5 Schlafzimmer Haus zum Kauf in Lephalale
Angeboten von Charl Lotriet-Homann- POA Kaufpreis
- 5 Schlafz.
- 5 Badez.
- Merken
- Karte
- Details
- Ausblenden
2 x 2 Bed/ 2 bath Units, 100 sqm, air conditioned
2x2 bed/1 bath Units, Air conditioned
Carport per unit and access controlled
Current rental income R 26 000 pm
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 639 | 1 446 | 193 | 161 252 |
2 | 1 639 | 1 445 | 194 | 161 058 |
3 | 1 639 | 1 443 | 196 | 160 862 |
4 | 1 639 | 1 441 | 198 | 160 664 |
5 | 1 639 | 1 439 | 200 | 160 464 |
6 | 1 639 | 1 437 | 202 | 160 262 |
7 | 1 639 | 1 436 | 203 | 160 059 |
8 | 1 639 | 1 434 | 205 | 159 854 |
9 | 1 639 | 1 432 | 207 | 159 647 |
10 | 1 639 | 1 430 | 209 | 159 438 |
11 | 1 639 | 1 428 | 211 | 159 227 |
12 | 1 639 | 1 426 | 213 | 159 014 |
13 | 1 639 | 1 425 | 215 | 158 800 |
14 | 1 639 | 1 423 | 216 | 158 583 |
15 | 1 639 | 1 421 | 218 | 158 365 |
16 | 1 639 | 1 419 | 220 | 158 145 |
17 | 1 639 | 1 417 | 222 | 157 922 |
18 | 1 639 | 1 415 | 224 | 157 698 |
19 | 1 639 | 1 413 | 226 | 157 472 |
20 | 1 639 | 1 411 | 228 | 157 243 |
21 | 1 639 | 1 409 | 230 | 157 013 |
22 | 1 639 | 1 407 | 232 | 156 781 |
23 | 1 639 | 1 404 | 235 | 156 546 |
24 | 1 639 | 1 402 | 237 | 156 309 |
25 | 1 639 | 1 400 | 239 | 156 071 |
26 | 1 639 | 1 398 | 241 | 155 830 |
27 | 1 639 | 1 396 | 243 | 155 587 |
28 | 1 639 | 1 394 | 245 | 155 341 |
29 | 1 639 | 1 392 | 247 | 155 094 |
30 | 1 639 | 1 389 | 250 | 154 844 |
31 | 1 639 | 1 387 | 252 | 154 592 |
32 | 1 639 | 1 385 | 254 | 154 338 |
33 | 1 639 | 1 383 | 256 | 154 082 |
34 | 1 639 | 1 380 | 259 | 153 823 |
35 | 1 639 | 1 378 | 261 | 153 562 |
36 | 1 639 | 1 376 | 263 | 153 299 |
37 | 1 639 | 1 373 | 266 | 153 033 |
38 | 1 639 | 1 371 | 268 | 152 765 |
39 | 1 639 | 1 369 | 271 | 152 494 |
40 | 1 639 | 1 366 | 273 | 152 221 |
41 | 1 639 | 1 364 | 275 | 151 946 |
42 | 1 639 | 1 361 | 278 | 151 668 |
43 | 1 639 | 1 359 | 280 | 151 388 |
44 | 1 639 | 1 356 | 283 | 151 105 |
45 | 1 639 | 1 354 | 285 | 150 820 |
46 | 1 639 | 1 351 | 288 | 150 532 |
47 | 1 639 | 1 349 | 291 | 150 241 |
48 | 1 639 | 1 346 | 293 | 149 948 |
49 | 1 639 | 1 343 | 296 | 149 652 |
50 | 1 639 | 1 341 | 298 | 149 354 |
51 | 1 639 | 1 338 | 301 | 149 053 |
52 | 1 639 | 1 335 | 304 | 148 749 |
53 | 1 639 | 1 333 | 306 | 148 442 |
54 | 1 639 | 1 330 | 309 | 148 133 |
55 | 1 639 | 1 327 | 312 | 147 821 |
56 | 1 639 | 1 324 | 315 | 147 506 |
57 | 1 639 | 1 321 | 318 | 147 189 |
58 | 1 639 | 1 319 | 320 | 146 868 |
59 | 1 639 | 1 316 | 323 | 146 545 |
60 | 1 639 | 1 313 | 326 | 146 219 |
61 | 1 639 | 1 310 | 329 | 145 890 |
62 | 1 639 | 1 307 | 332 | 145 558 |
63 | 1 639 | 1 304 | 335 | 145 222 |
64 | 1 639 | 1 301 | 338 | 144 884 |
65 | 1 639 | 1 298 | 341 | 144 543 |
66 | 1 639 | 1 295 | 344 | 144 199 |
67 | 1 639 | 1 292 | 347 | 143 852 |
68 | 1 639 | 1 289 | 350 | 143 501 |
69 | 1 639 | 1 286 | 354 | 143 148 |
70 | 1 639 | 1 282 | 357 | 142 791 |
71 | 1 639 | 1 279 | 360 | 142 431 |
72 | 1 639 | 1 276 | 363 | 142 068 |
73 | 1 639 | 1 273 | 366 | 141 702 |
74 | 1 639 | 1 269 | 370 | 141 332 |
75 | 1 639 | 1 266 | 373 | 140 959 |
76 | 1 639 | 1 263 | 376 | 140 583 |
77 | 1 639 | 1 259 | 380 | 140 203 |
78 | 1 639 | 1 256 | 383 | 139 820 |
79 | 1 639 | 1 253 | 386 | 139 434 |
80 | 1 639 | 1 249 | 390 | 139 044 |
81 | 1 639 | 1 246 | 393 | 138 651 |
82 | 1 639 | 1 242 | 397 | 138 254 |
83 | 1 639 | 1 239 | 401 | 137 853 |
84 | 1 639 | 1 235 | 404 | 137 449 |
85 | 1 639 | 1 231 | 408 | 137 041 |
86 | 1 639 | 1 228 | 411 | 136 630 |
87 | 1 639 | 1 224 | 415 | 136 215 |
88 | 1 639 | 1 220 | 419 | 135 796 |
89 | 1 639 | 1 217 | 423 | 135 374 |
90 | 1 639 | 1 213 | 426 | 134 947 |
91 | 1 639 | 1 209 | 430 | 134 517 |
92 | 1 639 | 1 205 | 434 | 134 083 |
93 | 1 639 | 1 201 | 438 | 133 645 |
94 | 1 639 | 1 197 | 442 | 133 203 |
95 | 1 639 | 1 193 | 446 | 132 758 |
96 | 1 639 | 1 189 | 450 | 132 308 |
97 | 1 639 | 1 185 | 454 | 131 854 |
98 | 1 639 | 1 181 | 458 | 131 396 |
99 | 1 639 | 1 177 | 462 | 130 934 |
100 | 1 639 | 1 173 | 466 | 130 468 |
101 | 1 639 | 1 169 | 470 | 129 998 |
102 | 1 639 | 1 165 | 474 | 129 524 |
103 | 1 639 | 1 160 | 479 | 129 045 |
104 | 1 639 | 1 156 | 483 | 128 562 |
105 | 1 639 | 1 152 | 487 | 128 074 |
106 | 1 639 | 1 147 | 492 | 127 583 |
107 | 1 639 | 1 143 | 496 | 127 087 |
108 | 1 639 | 1 138 | 501 | 126 586 |
109 | 1 639 | 1 134 | 505 | 126 081 |
110 | 1 639 | 1 129 | 510 | 125 572 |
111 | 1 639 | 1 125 | 514 | 125 057 |
112 | 1 639 | 1 120 | 519 | 124 539 |
113 | 1 639 | 1 116 | 523 | 124 015 |
114 | 1 639 | 1 111 | 528 | 123 487 |
115 | 1 639 | 1 106 | 533 | 122 954 |
116 | 1 639 | 1 101 | 538 | 122 417 |
117 | 1 639 | 1 097 | 542 | 121 874 |
118 | 1 639 | 1 092 | 547 | 121 327 |
119 | 1 639 | 1 087 | 552 | 120 775 |
120 | 1 639 | 1 082 | 557 | 120 218 |
121 | 1 639 | 1 077 | 562 | 119 656 |
122 | 1 639 | 1 072 | 567 | 119 089 |
123 | 1 639 | 1 067 | 572 | 118 517 |
124 | 1 639 | 1 062 | 577 | 117 939 |
125 | 1 639 | 1 057 | 582 | 117 357 |
126 | 1 639 | 1 051 | 588 | 116 769 |
127 | 1 639 | 1 046 | 593 | 116 176 |
128 | 1 639 | 1 041 | 598 | 115 578 |
129 | 1 639 | 1 035 | 604 | 114 974 |
130 | 1 639 | 1 030 | 609 | 114 365 |
131 | 1 639 | 1 025 | 615 | 113 751 |
132 | 1 639 | 1 019 | 620 | 113 131 |
133 | 1 639 | 1 013 | 626 | 112 505 |
134 | 1 639 | 1 008 | 631 | 111 874 |
135 | 1 639 | 1 002 | 637 | 111 237 |
136 | 1 639 | 996 | 643 | 110 594 |
137 | 1 639 | 991 | 648 | 109 946 |
138 | 1 639 | 985 | 654 | 109 292 |
139 | 1 639 | 979 | 660 | 108 632 |
140 | 1 639 | 973 | 666 | 107 966 |
141 | 1 639 | 967 | 672 | 107 294 |
142 | 1 639 | 961 | 678 | 106 616 |
143 | 1 639 | 955 | 684 | 105 933 |
144 | 1 639 | 949 | 690 | 105 242 |
145 | 1 639 | 943 | 696 | 104 546 |
146 | 1 639 | 937 | 702 | 103 844 |
147 | 1 639 | 930 | 709 | 103 135 |
148 | 1 639 | 924 | 715 | 102 420 |
149 | 1 639 | 918 | 722 | 101 698 |
150 | 1 639 | 911 | 728 | 100 970 |
151 | 1 639 | 905 | 735 | 100 236 |
152 | 1 639 | 898 | 741 | 99 495 |
153 | 1 639 | 891 | 748 | 98 747 |
154 | 1 639 | 885 | 754 | 97 993 |
155 | 1 639 | 878 | 761 | 97 231 |
156 | 1 639 | 871 | 768 | 96 463 |
157 | 1 639 | 864 | 775 | 95 689 |
158 | 1 639 | 857 | 782 | 94 907 |
159 | 1 639 | 850 | 789 | 94 118 |
160 | 1 639 | 843 | 796 | 93 322 |
161 | 1 639 | 836 | 803 | 92 519 |
162 | 1 639 | 829 | 810 | 91 709 |
163 | 1 639 | 822 | 817 | 90 891 |
164 | 1 639 | 814 | 825 | 90 066 |
165 | 1 639 | 807 | 832 | 89 234 |
166 | 1 639 | 799 | 840 | 88 395 |
167 | 1 639 | 792 | 847 | 87 547 |
168 | 1 639 | 784 | 855 | 86 693 |
169 | 1 639 | 777 | 862 | 85 830 |
170 | 1 639 | 769 | 870 | 84 960 |
171 | 1 639 | 761 | 878 | 84 082 |
172 | 1 639 | 753 | 886 | 83 196 |
173 | 1 639 | 745 | 894 | 82 303 |
174 | 1 639 | 737 | 902 | 81 401 |
175 | 1 639 | 729 | 910 | 80 491 |
176 | 1 639 | 721 | 918 | 79 573 |
177 | 1 639 | 713 | 926 | 78 647 |
178 | 1 639 | 705 | 934 | 77 712 |
179 | 1 639 | 696 | 943 | 76 770 |
180 | 1 639 | 688 | 951 | 75 818 |
181 | 1 639 | 679 | 960 | 74 858 |
182 | 1 639 | 671 | 968 | 73 890 |
183 | 1 639 | 662 | 977 | 72 913 |
184 | 1 639 | 653 | 986 | 71 927 |
185 | 1 639 | 644 | 995 | 70 932 |
186 | 1 639 | 635 | 1 004 | 69 929 |
187 | 1 639 | 626 | 1 013 | 68 916 |
188 | 1 639 | 617 | 1 022 | 67 895 |
189 | 1 639 | 608 | 1 031 | 66 864 |
190 | 1 639 | 599 | 1 040 | 65 824 |
191 | 1 639 | 590 | 1 049 | 64 774 |
192 | 1 639 | 580 | 1 059 | 63 716 |
193 | 1 639 | 571 | 1 068 | 62 647 |
194 | 1 639 | 561 | 1 078 | 61 569 |
195 | 1 639 | 552 | 1 087 | 60 482 |
196 | 1 639 | 542 | 1 097 | 59 385 |
197 | 1 639 | 532 | 1 107 | 58 278 |
198 | 1 639 | 522 | 1 117 | 57 161 |
199 | 1 639 | 512 | 1 127 | 56 034 |
200 | 1 639 | 502 | 1 137 | 54 897 |
201 | 1 639 | 492 | 1 147 | 53 749 |
202 | 1 639 | 482 | 1 158 | 52 592 |
203 | 1 639 | 471 | 1 168 | 51 424 |
204 | 1 639 | 461 | 1 178 | 50 246 |
205 | 1 639 | 450 | 1 189 | 49 057 |
206 | 1 639 | 439 | 1 200 | 47 857 |
207 | 1 639 | 429 | 1 210 | 46 647 |
208 | 1 639 | 418 | 1 221 | 45 426 |
209 | 1 639 | 407 | 1 232 | 44 194 |
210 | 1 639 | 396 | 1 243 | 42 950 |
211 | 1 639 | 385 | 1 254 | 41 696 |
212 | 1 639 | 374 | 1 266 | 40 431 |
213 | 1 639 | 362 | 1 277 | 39 154 |
214 | 1 639 | 351 | 1 288 | 37 866 |
215 | 1 639 | 339 | 1 300 | 36 566 |
216 | 1 639 | 328 | 1 311 | 35 254 |
217 | 1 639 | 316 | 1 323 | 33 931 |
218 | 1 639 | 304 | 1 335 | 32 596 |
219 | 1 639 | 292 | 1 347 | 31 249 |
220 | 1 639 | 280 | 1 359 | 29 890 |
221 | 1 639 | 268 | 1 371 | 28 519 |
222 | 1 639 | 255 | 1 384 | 27 135 |
223 | 1 639 | 243 | 1 396 | 25 739 |
224 | 1 639 | 231 | 1 408 | 24 331 |
225 | 1 639 | 218 | 1 421 | 22 910 |
226 | 1 639 | 205 | 1 434 | 21 476 |
227 | 1 639 | 192 | 1 447 | 20 029 |
228 | 1 639 | 179 | 1 460 | 18 569 |
229 | 1 639 | 166 | 1 473 | 17 097 |
230 | 1 639 | 153 | 1 486 | 15 611 |
231 | 1 639 | 140 | 1 499 | 14 112 |
232 | 1 639 | 126 | 1 513 | 12 599 |
233 | 1 639 | 113 | 1 526 | 11 073 |
234 | 1 639 | 99 | 1 540 | 9 533 |
235 | 1 639 | 85 | 1 554 | 7 979 |
236 | 1 639 | 71 | 1 568 | 6 412 |
237 | 1 639 | 57 | 1 582 | 4 830 |
238 | 1 639 | 43 | 1 596 | 3 235 |
239 | 1 639 | 29 | 1 610 | 1 624 |
240 | 1 639 | 15 | 1 624 | 0 |