2 Schlafzimmer Etagenwohnung zum Kauf in Villieria
Angeboten von Leandra Van Dis- € 31 182 Kaufpreis
- 2 Schlafz.
- 2 Badez.
- 55 m² Gesamtfl.
- € 567 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This neat unit in Villieria, Pretoria offers a potential buyer: 2 Bedrooms, both with en-suite bathrooms, a spacious living area and open-plan kitchen with space for 2 appliances. This unit is also equipped with a single carport.
This unit currently enjoys a rental income of R5900 per month. Rates per month: R405. Levy per month: R1400.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 292 | 257 | 34 | 28 708 |
2 | 292 | 257 | 35 | 28 673 |
3 | 292 | 257 | 35 | 28 638 |
4 | 292 | 257 | 35 | 28 603 |
5 | 292 | 256 | 36 | 28 567 |
6 | 292 | 256 | 36 | 28 531 |
7 | 292 | 256 | 36 | 28 495 |
8 | 292 | 255 | 37 | 28 459 |
9 | 292 | 255 | 37 | 28 422 |
10 | 292 | 255 | 37 | 28 385 |
11 | 292 | 254 | 38 | 28 347 |
12 | 292 | 254 | 38 | 28 309 |
13 | 292 | 254 | 38 | 28 271 |
14 | 292 | 253 | 39 | 28 233 |
15 | 292 | 253 | 39 | 28 194 |
16 | 292 | 253 | 39 | 28 154 |
17 | 292 | 252 | 40 | 28 115 |
18 | 292 | 252 | 40 | 28 075 |
19 | 292 | 252 | 40 | 28 035 |
20 | 292 | 251 | 41 | 27 994 |
21 | 292 | 251 | 41 | 27 953 |
22 | 292 | 250 | 41 | 27 912 |
23 | 292 | 250 | 42 | 27 870 |
24 | 292 | 250 | 42 | 27 828 |
25 | 292 | 249 | 43 | 27 785 |
26 | 292 | 249 | 43 | 27 742 |
27 | 292 | 249 | 43 | 27 699 |
28 | 292 | 248 | 44 | 27 655 |
29 | 292 | 248 | 44 | 27 611 |
30 | 292 | 247 | 44 | 27 567 |
31 | 292 | 247 | 45 | 27 522 |
32 | 292 | 247 | 45 | 27 477 |
33 | 292 | 246 | 46 | 27 431 |
34 | 292 | 246 | 46 | 27 385 |
35 | 292 | 245 | 46 | 27 339 |
36 | 292 | 245 | 47 | 27 292 |
37 | 292 | 244 | 47 | 27 244 |
38 | 292 | 244 | 48 | 27 197 |
39 | 292 | 244 | 48 | 27 149 |
40 | 292 | 243 | 49 | 27 100 |
41 | 292 | 243 | 49 | 27 051 |
42 | 292 | 242 | 49 | 27 001 |
43 | 292 | 242 | 50 | 26 952 |
44 | 292 | 241 | 50 | 26 901 |
45 | 292 | 241 | 51 | 26 850 |
46 | 292 | 241 | 51 | 26 799 |
47 | 292 | 240 | 52 | 26 747 |
48 | 292 | 240 | 52 | 26 695 |
49 | 292 | 239 | 53 | 26 643 |
50 | 292 | 239 | 53 | 26 589 |
51 | 292 | 238 | 54 | 26 536 |
52 | 292 | 238 | 54 | 26 482 |
53 | 292 | 237 | 55 | 26 427 |
54 | 292 | 237 | 55 | 26 372 |
55 | 292 | 236 | 56 | 26 317 |
56 | 292 | 236 | 56 | 26 261 |
57 | 292 | 235 | 57 | 26 204 |
58 | 292 | 235 | 57 | 26 147 |
59 | 292 | 234 | 58 | 26 089 |
60 | 292 | 234 | 58 | 26 031 |
61 | 292 | 233 | 59 | 25 973 |
62 | 292 | 233 | 59 | 25 914 |
63 | 292 | 232 | 60 | 25 854 |
64 | 292 | 232 | 60 | 25 794 |
65 | 292 | 231 | 61 | 25 733 |
66 | 292 | 231 | 61 | 25 672 |
67 | 292 | 230 | 62 | 25 610 |
68 | 292 | 229 | 62 | 25 548 |
69 | 292 | 229 | 63 | 25 485 |
70 | 292 | 228 | 63 | 25 421 |
71 | 292 | 228 | 64 | 25 357 |
72 | 292 | 227 | 65 | 25 292 |
73 | 292 | 227 | 65 | 25 227 |
74 | 292 | 226 | 66 | 25 161 |
75 | 292 | 225 | 66 | 25 095 |
76 | 292 | 225 | 67 | 25 028 |
77 | 292 | 224 | 68 | 24 960 |
78 | 292 | 224 | 68 | 24 892 |
79 | 292 | 223 | 69 | 24 823 |
80 | 292 | 222 | 69 | 24 754 |
81 | 292 | 222 | 70 | 24 684 |
82 | 292 | 221 | 71 | 24 613 |
83 | 292 | 220 | 71 | 24 542 |
84 | 292 | 220 | 72 | 24 470 |
85 | 292 | 219 | 73 | 24 397 |
86 | 292 | 219 | 73 | 24 324 |
87 | 292 | 218 | 74 | 24 250 |
88 | 292 | 217 | 75 | 24 176 |
89 | 292 | 217 | 75 | 24 101 |
90 | 292 | 216 | 76 | 24 025 |
91 | 292 | 215 | 77 | 23 948 |
92 | 292 | 215 | 77 | 23 871 |
93 | 292 | 214 | 78 | 23 793 |
94 | 292 | 213 | 79 | 23 714 |
95 | 292 | 212 | 79 | 23 635 |
96 | 292 | 212 | 80 | 23 555 |
97 | 292 | 211 | 81 | 23 474 |
98 | 292 | 210 | 82 | 23 392 |
99 | 292 | 210 | 82 | 23 310 |
100 | 292 | 209 | 83 | 23 227 |
101 | 292 | 208 | 84 | 23 144 |
102 | 292 | 207 | 84 | 23 059 |
103 | 292 | 207 | 85 | 22 974 |
104 | 292 | 206 | 86 | 22 888 |
105 | 292 | 205 | 87 | 22 801 |
106 | 292 | 204 | 88 | 22 714 |
107 | 292 | 203 | 88 | 22 625 |
108 | 292 | 203 | 89 | 22 536 |
109 | 292 | 202 | 90 | 22 446 |
110 | 292 | 201 | 91 | 22 355 |
111 | 292 | 200 | 92 | 22 264 |
112 | 292 | 199 | 92 | 22 172 |
113 | 292 | 199 | 93 | 22 078 |
114 | 292 | 198 | 94 | 21 984 |
115 | 292 | 197 | 95 | 21 890 |
116 | 292 | 196 | 96 | 21 794 |
117 | 292 | 195 | 97 | 21 697 |
118 | 292 | 194 | 97 | 21 600 |
119 | 292 | 193 | 98 | 21 502 |
120 | 292 | 193 | 99 | 21 402 |
121 | 292 | 192 | 100 | 21 302 |
122 | 292 | 191 | 101 | 21 201 |
123 | 292 | 190 | 102 | 21 099 |
124 | 292 | 189 | 103 | 20 997 |
125 | 292 | 188 | 104 | 20 893 |
126 | 292 | 187 | 105 | 20 788 |
127 | 292 | 186 | 106 | 20 683 |
128 | 292 | 185 | 107 | 20 576 |
129 | 292 | 184 | 107 | 20 469 |
130 | 292 | 183 | 108 | 20 360 |
131 | 292 | 182 | 109 | 20 251 |
132 | 292 | 181 | 110 | 20 141 |
133 | 292 | 180 | 111 | 20 029 |
134 | 292 | 179 | 112 | 19 917 |
135 | 292 | 178 | 113 | 19 803 |
136 | 292 | 177 | 114 | 19 689 |
137 | 292 | 176 | 115 | 19 574 |
138 | 292 | 175 | 116 | 19 457 |
139 | 292 | 174 | 117 | 19 340 |
140 | 292 | 173 | 119 | 19 221 |
141 | 292 | 172 | 120 | 19 102 |
142 | 292 | 171 | 121 | 18 981 |
143 | 292 | 170 | 122 | 18 859 |
144 | 292 | 169 | 123 | 18 736 |
145 | 292 | 168 | 124 | 18 612 |
146 | 292 | 167 | 125 | 18 487 |
147 | 292 | 166 | 126 | 18 361 |
148 | 292 | 164 | 127 | 18 234 |
149 | 292 | 163 | 128 | 18 105 |
150 | 292 | 162 | 130 | 17 976 |
151 | 292 | 161 | 131 | 17 845 |
152 | 292 | 160 | 132 | 17 713 |
153 | 292 | 159 | 133 | 17 580 |
154 | 292 | 157 | 134 | 17 446 |
155 | 292 | 156 | 136 | 17 310 |
156 | 292 | 155 | 137 | 17 173 |
157 | 292 | 154 | 138 | 17 035 |
158 | 292 | 153 | 139 | 16 896 |
159 | 292 | 151 | 140 | 16 756 |
160 | 292 | 150 | 142 | 16 614 |
161 | 292 | 149 | 143 | 16 471 |
162 | 292 | 148 | 144 | 16 327 |
163 | 292 | 146 | 146 | 16 181 |
164 | 292 | 145 | 147 | 16 035 |
165 | 292 | 144 | 148 | 15 886 |
166 | 292 | 142 | 149 | 15 737 |
167 | 292 | 141 | 151 | 15 586 |
168 | 292 | 140 | 152 | 15 434 |
169 | 292 | 138 | 154 | 15 280 |
170 | 292 | 137 | 155 | 15 125 |
171 | 292 | 135 | 156 | 14 969 |
172 | 292 | 134 | 158 | 14 811 |
173 | 292 | 133 | 159 | 14 652 |
174 | 292 | 131 | 161 | 14 492 |
175 | 292 | 130 | 162 | 14 330 |
176 | 292 | 128 | 163 | 14 166 |
177 | 292 | 127 | 165 | 14 001 |
178 | 292 | 125 | 166 | 13 835 |
179 | 292 | 124 | 168 | 13 667 |
180 | 292 | 122 | 169 | 13 498 |
181 | 292 | 121 | 171 | 13 327 |
182 | 292 | 119 | 172 | 13 155 |
183 | 292 | 118 | 174 | 12 981 |
184 | 292 | 116 | 176 | 12 805 |
185 | 292 | 115 | 177 | 12 628 |
186 | 292 | 113 | 179 | 12 449 |
187 | 292 | 112 | 180 | 12 269 |
188 | 292 | 110 | 182 | 12 087 |
189 | 292 | 108 | 184 | 11 904 |
190 | 292 | 107 | 185 | 11 719 |
191 | 292 | 105 | 187 | 11 532 |
192 | 292 | 103 | 188 | 11 343 |
193 | 292 | 102 | 190 | 11 153 |
194 | 292 | 100 | 192 | 10 961 |
195 | 292 | 98 | 194 | 10 768 |
196 | 292 | 96 | 195 | 10 572 |
197 | 292 | 95 | 197 | 10 375 |
198 | 292 | 93 | 199 | 10 176 |
199 | 292 | 91 | 201 | 9 976 |
200 | 292 | 89 | 202 | 9 773 |
201 | 292 | 88 | 204 | 9 569 |
202 | 292 | 86 | 206 | 9 363 |
203 | 292 | 84 | 208 | 9 155 |
204 | 292 | 82 | 210 | 8 945 |
205 | 292 | 80 | 212 | 8 734 |
206 | 292 | 78 | 214 | 8 520 |
207 | 292 | 76 | 215 | 8 305 |
208 | 292 | 74 | 217 | 8 087 |
209 | 292 | 72 | 219 | 7 868 |
210 | 292 | 70 | 221 | 7 646 |
211 | 292 | 68 | 223 | 7 423 |
212 | 292 | 66 | 225 | 7 198 |
213 | 292 | 64 | 227 | 6 971 |
214 | 292 | 62 | 229 | 6 741 |
215 | 292 | 60 | 231 | 6 510 |
216 | 292 | 58 | 233 | 6 276 |
217 | 292 | 56 | 236 | 6 041 |
218 | 292 | 54 | 238 | 5 803 |
219 | 292 | 52 | 240 | 5 563 |
220 | 292 | 50 | 242 | 5 321 |
221 | 292 | 48 | 244 | 5 077 |
222 | 292 | 45 | 246 | 4 831 |
223 | 292 | 43 | 249 | 4 582 |
224 | 292 | 41 | 251 | 4 332 |
225 | 292 | 39 | 253 | 4 079 |
226 | 292 | 37 | 255 | 3 823 |
227 | 292 | 34 | 258 | 3 566 |
228 | 292 | 32 | 260 | 3 306 |
229 | 292 | 30 | 262 | 3 044 |
230 | 292 | 27 | 265 | 2 779 |
231 | 292 | 25 | 267 | 2 512 |
232 | 292 | 23 | 269 | 2 243 |
233 | 292 | 20 | 272 | 1 971 |
234 | 292 | 18 | 274 | 1 697 |
235 | 292 | 15 | 277 | 1 421 |
236 | 292 | 13 | 279 | 1 142 |
237 | 292 | 10 | 282 | 860 |
238 | 292 | 8 | 284 | 576 |
239 | 292 | 5 | 287 | 289 |
240 | 292 | 3 | 289 | 0 |