3 Schlafzimmer Haus zum Kauf in Dullstroom
Angeboten von nadinephillips.kwsouthafrica.co.za- € 96 517 Kaufpreis
- 3 Schlafz.
- 3 Badez.
- 767 m² Gesamtfl.
- € 126 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Luxurious eight en-suite bedroom guest house in the centre of Dullstroom, within easy walking distance of all that this quaint tourist hamlet has on offer.
Guest house is sold as is, fully equipped with high end furniture, appliances and linen.
Nothing has been overlooked in the creation of this opulent establishment, from the architecture to the glamorous designer finishes.
MAIN FEATURES:
Reception area
4 en-suite bedrooms (sleeps 8) on the top floor each with built-in cupboards, a balcony, reached by a sliding door, bar fridge, microwave, and coffee station.
2 en-suite tiled bedrooms (sleeps 4) on second floor with built-in cupboards, bar fridge, microwave, and coffee station
Self-catering unit with two en-suite bedrooms (sleeps 4 - 6) on the lower level, open-plan lounge and dining area and kitchen with a covered patio and private garden and braai
Kitchen with granite tops, built-in cupboards, gas stove, oven, hob, fridge and other appliances
Communal TV lounge, guest toilet, laundry, store room and staff facilities
Ample parking space
Solar panels
PROJECTED INCOME:
Based on a 33% occupancy
Per Night R9 600 (At rate of R600 per person / sleeping 16 guests/ 8 rooms)
Per weekend R19 200
Per Month R76 800
Per year R921 600
Contact agents for an exclusive appointment.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 239 | 1 975 | 263 | 220 241 |
2 | 2 239 | 1 973 | 266 | 219 975 |
3 | 2 239 | 1 971 | 268 | 219 707 |
4 | 2 239 | 1 968 | 270 | 219 437 |
5 | 2 239 | 1 966 | 273 | 219 164 |
6 | 2 239 | 1 963 | 275 | 218 889 |
7 | 2 239 | 1 961 | 278 | 218 611 |
8 | 2 239 | 1 958 | 280 | 218 331 |
9 | 2 239 | 1 956 | 283 | 218 048 |
10 | 2 239 | 1 953 | 285 | 217 763 |
11 | 2 239 | 1 951 | 288 | 217 475 |
12 | 2 239 | 1 948 | 290 | 217 184 |
13 | 2 239 | 1 946 | 293 | 216 891 |
14 | 2 239 | 1 943 | 296 | 216 596 |
15 | 2 239 | 1 940 | 298 | 216 297 |
16 | 2 239 | 1 938 | 301 | 215 996 |
17 | 2 239 | 1 935 | 304 | 215 693 |
18 | 2 239 | 1 932 | 306 | 215 386 |
19 | 2 239 | 1 930 | 309 | 215 077 |
20 | 2 239 | 1 927 | 312 | 214 765 |
21 | 2 239 | 1 924 | 315 | 214 451 |
22 | 2 239 | 1 921 | 317 | 214 133 |
23 | 2 239 | 1 918 | 320 | 213 813 |
24 | 2 239 | 1 915 | 323 | 213 490 |
25 | 2 239 | 1 913 | 326 | 213 164 |
26 | 2 239 | 1 910 | 329 | 212 835 |
27 | 2 239 | 1 907 | 332 | 212 503 |
28 | 2 239 | 1 904 | 335 | 212 168 |
29 | 2 239 | 1 901 | 338 | 211 830 |
30 | 2 239 | 1 898 | 341 | 211 489 |
31 | 2 239 | 1 895 | 344 | 211 145 |
32 | 2 239 | 1 892 | 347 | 210 798 |
33 | 2 239 | 1 888 | 350 | 210 447 |
34 | 2 239 | 1 885 | 353 | 210 094 |
35 | 2 239 | 1 882 | 357 | 209 737 |
36 | 2 239 | 1 879 | 360 | 209 378 |
37 | 2 239 | 1 876 | 363 | 209 015 |
38 | 2 239 | 1 872 | 366 | 208 649 |
39 | 2 239 | 1 869 | 369 | 208 279 |
40 | 2 239 | 1 866 | 373 | 207 906 |
41 | 2 239 | 1 862 | 376 | 207 530 |
42 | 2 239 | 1 859 | 379 | 207 151 |
43 | 2 239 | 1 856 | 383 | 206 768 |
44 | 2 239 | 1 852 | 386 | 206 381 |
45 | 2 239 | 1 849 | 390 | 205 992 |
46 | 2 239 | 1 845 | 393 | 205 598 |
47 | 2 239 | 1 842 | 397 | 205 202 |
48 | 2 239 | 1 838 | 400 | 204 801 |
49 | 2 239 | 1 835 | 404 | 204 397 |
50 | 2 239 | 1 831 | 408 | 203 990 |
51 | 2 239 | 1 827 | 411 | 203 578 |
52 | 2 239 | 1 824 | 415 | 203 164 |
53 | 2 239 | 1 820 | 419 | 202 745 |
54 | 2 239 | 1 816 | 422 | 202 323 |
55 | 2 239 | 1 812 | 426 | 201 896 |
56 | 2 239 | 1 809 | 430 | 201 467 |
57 | 2 239 | 1 805 | 434 | 201 033 |
58 | 2 239 | 1 801 | 438 | 200 595 |
59 | 2 239 | 1 797 | 442 | 200 153 |
60 | 2 239 | 1 793 | 446 | 199 708 |
61 | 2 239 | 1 789 | 450 | 199 258 |
62 | 2 239 | 1 785 | 454 | 198 805 |
63 | 2 239 | 1 781 | 458 | 198 347 |
64 | 2 239 | 1 777 | 462 | 197 885 |
65 | 2 239 | 1 773 | 466 | 197 419 |
66 | 2 239 | 1 769 | 470 | 196 949 |
67 | 2 239 | 1 764 | 474 | 196 475 |
68 | 2 239 | 1 760 | 479 | 195 996 |
69 | 2 239 | 1 756 | 483 | 195 514 |
70 | 2 239 | 1 751 | 487 | 195 026 |
71 | 2 239 | 1 747 | 492 | 194 535 |
72 | 2 239 | 1 743 | 496 | 194 039 |
73 | 2 239 | 1 738 | 500 | 193 539 |
74 | 2 239 | 1 734 | 505 | 193 034 |
75 | 2 239 | 1 729 | 509 | 192 524 |
76 | 2 239 | 1 725 | 514 | 192 011 |
77 | 2 239 | 1 720 | 519 | 191 492 |
78 | 2 239 | 1 715 | 523 | 190 969 |
79 | 2 239 | 1 711 | 528 | 190 441 |
80 | 2 239 | 1 706 | 533 | 189 908 |
81 | 2 239 | 1 701 | 537 | 189 371 |
82 | 2 239 | 1 696 | 542 | 188 829 |
83 | 2 239 | 1 692 | 547 | 188 282 |
84 | 2 239 | 1 687 | 552 | 187 730 |
85 | 2 239 | 1 682 | 557 | 187 173 |
86 | 2 239 | 1 677 | 562 | 186 611 |
87 | 2 239 | 1 672 | 567 | 186 044 |
88 | 2 239 | 1 667 | 572 | 185 472 |
89 | 2 239 | 1 662 | 577 | 184 895 |
90 | 2 239 | 1 656 | 582 | 184 313 |
91 | 2 239 | 1 651 | 587 | 183 725 |
92 | 2 239 | 1 646 | 593 | 183 133 |
93 | 2 239 | 1 641 | 598 | 182 535 |
94 | 2 239 | 1 635 | 603 | 181 931 |
95 | 2 239 | 1 630 | 609 | 181 322 |
96 | 2 239 | 1 624 | 614 | 180 708 |
97 | 2 239 | 1 619 | 620 | 180 088 |
98 | 2 239 | 1 613 | 625 | 179 463 |
99 | 2 239 | 1 608 | 631 | 178 832 |
100 | 2 239 | 1 602 | 637 | 178 196 |
101 | 2 239 | 1 596 | 642 | 177 553 |
102 | 2 239 | 1 591 | 648 | 176 905 |
103 | 2 239 | 1 585 | 654 | 176 251 |
104 | 2 239 | 1 579 | 660 | 175 592 |
105 | 2 239 | 1 573 | 666 | 174 926 |
106 | 2 239 | 1 567 | 672 | 174 254 |
107 | 2 239 | 1 561 | 678 | 173 577 |
108 | 2 239 | 1 555 | 684 | 172 893 |
109 | 2 239 | 1 549 | 690 | 172 203 |
110 | 2 239 | 1 543 | 696 | 171 507 |
111 | 2 239 | 1 536 | 702 | 170 805 |
112 | 2 239 | 1 530 | 708 | 170 097 |
113 | 2 239 | 1 524 | 715 | 169 382 |
114 | 2 239 | 1 517 | 721 | 168 661 |
115 | 2 239 | 1 511 | 728 | 167 933 |
116 | 2 239 | 1 504 | 734 | 167 199 |
117 | 2 239 | 1 498 | 741 | 166 458 |
118 | 2 239 | 1 491 | 747 | 165 711 |
119 | 2 239 | 1 484 | 754 | 164 956 |
120 | 2 239 | 1 478 | 761 | 164 196 |
121 | 2 239 | 1 471 | 768 | 163 428 |
122 | 2 239 | 1 464 | 775 | 162 653 |
123 | 2 239 | 1 457 | 782 | 161 872 |
124 | 2 239 | 1 450 | 789 | 161 083 |
125 | 2 239 | 1 443 | 796 | 160 288 |
126 | 2 239 | 1 436 | 803 | 159 485 |
127 | 2 239 | 1 429 | 810 | 158 675 |
128 | 2 239 | 1 421 | 817 | 157 858 |
129 | 2 239 | 1 414 | 824 | 157 033 |
130 | 2 239 | 1 407 | 832 | 156 202 |
131 | 2 239 | 1 399 | 839 | 155 362 |
132 | 2 239 | 1 392 | 847 | 154 515 |
133 | 2 239 | 1 384 | 854 | 153 661 |
134 | 2 239 | 1 377 | 862 | 152 799 |
135 | 2 239 | 1 369 | 870 | 151 929 |
136 | 2 239 | 1 361 | 878 | 151 052 |
137 | 2 239 | 1 353 | 885 | 150 166 |
138 | 2 239 | 1 345 | 893 | 149 273 |
139 | 2 239 | 1 337 | 901 | 148 371 |
140 | 2 239 | 1 329 | 909 | 147 462 |
141 | 2 239 | 1 321 | 918 | 146 544 |
142 | 2 239 | 1 313 | 926 | 145 618 |
143 | 2 239 | 1 304 | 934 | 144 684 |
144 | 2 239 | 1 296 | 942 | 143 742 |
145 | 2 239 | 1 288 | 951 | 142 791 |
146 | 2 239 | 1 279 | 959 | 141 831 |
147 | 2 239 | 1 271 | 968 | 140 863 |
148 | 2 239 | 1 262 | 977 | 139 887 |
149 | 2 239 | 1 253 | 985 | 138 901 |
150 | 2 239 | 1 244 | 994 | 137 907 |
151 | 2 239 | 1 235 | 1 003 | 136 904 |
152 | 2 239 | 1 226 | 1 012 | 135 891 |
153 | 2 239 | 1 217 | 1 021 | 134 870 |
154 | 2 239 | 1 208 | 1 030 | 133 840 |
155 | 2 239 | 1 199 | 1 040 | 132 800 |
156 | 2 239 | 1 190 | 1 049 | 131 751 |
157 | 2 239 | 1 180 | 1 058 | 130 693 |
158 | 2 239 | 1 171 | 1 068 | 129 625 |
159 | 2 239 | 1 161 | 1 077 | 128 548 |
160 | 2 239 | 1 152 | 1 087 | 127 461 |
161 | 2 239 | 1 142 | 1 097 | 126 364 |
162 | 2 239 | 1 132 | 1 107 | 125 257 |
163 | 2 239 | 1 122 | 1 117 | 124 141 |
164 | 2 239 | 1 112 | 1 127 | 123 014 |
165 | 2 239 | 1 102 | 1 137 | 121 878 |
166 | 2 239 | 1 092 | 1 147 | 120 731 |
167 | 2 239 | 1 082 | 1 157 | 119 574 |
168 | 2 239 | 1 071 | 1 167 | 118 406 |
169 | 2 239 | 1 061 | 1 178 | 117 228 |
170 | 2 239 | 1 050 | 1 188 | 116 040 |
171 | 2 239 | 1 040 | 1 199 | 114 841 |
172 | 2 239 | 1 029 | 1 210 | 113 631 |
173 | 2 239 | 1 018 | 1 221 | 112 410 |
174 | 2 239 | 1 007 | 1 232 | 111 179 |
175 | 2 239 | 996 | 1 243 | 109 936 |
176 | 2 239 | 985 | 1 254 | 108 682 |
177 | 2 239 | 974 | 1 265 | 107 417 |
178 | 2 239 | 962 | 1 276 | 106 141 |
179 | 2 239 | 951 | 1 288 | 104 853 |
180 | 2 239 | 939 | 1 299 | 103 554 |
181 | 2 239 | 928 | 1 311 | 102 243 |
182 | 2 239 | 916 | 1 323 | 100 920 |
183 | 2 239 | 904 | 1 335 | 99 586 |
184 | 2 239 | 892 | 1 346 | 98 239 |
185 | 2 239 | 880 | 1 359 | 96 881 |
186 | 2 239 | 868 | 1 371 | 95 510 |
187 | 2 239 | 856 | 1 383 | 94 127 |
188 | 2 239 | 843 | 1 395 | 92 731 |
189 | 2 239 | 831 | 1 408 | 91 323 |
190 | 2 239 | 818 | 1 421 | 89 903 |
191 | 2 239 | 805 | 1 433 | 88 470 |
192 | 2 239 | 793 | 1 446 | 87 024 |
193 | 2 239 | 780 | 1 459 | 85 565 |
194 | 2 239 | 767 | 1 472 | 84 092 |
195 | 2 239 | 753 | 1 485 | 82 607 |
196 | 2 239 | 740 | 1 499 | 81 109 |
197 | 2 239 | 727 | 1 512 | 79 597 |
198 | 2 239 | 713 | 1 526 | 78 071 |
199 | 2 239 | 699 | 1 539 | 76 532 |
200 | 2 239 | 686 | 1 553 | 74 979 |
201 | 2 239 | 672 | 1 567 | 73 412 |
202 | 2 239 | 658 | 1 581 | 71 831 |
203 | 2 239 | 643 | 1 595 | 70 236 |
204 | 2 239 | 629 | 1 609 | 68 626 |
205 | 2 239 | 615 | 1 624 | 67 002 |
206 | 2 239 | 600 | 1 638 | 65 364 |
207 | 2 239 | 586 | 1 653 | 63 711 |
208 | 2 239 | 571 | 1 668 | 62 043 |
209 | 2 239 | 556 | 1 683 | 60 360 |
210 | 2 239 | 541 | 1 698 | 58 662 |
211 | 2 239 | 526 | 1 713 | 56 949 |
212 | 2 239 | 510 | 1 728 | 55 221 |
213 | 2 239 | 495 | 1 744 | 53 477 |
214 | 2 239 | 479 | 1 760 | 51 717 |
215 | 2 239 | 463 | 1 775 | 49 942 |
216 | 2 239 | 447 | 1 791 | 48 151 |
217 | 2 239 | 431 | 1 807 | 46 344 |
218 | 2 239 | 415 | 1 823 | 44 520 |
219 | 2 239 | 399 | 1 840 | 42 680 |
220 | 2 239 | 382 | 1 856 | 40 824 |
221 | 2 239 | 366 | 1 873 | 38 951 |
222 | 2 239 | 349 | 1 890 | 37 061 |
223 | 2 239 | 332 | 1 907 | 35 155 |
224 | 2 239 | 315 | 1 924 | 33 231 |
225 | 2 239 | 298 | 1 941 | 31 290 |
226 | 2 239 | 280 | 1 958 | 29 332 |
227 | 2 239 | 263 | 1 976 | 27 356 |
228 | 2 239 | 245 | 1 994 | 25 362 |
229 | 2 239 | 227 | 2 011 | 23 351 |
230 | 2 239 | 209 | 2 029 | 21 322 |
231 | 2 239 | 191 | 2 048 | 19 274 |
232 | 2 239 | 173 | 2 066 | 17 208 |
233 | 2 239 | 154 | 2 084 | 15 124 |
234 | 2 239 | 135 | 2 103 | 13 020 |
235 | 2 239 | 117 | 2 122 | 10 898 |
236 | 2 239 | 98 | 2 141 | 8 757 |
237 | 2 239 | 78 | 2 160 | 6 597 |
238 | 2 239 | 59 | 2 180 | 4 418 |
239 | 2 239 | 40 | 2 199 | 2 219 |
240 | 2 239 | 20 | 2 219 | 0 |