4 Schlafzimmer Haus zum Kauf in Gillitts
Angeboten von christelleras.kwsouthafrica.co.za- € 141 798 Kaufpreis
- 4 Schlafz.
- 3 Badez.
- 2 286 m² Gesamtfl.
- € 62 Pro m²
- Merken
- Karte
- Details
- Ausblenden
An amazing investment opportunity that should not be overlooked! Ensuring a steady and impressive income stream of approximately 60K monthly.This property comprises of a main house and eight well-maintained flatlets.
The property currently houses long-term tenants with an outstanding credit history, adding stability and reliability to the investment.
Each flatlet is equipped with prepaid electricity and individual water meters. This not only benefits the tenants but also streamlines the management of utility expenses. Residents enjoy dedicated parking spaces, ensuring convenience and security.
The main house consists of two bedrooms, with the option of converting the eighth unit back to a third bedroom with bathroom. There is a spacious kitchen, a laundry room, an open plan living and dining area, a sunlounge, a covered patio, and a generous backyard.
Situated in the beautiful Chelmsfordville, in Gillitts, this property enjoys the benefits of a sought-after address. Residents relish the proximity to local attractions, amenities, schools, etc., making it an ideal choice for both tenants and investors.
This property represents a unique opportunity for discerning investors seeking a lucrative venture in a high-demand rental market. With a proven track record of stable income AND outstanding tenant history, don't miss the chance to make this exceptional property a cornerstone of your investment portfolio.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 082 | 1 837 | 245 | 204 856 |
2 | 2 082 | 1 835 | 247 | 204 609 |
3 | 2 082 | 1 833 | 249 | 204 360 |
4 | 2 082 | 1 831 | 252 | 204 108 |
5 | 2 082 | 1 828 | 254 | 203 854 |
6 | 2 082 | 1 826 | 256 | 203 598 |
7 | 2 082 | 1 824 | 258 | 203 340 |
8 | 2 082 | 1 822 | 261 | 203 079 |
9 | 2 082 | 1 819 | 263 | 202 816 |
10 | 2 082 | 1 817 | 265 | 202 551 |
11 | 2 082 | 1 815 | 268 | 202 283 |
12 | 2 082 | 1 812 | 270 | 202 013 |
13 | 2 082 | 1 810 | 273 | 201 741 |
14 | 2 082 | 1 807 | 275 | 201 466 |
15 | 2 082 | 1 805 | 277 | 201 188 |
16 | 2 082 | 1 802 | 280 | 200 908 |
17 | 2 082 | 1 800 | 282 | 200 626 |
18 | 2 082 | 1 797 | 285 | 200 341 |
19 | 2 082 | 1 795 | 288 | 200 053 |
20 | 2 082 | 1 792 | 290 | 199 763 |
21 | 2 082 | 1 790 | 293 | 199 471 |
22 | 2 082 | 1 787 | 295 | 199 175 |
23 | 2 082 | 1 784 | 298 | 198 877 |
24 | 2 082 | 1 782 | 301 | 198 577 |
25 | 2 082 | 1 779 | 303 | 198 273 |
26 | 2 082 | 1 776 | 306 | 197 967 |
27 | 2 082 | 1 773 | 309 | 197 658 |
28 | 2 082 | 1 771 | 312 | 197 347 |
29 | 2 082 | 1 768 | 314 | 197 033 |
30 | 2 082 | 1 765 | 317 | 196 715 |
31 | 2 082 | 1 762 | 320 | 196 395 |
32 | 2 082 | 1 759 | 323 | 196 073 |
33 | 2 082 | 1 756 | 326 | 195 747 |
34 | 2 082 | 1 754 | 329 | 195 418 |
35 | 2 082 | 1 751 | 332 | 195 086 |
36 | 2 082 | 1 748 | 335 | 194 752 |
37 | 2 082 | 1 745 | 338 | 194 414 |
38 | 2 082 | 1 742 | 341 | 194 074 |
39 | 2 082 | 1 739 | 344 | 193 730 |
40 | 2 082 | 1 735 | 347 | 193 383 |
41 | 2 082 | 1 732 | 350 | 193 033 |
42 | 2 082 | 1 729 | 353 | 192 680 |
43 | 2 082 | 1 726 | 356 | 192 324 |
44 | 2 082 | 1 723 | 359 | 191 965 |
45 | 2 082 | 1 720 | 363 | 191 602 |
46 | 2 082 | 1 716 | 366 | 191 237 |
47 | 2 082 | 1 713 | 369 | 190 868 |
48 | 2 082 | 1 710 | 372 | 190 495 |
49 | 2 082 | 1 707 | 376 | 190 119 |
50 | 2 082 | 1 703 | 379 | 189 740 |
51 | 2 082 | 1 700 | 382 | 189 358 |
52 | 2 082 | 1 696 | 386 | 188 972 |
53 | 2 082 | 1 693 | 389 | 188 583 |
54 | 2 082 | 1 689 | 393 | 188 190 |
55 | 2 082 | 1 686 | 396 | 187 793 |
56 | 2 082 | 1 682 | 400 | 187 393 |
57 | 2 082 | 1 679 | 404 | 186 990 |
58 | 2 082 | 1 675 | 407 | 186 583 |
59 | 2 082 | 1 671 | 411 | 186 172 |
60 | 2 082 | 1 668 | 414 | 185 757 |
61 | 2 082 | 1 664 | 418 | 185 339 |
62 | 2 082 | 1 660 | 422 | 184 917 |
63 | 2 082 | 1 657 | 426 | 184 492 |
64 | 2 082 | 1 653 | 430 | 184 062 |
65 | 2 082 | 1 649 | 433 | 183 629 |
66 | 2 082 | 1 645 | 437 | 183 192 |
67 | 2 082 | 1 641 | 441 | 182 750 |
68 | 2 082 | 1 637 | 445 | 182 305 |
69 | 2 082 | 1 633 | 449 | 181 856 |
70 | 2 082 | 1 629 | 453 | 181 403 |
71 | 2 082 | 1 625 | 457 | 180 946 |
72 | 2 082 | 1 621 | 461 | 180 485 |
73 | 2 082 | 1 617 | 465 | 180 019 |
74 | 2 082 | 1 613 | 470 | 179 550 |
75 | 2 082 | 1 608 | 474 | 179 076 |
76 | 2 082 | 1 604 | 478 | 178 598 |
77 | 2 082 | 1 600 | 482 | 178 116 |
78 | 2 082 | 1 596 | 487 | 177 629 |
79 | 2 082 | 1 591 | 491 | 177 138 |
80 | 2 082 | 1 587 | 495 | 176 643 |
81 | 2 082 | 1 582 | 500 | 176 143 |
82 | 2 082 | 1 578 | 504 | 175 639 |
83 | 2 082 | 1 573 | 509 | 175 130 |
84 | 2 082 | 1 569 | 513 | 174 616 |
85 | 2 082 | 1 564 | 518 | 174 098 |
86 | 2 082 | 1 560 | 523 | 173 576 |
87 | 2 082 | 1 555 | 527 | 173 048 |
88 | 2 082 | 1 550 | 532 | 172 516 |
89 | 2 082 | 1 545 | 537 | 171 980 |
90 | 2 082 | 1 541 | 542 | 171 438 |
91 | 2 082 | 1 536 | 546 | 170 892 |
92 | 2 082 | 1 531 | 551 | 170 340 |
93 | 2 082 | 1 526 | 556 | 169 784 |
94 | 2 082 | 1 521 | 561 | 169 223 |
95 | 2 082 | 1 516 | 566 | 168 656 |
96 | 2 082 | 1 511 | 571 | 168 085 |
97 | 2 082 | 1 506 | 576 | 167 509 |
98 | 2 082 | 1 501 | 582 | 166 927 |
99 | 2 082 | 1 495 | 587 | 166 340 |
100 | 2 082 | 1 490 | 592 | 165 748 |
101 | 2 082 | 1 485 | 597 | 165 151 |
102 | 2 082 | 1 479 | 603 | 164 548 |
103 | 2 082 | 1 474 | 608 | 163 940 |
104 | 2 082 | 1 469 | 614 | 163 326 |
105 | 2 082 | 1 463 | 619 | 162 707 |
106 | 2 082 | 1 458 | 625 | 162 082 |
107 | 2 082 | 1 452 | 630 | 161 452 |
108 | 2 082 | 1 446 | 636 | 160 816 |
109 | 2 082 | 1 441 | 642 | 160 174 |
110 | 2 082 | 1 435 | 647 | 159 527 |
111 | 2 082 | 1 429 | 653 | 158 874 |
112 | 2 082 | 1 423 | 659 | 158 215 |
113 | 2 082 | 1 417 | 665 | 157 550 |
114 | 2 082 | 1 411 | 671 | 156 879 |
115 | 2 082 | 1 405 | 677 | 156 202 |
116 | 2 082 | 1 399 | 683 | 155 519 |
117 | 2 082 | 1 393 | 689 | 154 830 |
118 | 2 082 | 1 387 | 695 | 154 135 |
119 | 2 082 | 1 381 | 701 | 153 434 |
120 | 2 082 | 1 375 | 708 | 152 726 |
121 | 2 082 | 1 368 | 714 | 152 012 |
122 | 2 082 | 1 362 | 720 | 151 291 |
123 | 2 082 | 1 355 | 727 | 150 564 |
124 | 2 082 | 1 349 | 733 | 149 831 |
125 | 2 082 | 1 342 | 740 | 149 091 |
126 | 2 082 | 1 336 | 747 | 148 344 |
127 | 2 082 | 1 329 | 753 | 147 591 |
128 | 2 082 | 1 322 | 760 | 146 831 |
129 | 2 082 | 1 315 | 767 | 146 064 |
130 | 2 082 | 1 308 | 774 | 145 290 |
131 | 2 082 | 1 302 | 781 | 144 510 |
132 | 2 082 | 1 295 | 788 | 143 722 |
133 | 2 082 | 1 288 | 795 | 142 927 |
134 | 2 082 | 1 280 | 802 | 142 125 |
135 | 2 082 | 1 273 | 809 | 141 316 |
136 | 2 082 | 1 266 | 816 | 140 500 |
137 | 2 082 | 1 259 | 824 | 139 676 |
138 | 2 082 | 1 251 | 831 | 138 845 |
139 | 2 082 | 1 244 | 838 | 138 007 |
140 | 2 082 | 1 236 | 846 | 137 161 |
141 | 2 082 | 1 229 | 854 | 136 308 |
142 | 2 082 | 1 221 | 861 | 135 446 |
143 | 2 082 | 1 213 | 869 | 134 578 |
144 | 2 082 | 1 206 | 877 | 133 701 |
145 | 2 082 | 1 198 | 885 | 132 816 |
146 | 2 082 | 1 190 | 892 | 131 924 |
147 | 2 082 | 1 182 | 900 | 131 024 |
148 | 2 082 | 1 174 | 908 | 130 115 |
149 | 2 082 | 1 166 | 917 | 129 198 |
150 | 2 082 | 1 157 | 925 | 128 274 |
151 | 2 082 | 1 149 | 933 | 127 340 |
152 | 2 082 | 1 141 | 941 | 126 399 |
153 | 2 082 | 1 132 | 950 | 125 449 |
154 | 2 082 | 1 124 | 958 | 124 491 |
155 | 2 082 | 1 115 | 967 | 123 524 |
156 | 2 082 | 1 107 | 976 | 122 548 |
157 | 2 082 | 1 098 | 984 | 121 563 |
158 | 2 082 | 1 089 | 993 | 120 570 |
159 | 2 082 | 1 080 | 1 002 | 119 568 |
160 | 2 082 | 1 071 | 1 011 | 118 557 |
161 | 2 082 | 1 062 | 1 020 | 117 537 |
162 | 2 082 | 1 053 | 1 029 | 116 508 |
163 | 2 082 | 1 044 | 1 039 | 115 469 |
164 | 2 082 | 1 034 | 1 048 | 114 421 |
165 | 2 082 | 1 025 | 1 057 | 113 364 |
166 | 2 082 | 1 016 | 1 067 | 112 297 |
167 | 2 082 | 1 006 | 1 076 | 111 221 |
168 | 2 082 | 996 | 1 086 | 110 135 |
169 | 2 082 | 987 | 1 096 | 109 039 |
170 | 2 082 | 977 | 1 105 | 107 934 |
171 | 2 082 | 967 | 1 115 | 106 819 |
172 | 2 082 | 957 | 1 125 | 105 693 |
173 | 2 082 | 947 | 1 135 | 104 558 |
174 | 2 082 | 937 | 1 146 | 103 412 |
175 | 2 082 | 926 | 1 156 | 102 257 |
176 | 2 082 | 916 | 1 166 | 101 090 |
177 | 2 082 | 906 | 1 177 | 99 914 |
178 | 2 082 | 895 | 1 187 | 98 727 |
179 | 2 082 | 884 | 1 198 | 97 529 |
180 | 2 082 | 874 | 1 209 | 96 320 |
181 | 2 082 | 863 | 1 219 | 95 101 |
182 | 2 082 | 852 | 1 230 | 93 870 |
183 | 2 082 | 841 | 1 241 | 92 629 |
184 | 2 082 | 830 | 1 252 | 91 377 |
185 | 2 082 | 819 | 1 264 | 90 113 |
186 | 2 082 | 807 | 1 275 | 88 838 |
187 | 2 082 | 796 | 1 286 | 87 552 |
188 | 2 082 | 784 | 1 298 | 86 254 |
189 | 2 082 | 773 | 1 310 | 84 944 |
190 | 2 082 | 761 | 1 321 | 83 623 |
191 | 2 082 | 749 | 1 333 | 82 290 |
192 | 2 082 | 737 | 1 345 | 80 945 |
193 | 2 082 | 725 | 1 357 | 79 588 |
194 | 2 082 | 713 | 1 369 | 78 218 |
195 | 2 082 | 701 | 1 382 | 76 837 |
196 | 2 082 | 688 | 1 394 | 75 443 |
197 | 2 082 | 676 | 1 406 | 74 036 |
198 | 2 082 | 663 | 1 419 | 72 617 |
199 | 2 082 | 651 | 1 432 | 71 186 |
200 | 2 082 | 638 | 1 445 | 69 741 |
201 | 2 082 | 625 | 1 457 | 68 284 |
202 | 2 082 | 612 | 1 471 | 66 813 |
203 | 2 082 | 599 | 1 484 | 65 329 |
204 | 2 082 | 585 | 1 497 | 63 832 |
205 | 2 082 | 572 | 1 510 | 62 322 |
206 | 2 082 | 558 | 1 524 | 60 798 |
207 | 2 082 | 545 | 1 538 | 59 261 |
208 | 2 082 | 531 | 1 551 | 57 709 |
209 | 2 082 | 517 | 1 565 | 56 144 |
210 | 2 082 | 503 | 1 579 | 54 565 |
211 | 2 082 | 489 | 1 593 | 52 971 |
212 | 2 082 | 475 | 1 608 | 51 363 |
213 | 2 082 | 460 | 1 622 | 49 741 |
214 | 2 082 | 446 | 1 637 | 48 105 |
215 | 2 082 | 431 | 1 651 | 46 453 |
216 | 2 082 | 416 | 1 666 | 44 787 |
217 | 2 082 | 401 | 1 681 | 43 106 |
218 | 2 082 | 386 | 1 696 | 41 410 |
219 | 2 082 | 371 | 1 711 | 39 699 |
220 | 2 082 | 356 | 1 727 | 37 972 |
221 | 2 082 | 340 | 1 742 | 36 230 |
222 | 2 082 | 325 | 1 758 | 34 473 |
223 | 2 082 | 309 | 1 773 | 32 699 |
224 | 2 082 | 293 | 1 789 | 30 910 |
225 | 2 082 | 277 | 1 805 | 29 104 |
226 | 2 082 | 261 | 1 822 | 27 283 |
227 | 2 082 | 244 | 1 838 | 25 445 |
228 | 2 082 | 228 | 1 854 | 23 591 |
229 | 2 082 | 211 | 1 871 | 21 720 |
230 | 2 082 | 195 | 1 888 | 19 832 |
231 | 2 082 | 178 | 1 905 | 17 928 |
232 | 2 082 | 161 | 1 922 | 16 006 |
233 | 2 082 | 143 | 1 939 | 14 067 |
234 | 2 082 | 126 | 1 956 | 12 111 |
235 | 2 082 | 108 | 1 974 | 10 137 |
236 | 2 082 | 91 | 1 991 | 8 146 |
237 | 2 082 | 73 | 2 009 | 6 136 |
238 | 2 082 | 55 | 2 027 | 4 109 |
239 | 2 082 | 37 | 2 045 | 2 064 |
240 | 2 082 | 18 | 2 064 | 0 |