5 Schlafzimmer Haus zum Kauf in Herrwood Park
Angeboten von kwjacaranda.kwsouthafrica.co.za- € 628 292 Kaufpreis
- 5 Schlafz.
- 5 Badez.
- 1 250 m² Gesamtfl.
- € 503 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Hendra Estates is calling all Investors!!!
This massive property consists of a main house which has been sub divided allowing 3 flats attached to the main house.
Downstairs (main house) includes a very spacious kitchen, scullery, separate dining room off the massive main sitting room, TV lounge, indoor/outdoor patio plus a large balcony, there are 3 bedrooms, and 3 bathrooms, all great sizes with built in cupboards.
The upstairs flat, also spacious, similar in size to the downstairs consists of 3 bedrooms, 2 bathrooms, open plan kitchen and living area bringing in an income of about R12pm
On the lower lever of the house there is a 2 bedroom flat, open plan living area with a spacious kitchen, there is also a private garden bringing in an income of R10pm
The upper back flat is also 2 bedrooms, 1 bathroom, bringing in a rental of R10pm
The whole property could bring in a combined rental of about R50 pm.
This is a great investment buy with a fantastic flow throughout, all the flats are very private and have ample parking, the house has 4 garages and a carport.
There is a pool area and undercover patio/entertainment area, staff accommodation and automated gates.
This home could also be returned to its original structure to create 1 very large family dwelling.
The options are Endless, so dont miss out!
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 3 444 | 3 039 | 405 | 338 872 |
2 | 3 444 | 3 036 | 409 | 338 463 |
3 | 3 444 | 3 032 | 412 | 338 051 |
4 | 3 444 | 3 028 | 416 | 337 635 |
5 | 3 444 | 3 025 | 420 | 337 215 |
6 | 3 444 | 3 021 | 424 | 336 791 |
7 | 3 444 | 3 017 | 427 | 336 364 |
8 | 3 444 | 3 013 | 431 | 335 933 |
9 | 3 444 | 3 009 | 435 | 335 498 |
10 | 3 444 | 3 006 | 439 | 335 059 |
11 | 3 444 | 3 002 | 443 | 334 616 |
12 | 3 444 | 2 998 | 447 | 334 169 |
13 | 3 444 | 2 994 | 451 | 333 718 |
14 | 3 444 | 2 990 | 455 | 333 263 |
15 | 3 444 | 2 985 | 459 | 332 805 |
16 | 3 444 | 2 981 | 463 | 332 341 |
17 | 3 444 | 2 977 | 467 | 331 874 |
18 | 3 444 | 2 973 | 471 | 331 403 |
19 | 3 444 | 2 969 | 476 | 330 927 |
20 | 3 444 | 2 965 | 480 | 330 447 |
21 | 3 444 | 2 960 | 484 | 329 963 |
22 | 3 444 | 2 956 | 489 | 329 475 |
23 | 3 444 | 2 952 | 493 | 328 982 |
24 | 3 444 | 2 947 | 497 | 328 484 |
25 | 3 444 | 2 943 | 502 | 327 983 |
26 | 3 444 | 2 938 | 506 | 327 476 |
27 | 3 444 | 2 934 | 511 | 326 966 |
28 | 3 444 | 2 929 | 515 | 326 450 |
29 | 3 444 | 2 924 | 520 | 325 930 |
30 | 3 444 | 2 920 | 525 | 325 406 |
31 | 3 444 | 2 915 | 529 | 324 876 |
32 | 3 444 | 2 910 | 534 | 324 342 |
33 | 3 444 | 2 906 | 539 | 323 803 |
34 | 3 444 | 2 901 | 544 | 323 260 |
35 | 3 444 | 2 896 | 549 | 322 711 |
36 | 3 444 | 2 891 | 553 | 322 158 |
37 | 3 444 | 2 886 | 558 | 321 599 |
38 | 3 444 | 2 881 | 563 | 321 036 |
39 | 3 444 | 2 876 | 568 | 320 467 |
40 | 3 444 | 2 871 | 574 | 319 894 |
41 | 3 444 | 2 866 | 579 | 319 315 |
42 | 3 444 | 2 861 | 584 | 318 731 |
43 | 3 444 | 2 855 | 589 | 318 142 |
44 | 3 444 | 2 850 | 594 | 317 547 |
45 | 3 444 | 2 845 | 600 | 316 948 |
46 | 3 444 | 2 839 | 605 | 316 343 |
47 | 3 444 | 2 834 | 611 | 315 732 |
48 | 3 444 | 2 828 | 616 | 315 116 |
49 | 3 444 | 2 823 | 622 | 314 494 |
50 | 3 444 | 2 817 | 627 | 313 867 |
51 | 3 444 | 2 812 | 633 | 313 235 |
52 | 3 444 | 2 806 | 638 | 312 596 |
53 | 3 444 | 2 800 | 644 | 311 952 |
54 | 3 444 | 2 795 | 650 | 311 302 |
55 | 3 444 | 2 789 | 656 | 310 647 |
56 | 3 444 | 2 783 | 662 | 309 985 |
57 | 3 444 | 2 777 | 667 | 309 318 |
58 | 3 444 | 2 771 | 673 | 308 644 |
59 | 3 444 | 2 765 | 680 | 307 965 |
60 | 3 444 | 2 759 | 686 | 307 279 |
61 | 3 444 | 2 753 | 692 | 306 587 |
62 | 3 444 | 2 747 | 698 | 305 889 |
63 | 3 444 | 2 740 | 704 | 305 185 |
64 | 3 444 | 2 734 | 710 | 304 475 |
65 | 3 444 | 2 728 | 717 | 303 758 |
66 | 3 444 | 2 721 | 723 | 303 035 |
67 | 3 444 | 2 715 | 730 | 302 305 |
68 | 3 444 | 2 708 | 736 | 301 569 |
69 | 3 444 | 2 702 | 743 | 300 826 |
70 | 3 444 | 2 695 | 750 | 300 076 |
71 | 3 444 | 2 688 | 756 | 299 320 |
72 | 3 444 | 2 681 | 763 | 298 557 |
73 | 3 444 | 2 675 | 770 | 297 787 |
74 | 3 444 | 2 668 | 777 | 297 010 |
75 | 3 444 | 2 661 | 784 | 296 226 |
76 | 3 444 | 2 654 | 791 | 295 436 |
77 | 3 444 | 2 647 | 798 | 294 638 |
78 | 3 444 | 2 639 | 805 | 293 833 |
79 | 3 444 | 2 632 | 812 | 293 021 |
80 | 3 444 | 2 625 | 819 | 292 201 |
81 | 3 444 | 2 618 | 827 | 291 375 |
82 | 3 444 | 2 610 | 834 | 290 540 |
83 | 3 444 | 2 603 | 842 | 289 699 |
84 | 3 444 | 2 595 | 849 | 288 849 |
85 | 3 444 | 2 588 | 857 | 287 993 |
86 | 3 444 | 2 580 | 865 | 287 128 |
87 | 3 444 | 2 572 | 872 | 286 256 |
88 | 3 444 | 2 564 | 880 | 285 376 |
89 | 3 444 | 2 556 | 888 | 284 488 |
90 | 3 444 | 2 549 | 896 | 283 592 |
91 | 3 444 | 2 541 | 904 | 282 688 |
92 | 3 444 | 2 532 | 912 | 281 776 |
93 | 3 444 | 2 524 | 920 | 280 856 |
94 | 3 444 | 2 516 | 928 | 279 927 |
95 | 3 444 | 2 508 | 937 | 278 991 |
96 | 3 444 | 2 499 | 945 | 278 045 |
97 | 3 444 | 2 491 | 954 | 277 092 |
98 | 3 444 | 2 482 | 962 | 276 130 |
99 | 3 444 | 2 474 | 971 | 275 159 |
100 | 3 444 | 2 465 | 979 | 274 179 |
101 | 3 444 | 2 456 | 988 | 273 191 |
102 | 3 444 | 2 447 | 997 | 272 194 |
103 | 3 444 | 2 438 | 1 006 | 271 188 |
104 | 3 444 | 2 429 | 1 015 | 270 173 |
105 | 3 444 | 2 420 | 1 024 | 269 149 |
106 | 3 444 | 2 411 | 1 033 | 268 115 |
107 | 3 444 | 2 402 | 1 043 | 267 073 |
108 | 3 444 | 2 393 | 1 052 | 266 021 |
109 | 3 444 | 2 383 | 1 061 | 264 960 |
110 | 3 444 | 2 374 | 1 071 | 263 889 |
111 | 3 444 | 2 364 | 1 080 | 262 808 |
112 | 3 444 | 2 354 | 1 090 | 261 718 |
113 | 3 444 | 2 345 | 1 100 | 260 618 |
114 | 3 444 | 2 335 | 1 110 | 259 509 |
115 | 3 444 | 2 325 | 1 120 | 258 389 |
116 | 3 444 | 2 315 | 1 130 | 257 259 |
117 | 3 444 | 2 305 | 1 140 | 256 119 |
118 | 3 444 | 2 294 | 1 150 | 254 969 |
119 | 3 444 | 2 284 | 1 160 | 253 809 |
120 | 3 444 | 2 274 | 1 171 | 252 638 |
121 | 3 444 | 2 263 | 1 181 | 251 457 |
122 | 3 444 | 2 253 | 1 192 | 250 265 |
123 | 3 444 | 2 242 | 1 202 | 249 063 |
124 | 3 444 | 2 231 | 1 213 | 247 850 |
125 | 3 444 | 2 220 | 1 224 | 246 626 |
126 | 3 444 | 2 209 | 1 235 | 245 390 |
127 | 3 444 | 2 198 | 1 246 | 244 144 |
128 | 3 444 | 2 187 | 1 257 | 242 887 |
129 | 3 444 | 2 176 | 1 269 | 241 618 |
130 | 3 444 | 2 164 | 1 280 | 240 338 |
131 | 3 444 | 2 153 | 1 291 | 239 047 |
132 | 3 444 | 2 141 | 1 303 | 237 744 |
133 | 3 444 | 2 130 | 1 315 | 236 429 |
134 | 3 444 | 2 118 | 1 326 | 235 103 |
135 | 3 444 | 2 106 | 1 338 | 233 765 |
136 | 3 444 | 2 094 | 1 350 | 232 414 |
137 | 3 444 | 2 082 | 1 362 | 231 052 |
138 | 3 444 | 2 070 | 1 375 | 229 677 |
139 | 3 444 | 2 058 | 1 387 | 228 290 |
140 | 3 444 | 2 045 | 1 399 | 226 891 |
141 | 3 444 | 2 033 | 1 412 | 225 479 |
142 | 3 444 | 2 020 | 1 425 | 224 055 |
143 | 3 444 | 2 007 | 1 437 | 222 617 |
144 | 3 444 | 1 994 | 1 450 | 221 167 |
145 | 3 444 | 1 981 | 1 463 | 219 704 |
146 | 3 444 | 1 968 | 1 476 | 218 228 |
147 | 3 444 | 1 955 | 1 489 | 216 738 |
148 | 3 444 | 1 942 | 1 503 | 215 236 |
149 | 3 444 | 1 928 | 1 516 | 213 719 |
150 | 3 444 | 1 915 | 1 530 | 212 189 |
151 | 3 444 | 1 901 | 1 544 | 210 646 |
152 | 3 444 | 1 887 | 1 557 | 209 088 |
153 | 3 444 | 1 873 | 1 571 | 207 517 |
154 | 3 444 | 1 859 | 1 585 | 205 932 |
155 | 3 444 | 1 845 | 1 600 | 204 332 |
156 | 3 444 | 1 830 | 1 614 | 202 718 |
157 | 3 444 | 1 816 | 1 628 | 201 090 |
158 | 3 444 | 1 801 | 1 643 | 199 447 |
159 | 3 444 | 1 787 | 1 658 | 197 789 |
160 | 3 444 | 1 772 | 1 673 | 196 116 |
161 | 3 444 | 1 757 | 1 688 | 194 429 |
162 | 3 444 | 1 742 | 1 703 | 192 726 |
163 | 3 444 | 1 727 | 1 718 | 191 008 |
164 | 3 444 | 1 711 | 1 733 | 189 275 |
165 | 3 444 | 1 696 | 1 749 | 187 526 |
166 | 3 444 | 1 680 | 1 765 | 185 761 |
167 | 3 444 | 1 664 | 1 780 | 183 981 |
168 | 3 444 | 1 648 | 1 796 | 182 185 |
169 | 3 444 | 1 632 | 1 812 | 180 373 |
170 | 3 444 | 1 616 | 1 829 | 178 544 |
171 | 3 444 | 1 599 | 1 845 | 176 699 |
172 | 3 444 | 1 583 | 1 862 | 174 837 |
173 | 3 444 | 1 566 | 1 878 | 172 959 |
174 | 3 444 | 1 549 | 1 895 | 171 064 |
175 | 3 444 | 1 532 | 1 912 | 169 152 |
176 | 3 444 | 1 515 | 1 929 | 167 223 |
177 | 3 444 | 1 498 | 1 946 | 165 277 |
178 | 3 444 | 1 481 | 1 964 | 163 313 |
179 | 3 444 | 1 463 | 1 981 | 161 331 |
180 | 3 444 | 1 445 | 1 999 | 159 332 |
181 | 3 444 | 1 427 | 2 017 | 157 315 |
182 | 3 444 | 1 409 | 2 035 | 155 280 |
183 | 3 444 | 1 391 | 2 053 | 153 227 |
184 | 3 444 | 1 373 | 2 072 | 151 155 |
185 | 3 444 | 1 354 | 2 090 | 149 065 |
186 | 3 444 | 1 335 | 2 109 | 146 955 |
187 | 3 444 | 1 316 | 2 128 | 144 828 |
188 | 3 444 | 1 297 | 2 147 | 142 680 |
189 | 3 444 | 1 278 | 2 166 | 140 514 |
190 | 3 444 | 1 259 | 2 186 | 138 329 |
191 | 3 444 | 1 239 | 2 205 | 136 123 |
192 | 3 444 | 1 219 | 2 225 | 133 898 |
193 | 3 444 | 1 200 | 2 245 | 131 653 |
194 | 3 444 | 1 179 | 2 265 | 129 388 |
195 | 3 444 | 1 159 | 2 285 | 127 103 |
196 | 3 444 | 1 139 | 2 306 | 124 797 |
197 | 3 444 | 1 118 | 2 326 | 122 471 |
198 | 3 444 | 1 097 | 2 347 | 120 123 |
199 | 3 444 | 1 076 | 2 368 | 117 755 |
200 | 3 444 | 1 055 | 2 390 | 115 366 |
201 | 3 444 | 1 033 | 2 411 | 112 955 |
202 | 3 444 | 1 012 | 2 433 | 110 522 |
203 | 3 444 | 990 | 2 454 | 108 068 |
204 | 3 444 | 968 | 2 476 | 105 591 |
205 | 3 444 | 946 | 2 499 | 103 093 |
206 | 3 444 | 924 | 2 521 | 100 572 |
207 | 3 444 | 901 | 2 543 | 98 028 |
208 | 3 444 | 878 | 2 566 | 95 462 |
209 | 3 444 | 855 | 2 589 | 92 873 |
210 | 3 444 | 832 | 2 612 | 90 261 |
211 | 3 444 | 809 | 2 636 | 87 625 |
212 | 3 444 | 785 | 2 659 | 84 965 |
213 | 3 444 | 761 | 2 683 | 82 282 |
214 | 3 444 | 737 | 2 707 | 79 575 |
215 | 3 444 | 713 | 2 732 | 76 843 |
216 | 3 444 | 688 | 2 756 | 74 087 |
217 | 3 444 | 664 | 2 781 | 71 306 |
218 | 3 444 | 639 | 2 806 | 68 501 |
219 | 3 444 | 614 | 2 831 | 65 670 |
220 | 3 444 | 588 | 2 856 | 62 814 |
221 | 3 444 | 563 | 2 882 | 59 932 |
222 | 3 444 | 537 | 2 908 | 57 024 |
223 | 3 444 | 511 | 2 934 | 54 091 |
224 | 3 444 | 485 | 2 960 | 51 131 |
225 | 3 444 | 458 | 2 986 | 48 144 |
226 | 3 444 | 431 | 3 013 | 45 131 |
227 | 3 444 | 404 | 3 040 | 42 091 |
228 | 3 444 | 377 | 3 067 | 39 024 |
229 | 3 444 | 350 | 3 095 | 35 929 |
230 | 3 444 | 322 | 3 123 | 32 806 |
231 | 3 444 | 294 | 3 151 | 29 656 |
232 | 3 444 | 266 | 3 179 | 26 477 |
233 | 3 444 | 237 | 3 207 | 23 270 |
234 | 3 444 | 208 | 3 236 | 20 034 |
235 | 3 444 | 179 | 3 265 | 16 769 |
236 | 3 444 | 150 | 3 294 | 13 475 |
237 | 3 444 | 121 | 3 324 | 10 151 |
238 | 3 444 | 91 | 3 354 | 6 797 |
239 | 3 444 | 61 | 3 384 | 3 414 |
240 | 3 444 | 31 | 3 414 | 0 |