4 Schlafzimmer Haus zum Kauf in Muckleneuk
Angeboten von Lyle Landsman- € 198 636 Kaufpreis
- 4 Schlafz.
- 3 Badez.
- 2 197 m² Gesamtfl.
- € 90 Pro m²
- Merken
- Karte
- Details
- Ausblenden
4 Bedroom House For Sale In a Complex - Investment Opportunity
Excellent Location!
Investment Opportunity!
Diplomat Tenant until 2026
Rental: R34,650-00 p.m.
Levy: R5,000-00 p.m. (Include: Guards + Gardener
Rates + Taxes: R1,500-00 p.m.
CAP Rate: 9.5%
Complex with 8 Units.
Features:
- 4 Bedrooms, 4 bathrooms
- 3 Living Areas
- Kitchen, Scullery, Laundry
- Patio
- Pool
- 2 Garages
- Staff Quarters
- 24h00 Guards
- Invertor
- Sprinkler System
Close to:
- Waterkloof House Preparatory School
- The British Academy
- Courtney International College
- Crawford College
- University of Pretoria
- Brooklyn Mall
- Waterkloof Corner Shopping Centre
- Hillcrest Shopping Centre
Kitchen, Scullery + Laundry
Lounge
Dining Room
Family/TV Room
Patio
Staff Quarters
Invertor
Sprinkler System
Pool
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 677 | 1 480 | 197 | 164 998 |
2 | 1 677 | 1 478 | 199 | 164 799 |
3 | 1 677 | 1 476 | 201 | 164 598 |
4 | 1 677 | 1 475 | 203 | 164 395 |
5 | 1 677 | 1 473 | 204 | 164 191 |
6 | 1 677 | 1 471 | 206 | 163 985 |
7 | 1 677 | 1 469 | 208 | 163 777 |
8 | 1 677 | 1 467 | 210 | 163 567 |
9 | 1 677 | 1 465 | 212 | 163 355 |
10 | 1 677 | 1 463 | 214 | 163 141 |
11 | 1 677 | 1 461 | 216 | 162 926 |
12 | 1 677 | 1 460 | 218 | 162 708 |
13 | 1 677 | 1 458 | 220 | 162 488 |
14 | 1 677 | 1 456 | 221 | 162 267 |
15 | 1 677 | 1 454 | 223 | 162 044 |
16 | 1 677 | 1 452 | 225 | 161 818 |
17 | 1 677 | 1 450 | 227 | 161 591 |
18 | 1 677 | 1 448 | 230 | 161 361 |
19 | 1 677 | 1 446 | 232 | 161 129 |
20 | 1 677 | 1 443 | 234 | 160 896 |
21 | 1 677 | 1 441 | 236 | 160 660 |
22 | 1 677 | 1 439 | 238 | 160 422 |
23 | 1 677 | 1 437 | 240 | 160 182 |
24 | 1 677 | 1 435 | 242 | 159 940 |
25 | 1 677 | 1 433 | 244 | 159 696 |
26 | 1 677 | 1 431 | 246 | 159 449 |
27 | 1 677 | 1 428 | 249 | 159 201 |
28 | 1 677 | 1 426 | 251 | 158 950 |
29 | 1 677 | 1 424 | 253 | 158 696 |
30 | 1 677 | 1 422 | 255 | 158 441 |
31 | 1 677 | 1 419 | 258 | 158 183 |
32 | 1 677 | 1 417 | 260 | 157 923 |
33 | 1 677 | 1 415 | 262 | 157 661 |
34 | 1 677 | 1 412 | 265 | 157 396 |
35 | 1 677 | 1 410 | 267 | 157 129 |
36 | 1 677 | 1 408 | 269 | 156 860 |
37 | 1 677 | 1 405 | 272 | 156 588 |
38 | 1 677 | 1 403 | 274 | 156 313 |
39 | 1 677 | 1 400 | 277 | 156 036 |
40 | 1 677 | 1 398 | 279 | 155 757 |
41 | 1 677 | 1 395 | 282 | 155 475 |
42 | 1 677 | 1 393 | 284 | 155 191 |
43 | 1 677 | 1 390 | 287 | 154 904 |
44 | 1 677 | 1 388 | 289 | 154 615 |
45 | 1 677 | 1 385 | 292 | 154 323 |
46 | 1 677 | 1 382 | 295 | 154 028 |
47 | 1 677 | 1 380 | 297 | 153 731 |
48 | 1 677 | 1 377 | 300 | 153 431 |
49 | 1 677 | 1 374 | 303 | 153 128 |
50 | 1 677 | 1 372 | 305 | 152 823 |
51 | 1 677 | 1 369 | 308 | 152 515 |
52 | 1 677 | 1 366 | 311 | 152 204 |
53 | 1 677 | 1 363 | 314 | 151 890 |
54 | 1 677 | 1 361 | 316 | 151 574 |
55 | 1 677 | 1 358 | 319 | 151 255 |
56 | 1 677 | 1 355 | 322 | 150 933 |
57 | 1 677 | 1 352 | 325 | 150 608 |
58 | 1 677 | 1 349 | 328 | 150 280 |
59 | 1 677 | 1 346 | 331 | 149 949 |
60 | 1 677 | 1 343 | 334 | 149 615 |
61 | 1 677 | 1 340 | 337 | 149 278 |
62 | 1 677 | 1 337 | 340 | 148 938 |
63 | 1 677 | 1 334 | 343 | 148 596 |
64 | 1 677 | 1 331 | 346 | 148 250 |
65 | 1 677 | 1 328 | 349 | 147 901 |
66 | 1 677 | 1 325 | 352 | 147 548 |
67 | 1 677 | 1 322 | 355 | 147 193 |
68 | 1 677 | 1 319 | 359 | 146 835 |
69 | 1 677 | 1 315 | 362 | 146 473 |
70 | 1 677 | 1 312 | 365 | 146 108 |
71 | 1 677 | 1 309 | 368 | 145 740 |
72 | 1 677 | 1 306 | 372 | 145 368 |
73 | 1 677 | 1 302 | 375 | 144 993 |
74 | 1 677 | 1 299 | 378 | 144 615 |
75 | 1 677 | 1 296 | 382 | 144 234 |
76 | 1 677 | 1 292 | 385 | 143 849 |
77 | 1 677 | 1 289 | 388 | 143 460 |
78 | 1 677 | 1 285 | 392 | 143 068 |
79 | 1 677 | 1 282 | 395 | 142 673 |
80 | 1 677 | 1 278 | 399 | 142 274 |
81 | 1 677 | 1 275 | 403 | 141 871 |
82 | 1 677 | 1 271 | 406 | 141 465 |
83 | 1 677 | 1 267 | 410 | 141 055 |
84 | 1 677 | 1 264 | 413 | 140 642 |
85 | 1 677 | 1 260 | 417 | 140 224 |
86 | 1 677 | 1 256 | 421 | 139 804 |
87 | 1 677 | 1 252 | 425 | 139 379 |
88 | 1 677 | 1 249 | 429 | 138 950 |
89 | 1 677 | 1 245 | 432 | 138 518 |
90 | 1 677 | 1 241 | 436 | 138 082 |
91 | 1 677 | 1 237 | 440 | 137 642 |
92 | 1 677 | 1 233 | 444 | 137 198 |
93 | 1 677 | 1 229 | 448 | 136 750 |
94 | 1 677 | 1 225 | 452 | 136 297 |
95 | 1 677 | 1 221 | 456 | 135 841 |
96 | 1 677 | 1 217 | 460 | 135 381 |
97 | 1 677 | 1 213 | 464 | 134 917 |
98 | 1 677 | 1 209 | 468 | 134 448 |
99 | 1 677 | 1 204 | 473 | 133 976 |
100 | 1 677 | 1 200 | 477 | 133 499 |
101 | 1 677 | 1 196 | 481 | 133 018 |
102 | 1 677 | 1 192 | 485 | 132 532 |
103 | 1 677 | 1 187 | 490 | 132 042 |
104 | 1 677 | 1 183 | 494 | 131 548 |
105 | 1 677 | 1 178 | 499 | 131 049 |
106 | 1 677 | 1 174 | 503 | 130 546 |
107 | 1 677 | 1 169 | 508 | 130 039 |
108 | 1 677 | 1 165 | 512 | 129 526 |
109 | 1 677 | 1 160 | 517 | 129 010 |
110 | 1 677 | 1 156 | 521 | 128 488 |
111 | 1 677 | 1 151 | 526 | 127 962 |
112 | 1 677 | 1 146 | 531 | 127 431 |
113 | 1 677 | 1 142 | 536 | 126 896 |
114 | 1 677 | 1 137 | 540 | 126 356 |
115 | 1 677 | 1 132 | 545 | 125 810 |
116 | 1 677 | 1 127 | 550 | 125 260 |
117 | 1 677 | 1 122 | 555 | 124 705 |
118 | 1 677 | 1 117 | 560 | 124 145 |
119 | 1 677 | 1 112 | 565 | 123 580 |
120 | 1 677 | 1 107 | 570 | 123 010 |
121 | 1 677 | 1 102 | 575 | 122 435 |
122 | 1 677 | 1 097 | 580 | 121 855 |
123 | 1 677 | 1 092 | 585 | 121 269 |
124 | 1 677 | 1 086 | 591 | 120 679 |
125 | 1 677 | 1 081 | 596 | 120 083 |
126 | 1 677 | 1 076 | 601 | 119 481 |
127 | 1 677 | 1 070 | 607 | 118 875 |
128 | 1 677 | 1 065 | 612 | 118 262 |
129 | 1 677 | 1 059 | 618 | 117 645 |
130 | 1 677 | 1 054 | 623 | 117 022 |
131 | 1 677 | 1 048 | 629 | 116 393 |
132 | 1 677 | 1 043 | 634 | 115 758 |
133 | 1 677 | 1 037 | 640 | 115 118 |
134 | 1 677 | 1 031 | 646 | 114 472 |
135 | 1 677 | 1 025 | 652 | 113 821 |
136 | 1 677 | 1 020 | 657 | 113 163 |
137 | 1 677 | 1 014 | 663 | 112 500 |
138 | 1 677 | 1 008 | 669 | 111 831 |
139 | 1 677 | 1 002 | 675 | 111 155 |
140 | 1 677 | 996 | 681 | 110 474 |
141 | 1 677 | 990 | 687 | 109 787 |
142 | 1 677 | 984 | 694 | 109 093 |
143 | 1 677 | 977 | 700 | 108 393 |
144 | 1 677 | 971 | 706 | 107 687 |
145 | 1 677 | 965 | 712 | 106 975 |
146 | 1 677 | 958 | 719 | 106 256 |
147 | 1 677 | 952 | 725 | 105 531 |
148 | 1 677 | 945 | 732 | 104 799 |
149 | 1 677 | 939 | 738 | 104 061 |
150 | 1 677 | 932 | 745 | 103 316 |
151 | 1 677 | 926 | 752 | 102 564 |
152 | 1 677 | 919 | 758 | 101 806 |
153 | 1 677 | 912 | 765 | 101 041 |
154 | 1 677 | 905 | 772 | 100 269 |
155 | 1 677 | 898 | 779 | 99 490 |
156 | 1 677 | 891 | 786 | 98 704 |
157 | 1 677 | 884 | 793 | 97 911 |
158 | 1 677 | 877 | 800 | 97 111 |
159 | 1 677 | 870 | 807 | 96 304 |
160 | 1 677 | 863 | 814 | 95 490 |
161 | 1 677 | 855 | 822 | 94 668 |
162 | 1 677 | 848 | 829 | 93 839 |
163 | 1 677 | 841 | 836 | 93 002 |
164 | 1 677 | 833 | 844 | 92 159 |
165 | 1 677 | 826 | 852 | 91 307 |
166 | 1 677 | 818 | 859 | 90 448 |
167 | 1 677 | 810 | 867 | 89 581 |
168 | 1 677 | 802 | 875 | 88 706 |
169 | 1 677 | 795 | 882 | 87 824 |
170 | 1 677 | 787 | 890 | 86 934 |
171 | 1 677 | 779 | 898 | 86 035 |
172 | 1 677 | 771 | 906 | 85 129 |
173 | 1 677 | 763 | 914 | 84 214 |
174 | 1 677 | 754 | 923 | 83 292 |
175 | 1 677 | 746 | 931 | 82 361 |
176 | 1 677 | 738 | 939 | 81 421 |
177 | 1 677 | 729 | 948 | 80 474 |
178 | 1 677 | 721 | 956 | 79 518 |
179 | 1 677 | 712 | 965 | 78 553 |
180 | 1 677 | 704 | 973 | 77 579 |
181 | 1 677 | 695 | 982 | 76 597 |
182 | 1 677 | 686 | 991 | 75 606 |
183 | 1 677 | 677 | 1 000 | 74 607 |
184 | 1 677 | 668 | 1 009 | 73 598 |
185 | 1 677 | 659 | 1 018 | 72 580 |
186 | 1 677 | 650 | 1 027 | 71 553 |
187 | 1 677 | 641 | 1 036 | 70 517 |
188 | 1 677 | 632 | 1 045 | 69 472 |
189 | 1 677 | 622 | 1 055 | 68 417 |
190 | 1 677 | 613 | 1 064 | 67 353 |
191 | 1 677 | 603 | 1 074 | 66 279 |
192 | 1 677 | 594 | 1 083 | 65 195 |
193 | 1 677 | 584 | 1 093 | 64 102 |
194 | 1 677 | 574 | 1 103 | 63 000 |
195 | 1 677 | 564 | 1 113 | 61 887 |
196 | 1 677 | 554 | 1 123 | 60 764 |
197 | 1 677 | 544 | 1 133 | 59 631 |
198 | 1 677 | 534 | 1 143 | 58 488 |
199 | 1 677 | 524 | 1 153 | 57 335 |
200 | 1 677 | 514 | 1 163 | 56 172 |
201 | 1 677 | 503 | 1 174 | 54 998 |
202 | 1 677 | 493 | 1 184 | 53 814 |
203 | 1 677 | 482 | 1 195 | 52 618 |
204 | 1 677 | 471 | 1 206 | 51 413 |
205 | 1 677 | 461 | 1 217 | 50 196 |
206 | 1 677 | 450 | 1 227 | 48 969 |
207 | 1 677 | 439 | 1 238 | 47 730 |
208 | 1 677 | 428 | 1 250 | 46 481 |
209 | 1 677 | 416 | 1 261 | 45 220 |
210 | 1 677 | 405 | 1 272 | 43 948 |
211 | 1 677 | 394 | 1 283 | 42 665 |
212 | 1 677 | 382 | 1 295 | 41 370 |
213 | 1 677 | 371 | 1 307 | 40 063 |
214 | 1 677 | 359 | 1 318 | 38 745 |
215 | 1 677 | 347 | 1 330 | 37 415 |
216 | 1 677 | 335 | 1 342 | 36 073 |
217 | 1 677 | 323 | 1 354 | 34 719 |
218 | 1 677 | 311 | 1 366 | 33 353 |
219 | 1 677 | 299 | 1 378 | 31 975 |
220 | 1 677 | 286 | 1 391 | 30 584 |
221 | 1 677 | 274 | 1 403 | 29 181 |
222 | 1 677 | 261 | 1 416 | 27 765 |
223 | 1 677 | 249 | 1 428 | 26 337 |
224 | 1 677 | 236 | 1 441 | 24 896 |
225 | 1 677 | 223 | 1 454 | 23 442 |
226 | 1 677 | 210 | 1 467 | 21 975 |
227 | 1 677 | 197 | 1 480 | 20 494 |
228 | 1 677 | 184 | 1 494 | 19 001 |
229 | 1 677 | 170 | 1 507 | 17 494 |
230 | 1 677 | 157 | 1 520 | 15 974 |
231 | 1 677 | 143 | 1 534 | 14 440 |
232 | 1 677 | 129 | 1 548 | 12 892 |
233 | 1 677 | 115 | 1 562 | 11 330 |
234 | 1 677 | 101 | 1 576 | 9 755 |
235 | 1 677 | 87 | 1 590 | 8 165 |
236 | 1 677 | 73 | 1 604 | 6 561 |
237 | 1 677 | 59 | 1 618 | 4 943 |
238 | 1 677 | 44 | 1 633 | 3 310 |
239 | 1 677 | 30 | 1 647 | 1 662 |
240 | 1 677 | 15 | 1 662 | 0 |