194 | 1 761 | 603 | 1 158 | 66 133 |
195 | 1 761 | 592 | 1 168 | 64 965 |
196 | 1 761 | 582 | 1 179 | 63 787 |
197 | 1 761 | 571 | 1 189 | 62 598 |
198 | 1 761 | 561 | 1 200 | 61 398 |
199 | 1 761 | 550 | 1 211 | 60 187 |
200 | 1 761 | 539 | 1 221 | 58 966 |
201 | 1 761 | 528 | 1 232 | 57 734 |
202 | 1 761 | 517 | 1 243 | 56 490 |
203 | 1 761 | 506 | 1 254 | 55 236 |
204 | 1 761 | 495 | 1 266 | 53 970 |
205 | 1 761 | 483 | 1 277 | 52 693 |
206 | 1 761 | 472 | 1 288 | 51 405 |
207 | 1 761 | 460 | 1 300 | 50 105 |
208 | 1 761 | 449 | 1 312 | 48 793 |
209 | 1 761 | 437 | 1 323 | 47 469 |
210 | 1 761 | 425 | 1 335 | 46 134 |
211 | 1 761 | 413 | 1 347 | 44 787 |
212 | 1 761 | 401 | 1 359 | 43 428 |
213 | 1 761 | 389 | 1 371 | 42 056 |
214 | 1 761 | 377 | 1 384 | 40 672 |
215 | 1 761 | 364 | 1 396 | 39 276 |
216 | 1 761 | 352 | 1 409 | 37 867 |
217 | 1 761 | 339 | 1 421 | 36 446 |
218 | 1 761 | 326 | 1 434 | 35 012 |
219 | 1 761 | 314 | 1 447 | 33 565 |
220 | 1 761 | 301 | 1 460 | 32 105 |
221 | 1 761 | 288 | 1 473 | 30 633 |
222 | 1 761 | 274 | 1 486 | 29 146 |
223 | 1 761 | 261 | 1 499 | 27 647 |
224 | 1 761 | 248 | 1 513 | 26 134 |
225 | 1 761 | 234 | 1 526 | 24 608 |
226 | 1 761 | 220 | 1 540 | 23 068 |
227 | 1 761 | 207 | 1 554 | 21 514 |
228 | 1 761 | 193 | 1 568 | 19 946 |
229 | 1 761 | 179 | 1 582 | 18 364 |
230 | 1 761 | 165 | 1 596 | 16 768 |
231 | 1 761 | 150 | 1 610 | 15 158 |
232 | 1 761 | 136 | 1 625 | 13 533 |
233 | 1 761 | 121 | 1 639 | 11 894 |
234 | 1 761 | 107 | 1 654 | 10 240 |
235 | 1 761 | 92 | 1 669 | 8 571 |
236 | 1 761 | 77 | 1 684 | 6 887 |
237 | 1 761 | 62 | 1 699 | 5 188 |
238 | 1 761 | 46 | 1 714 | 3 474 |
239 | 1 761 | 31 | 1 729 | 1 745 |
240 | 1 761 | 16 | 1 745 | 0 |