2 Schlafzimmer Wohnung zum Kauf in Menlo Park
Angeboten von Hanna Smith- € 93 137 Kaufpreis
- 2 Schlafz.
- 2 Badez.
- 103 m² Gesamtfl.
- € 904 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Introducing a chic and contemporary one-bedroom apartment nestled in the vibrant neighborhood of Menlo Park! This unique living space boasts a harmonious blend of modern design and functionality, catering perfectly to the dynamic lifestyles of young professionals and students alike.
Step into the inviting ambiance of this apartment, featuring a spacious bedroom complete with its own en-suite bathroom, providing utmost privacy and comfort. The open-plan living area seamlessly connects to a covered balcony, offering a bright and airy atmosphere for relaxation or entertaining guests.
Prepare your favorite meals in the sleek and stylish kitchen, adorned with granite countertops and equipped with modern appliances. Say goodbye to power outages with the added convenience of a battery inverter, ensuring uninterrupted living even during load shedding. Plus, stay cool and comfortable year-round with the included air-conditioning unit.
Security is paramount in this well-established complex, boasting surveillance cameras and peace of mind for residents. Enjoy easy access to Atterbury, Lynnwood, and the N1, along with proximity to premier schools, hospitals, shopping malls, and the esteemed University of Pretoria.
This apartment presents a lucrative investment opportunity, currently tenanted with a monthly rental income of R9. Offered furnished for your convenience, this turnkey property also includes a covered carport, prepaid electricity, DSTV, and fiber readiness.
For 3 years:
Total rental income after 3 years = R9 * 12 * 3 = R324,
For 5 years:
Total rental income after 5 years = R9 * 12 * 5 = R540,
For 10 years:
Total rental income after 10 years = R9 * 12 * 10 = R1,080,
For 20 years:
Total rental income after 20 years = R9 * 12 * 20 = R2,160,
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 592 | 522 | 70 | 58 252 |
2 | 592 | 522 | 70 | 58 182 |
3 | 592 | 521 | 71 | 58 111 |
4 | 592 | 521 | 72 | 58 040 |
5 | 592 | 520 | 72 | 57 968 |
6 | 592 | 519 | 73 | 57 895 |
7 | 592 | 519 | 73 | 57 821 |
8 | 592 | 518 | 74 | 57 747 |
9 | 592 | 517 | 75 | 57 672 |
10 | 592 | 517 | 75 | 57 597 |
11 | 592 | 516 | 76 | 57 521 |
12 | 592 | 515 | 77 | 57 444 |
13 | 592 | 515 | 77 | 57 366 |
14 | 592 | 514 | 78 | 57 288 |
15 | 592 | 513 | 79 | 57 209 |
16 | 592 | 513 | 80 | 57 130 |
17 | 592 | 512 | 80 | 57 049 |
18 | 592 | 511 | 81 | 56 968 |
19 | 592 | 510 | 82 | 56 887 |
20 | 592 | 510 | 82 | 56 804 |
21 | 592 | 509 | 83 | 56 721 |
22 | 592 | 508 | 84 | 56 637 |
23 | 592 | 507 | 85 | 56 552 |
24 | 592 | 507 | 85 | 56 467 |
25 | 592 | 506 | 86 | 56 381 |
26 | 592 | 505 | 87 | 56 293 |
27 | 592 | 504 | 88 | 56 206 |
28 | 592 | 504 | 89 | 56 117 |
29 | 592 | 503 | 89 | 56 028 |
30 | 592 | 502 | 90 | 55 938 |
31 | 592 | 501 | 91 | 55 847 |
32 | 592 | 500 | 92 | 55 755 |
33 | 592 | 499 | 93 | 55 662 |
34 | 592 | 499 | 93 | 55 569 |
35 | 592 | 498 | 94 | 55 474 |
36 | 592 | 497 | 95 | 55 379 |
37 | 592 | 496 | 96 | 55 283 |
38 | 592 | 495 | 97 | 55 186 |
39 | 592 | 494 | 98 | 55 089 |
40 | 592 | 494 | 99 | 54 990 |
41 | 592 | 493 | 99 | 54 890 |
42 | 592 | 492 | 100 | 54 790 |
43 | 592 | 491 | 101 | 54 689 |
44 | 592 | 490 | 102 | 54 587 |
45 | 592 | 489 | 103 | 54 484 |
46 | 592 | 488 | 104 | 54 380 |
47 | 592 | 487 | 105 | 54 275 |
48 | 592 | 486 | 106 | 54 169 |
49 | 592 | 485 | 107 | 54 062 |
50 | 592 | 484 | 108 | 53 954 |
51 | 592 | 483 | 109 | 53 845 |
52 | 592 | 482 | 110 | 53 736 |
53 | 592 | 481 | 111 | 53 625 |
54 | 592 | 480 | 112 | 53 513 |
55 | 592 | 479 | 113 | 53 400 |
56 | 592 | 478 | 114 | 53 287 |
57 | 592 | 477 | 115 | 53 172 |
58 | 592 | 476 | 116 | 53 056 |
59 | 592 | 475 | 117 | 52 939 |
60 | 592 | 474 | 118 | 52 822 |
61 | 592 | 473 | 119 | 52 703 |
62 | 592 | 472 | 120 | 52 583 |
63 | 592 | 471 | 121 | 52 462 |
64 | 592 | 470 | 122 | 52 339 |
65 | 592 | 469 | 123 | 52 216 |
66 | 592 | 468 | 124 | 52 092 |
67 | 592 | 467 | 125 | 51 966 |
68 | 592 | 466 | 127 | 51 840 |
69 | 592 | 464 | 128 | 51 712 |
70 | 592 | 463 | 129 | 51 583 |
71 | 592 | 462 | 130 | 51 453 |
72 | 592 | 461 | 131 | 51 322 |
73 | 592 | 460 | 132 | 51 190 |
74 | 592 | 459 | 134 | 51 056 |
75 | 592 | 457 | 135 | 50 922 |
76 | 592 | 456 | 136 | 50 786 |
77 | 592 | 455 | 137 | 50 649 |
78 | 592 | 454 | 138 | 50 510 |
79 | 592 | 452 | 140 | 50 371 |
80 | 592 | 451 | 141 | 50 230 |
81 | 592 | 450 | 142 | 50 088 |
82 | 592 | 449 | 143 | 49 944 |
83 | 592 | 447 | 145 | 49 799 |
84 | 592 | 446 | 146 | 49 653 |
85 | 592 | 445 | 147 | 49 506 |
86 | 592 | 443 | 149 | 49 358 |
87 | 592 | 442 | 150 | 49 208 |
88 | 592 | 441 | 151 | 49 056 |
89 | 592 | 439 | 153 | 48 904 |
90 | 592 | 438 | 154 | 48 750 |
91 | 592 | 437 | 155 | 48 594 |
92 | 592 | 435 | 157 | 48 438 |
93 | 592 | 434 | 158 | 48 279 |
94 | 592 | 433 | 160 | 48 120 |
95 | 592 | 431 | 161 | 47 959 |
96 | 592 | 430 | 162 | 47 796 |
97 | 592 | 428 | 164 | 47 632 |
98 | 592 | 427 | 165 | 47 467 |
99 | 592 | 425 | 167 | 47 300 |
100 | 592 | 424 | 168 | 47 132 |
101 | 592 | 422 | 170 | 46 962 |
102 | 592 | 421 | 171 | 46 790 |
103 | 592 | 419 | 173 | 46 617 |
104 | 592 | 418 | 174 | 46 443 |
105 | 592 | 416 | 176 | 46 267 |
106 | 592 | 414 | 178 | 46 089 |
107 | 592 | 413 | 179 | 45 910 |
108 | 592 | 411 | 181 | 45 729 |
109 | 592 | 410 | 182 | 45 547 |
110 | 592 | 408 | 184 | 45 363 |
111 | 592 | 406 | 186 | 45 177 |
112 | 592 | 405 | 187 | 44 990 |
113 | 592 | 403 | 189 | 44 801 |
114 | 592 | 401 | 191 | 44 610 |
115 | 592 | 400 | 192 | 44 417 |
116 | 592 | 398 | 194 | 44 223 |
117 | 592 | 396 | 196 | 44 027 |
118 | 592 | 394 | 198 | 43 829 |
119 | 592 | 393 | 199 | 43 630 |
120 | 592 | 391 | 201 | 43 429 |
121 | 592 | 389 | 203 | 43 226 |
122 | 592 | 387 | 205 | 43 021 |
123 | 592 | 385 | 207 | 42 814 |
124 | 592 | 384 | 209 | 42 606 |
125 | 592 | 382 | 210 | 42 395 |
126 | 592 | 380 | 212 | 42 183 |
127 | 592 | 378 | 214 | 41 969 |
128 | 592 | 376 | 216 | 41 752 |
129 | 592 | 374 | 218 | 41 534 |
130 | 592 | 372 | 220 | 41 314 |
131 | 592 | 370 | 222 | 41 092 |
132 | 592 | 368 | 224 | 40 868 |
133 | 592 | 366 | 226 | 40 642 |
134 | 592 | 364 | 228 | 40 414 |
135 | 592 | 362 | 230 | 40 184 |
136 | 592 | 360 | 232 | 39 952 |
137 | 592 | 358 | 234 | 39 718 |
138 | 592 | 356 | 236 | 39 482 |
139 | 592 | 354 | 238 | 39 243 |
140 | 592 | 352 | 241 | 39 003 |
141 | 592 | 349 | 243 | 38 760 |
142 | 592 | 347 | 245 | 38 515 |
143 | 592 | 345 | 247 | 38 268 |
144 | 592 | 343 | 249 | 38 019 |
145 | 592 | 341 | 252 | 37 767 |
146 | 592 | 338 | 254 | 37 514 |
147 | 592 | 336 | 256 | 37 258 |
148 | 592 | 334 | 258 | 36 999 |
149 | 592 | 331 | 261 | 36 739 |
150 | 592 | 329 | 263 | 36 476 |
151 | 592 | 327 | 265 | 36 210 |
152 | 592 | 324 | 268 | 35 942 |
153 | 592 | 322 | 270 | 35 672 |
154 | 592 | 320 | 273 | 35 400 |
155 | 592 | 317 | 275 | 35 125 |
156 | 592 | 315 | 277 | 34 847 |
157 | 592 | 312 | 280 | 34 567 |
158 | 592 | 310 | 282 | 34 285 |
159 | 592 | 307 | 285 | 34 000 |
160 | 592 | 305 | 288 | 33 713 |
161 | 592 | 302 | 290 | 33 422 |
162 | 592 | 299 | 293 | 33 130 |
163 | 592 | 297 | 295 | 32 834 |
164 | 592 | 294 | 298 | 32 537 |
165 | 592 | 291 | 301 | 32 236 |
166 | 592 | 289 | 303 | 31 933 |
167 | 592 | 286 | 306 | 31 627 |
168 | 592 | 283 | 309 | 31 318 |
169 | 592 | 281 | 312 | 31 006 |
170 | 592 | 278 | 314 | 30 692 |
171 | 592 | 275 | 317 | 30 375 |
172 | 592 | 272 | 320 | 30 055 |
173 | 592 | 269 | 323 | 29 732 |
174 | 592 | 266 | 326 | 29 406 |
175 | 592 | 263 | 329 | 29 077 |
176 | 592 | 260 | 332 | 28 746 |
177 | 592 | 258 | 335 | 28 411 |
178 | 592 | 255 | 338 | 28 074 |
179 | 592 | 251 | 341 | 27 733 |
180 | 592 | 248 | 344 | 27 389 |
181 | 592 | 245 | 347 | 27 043 |
182 | 592 | 242 | 350 | 26 693 |
183 | 592 | 239 | 353 | 26 340 |
184 | 592 | 236 | 356 | 25 984 |
185 | 592 | 233 | 359 | 25 624 |
186 | 592 | 230 | 363 | 25 262 |
187 | 592 | 226 | 366 | 24 896 |
188 | 592 | 223 | 369 | 24 527 |
189 | 592 | 220 | 372 | 24 155 |
190 | 592 | 216 | 376 | 23 779 |
191 | 592 | 213 | 379 | 23 400 |
192 | 592 | 210 | 382 | 23 017 |
193 | 592 | 206 | 386 | 22 631 |
194 | 592 | 203 | 389 | 22 242 |
195 | 592 | 199 | 393 | 21 849 |
196 | 592 | 196 | 396 | 21 453 |
197 | 592 | 192 | 400 | 21 053 |
198 | 592 | 189 | 404 | 20 649 |
199 | 592 | 185 | 407 | 20 242 |
200 | 592 | 181 | 411 | 19 831 |
201 | 592 | 178 | 414 | 19 417 |
202 | 592 | 174 | 418 | 18 999 |
203 | 592 | 170 | 422 | 18 577 |
204 | 592 | 166 | 426 | 18 151 |
205 | 592 | 163 | 429 | 17 722 |
206 | 592 | 159 | 433 | 17 288 |
207 | 592 | 155 | 437 | 16 851 |
208 | 592 | 151 | 441 | 16 410 |
209 | 592 | 147 | 445 | 15 965 |
210 | 592 | 143 | 449 | 15 516 |
211 | 592 | 139 | 453 | 15 063 |
212 | 592 | 135 | 457 | 14 606 |
213 | 592 | 131 | 461 | 14 144 |
214 | 592 | 127 | 465 | 13 679 |
215 | 592 | 123 | 470 | 13 209 |
216 | 592 | 118 | 474 | 12 736 |
217 | 592 | 114 | 478 | 12 258 |
218 | 592 | 110 | 482 | 11 775 |
219 | 592 | 105 | 487 | 11 289 |
220 | 592 | 101 | 491 | 10 798 |
221 | 592 | 97 | 495 | 10 302 |
222 | 592 | 92 | 500 | 9 803 |
223 | 592 | 88 | 504 | 9 298 |
224 | 592 | 83 | 509 | 8 789 |
225 | 592 | 79 | 513 | 8 276 |
226 | 592 | 74 | 518 | 7 758 |
227 | 592 | 69 | 523 | 7 236 |
228 | 592 | 65 | 527 | 6 708 |
229 | 592 | 60 | 532 | 6 176 |
230 | 592 | 55 | 537 | 5 639 |
231 | 592 | 51 | 542 | 5 098 |
232 | 592 | 46 | 546 | 4 551 |
233 | 592 | 41 | 551 | 4 000 |
234 | 592 | 36 | 556 | 3 444 |
235 | 592 | 31 | 561 | 2 883 |
236 | 592 | 26 | 566 | 2 316 |
237 | 592 | 21 | 571 | 1 745 |
238 | 592 | 16 | 576 | 1 168 |
239 | 592 | 10 | 582 | 587 |
240 | 592 | 5 | 587 | 0 |