8 Schlafzimmer Haus zum Kauf in Capital Park
Angeboten von Margi Wagner- € 184 001 Kaufpreis
- 8 Schlafz.
- 6 Badez.
- 3 367 m² Gesamtfl.
- € 55 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This house, completely off the grid, and with the full fletched flat at the bottom, provides enough space for 3 families. The flat is situated below the heart of the place, namely the entertainment area. You will enjoy this part of the property the most. The property is situated in a cul-de-sac, providing peace and quietness.
In the main picture, you will see the entertainment area in front, with the flat, underneath. Behind, in the background is the main house.
A property, not only unique, but providing such multiple options, that you need to visit it to appreciate what I am stating. With a full one-bedroom flat, solar panels, 50 liters of water reservoirs, jacuzzi, sauna , and a landscaped garden, it provides you with the luxury to be off the grit.
The following are income options:
Option 1: Student accommodation to final year medical students. This propertys border fence is a few meters away from Steve Biko Hospital. Potentially an income of R 35 .00 without any alterations to the current setup
Option 2: Utilize it for medical doctors or other professional medical staff. Potential income of
R 25 .00 with no alterations.
Option 3: Student accommodation for TUT students. I successfully completed similar exercises to have a property approved for student accommodation. You will need to do alterations such as drywalling and plumbing work.
Potential income of R 100 .00 pm. I already contacted the Town Planner of the relevant Zone, and he indicate they will allow business rights for mixed use, i.e., student accommodation.
Some unique factors of the house:
Two separate Solar panel systems, worth more than R 350 .00, providing 5 KVA each, total of 10 that provides enough electricity to upload to the grid.
Four water reservoirs, a total of 50 Liters.
Jacuzzi, sauna and entertainment area with a bar, a unique braai, pizza oven and washbasins to clean.
The owner invested more than R 2 .00 after he bought it. This includes a structure that was built on top, where you can built an additional four or more units for students.
Security consists of multiple CCTV cameras, electric fence, 4 Robo-guards, beams, to mention a few.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 819 | 1 605 | 214 | 178 998 |
2 | 1 819 | 1 604 | 216 | 178 782 |
3 | 1 819 | 1 602 | 218 | 178 564 |
4 | 1 819 | 1 600 | 220 | 178 345 |
5 | 1 819 | 1 598 | 222 | 178 123 |
6 | 1 819 | 1 596 | 224 | 177 899 |
7 | 1 819 | 1 594 | 226 | 177 673 |
8 | 1 819 | 1 592 | 228 | 177 446 |
9 | 1 819 | 1 590 | 230 | 177 216 |
10 | 1 819 | 1 588 | 232 | 176 984 |
11 | 1 819 | 1 585 | 234 | 176 750 |
12 | 1 819 | 1 583 | 236 | 176 514 |
13 | 1 819 | 1 581 | 238 | 176 276 |
14 | 1 819 | 1 579 | 240 | 176 036 |
15 | 1 819 | 1 577 | 242 | 175 793 |
16 | 1 819 | 1 575 | 245 | 175 549 |
17 | 1 819 | 1 573 | 247 | 175 302 |
18 | 1 819 | 1 570 | 249 | 175 053 |
19 | 1 819 | 1 568 | 251 | 174 802 |
20 | 1 819 | 1 566 | 253 | 174 548 |
21 | 1 819 | 1 564 | 256 | 174 292 |
22 | 1 819 | 1 561 | 258 | 174 034 |
23 | 1 819 | 1 559 | 260 | 173 774 |
24 | 1 819 | 1 557 | 263 | 173 511 |
25 | 1 819 | 1 554 | 265 | 173 246 |
26 | 1 819 | 1 552 | 267 | 172 979 |
27 | 1 819 | 1 550 | 270 | 172 709 |
28 | 1 819 | 1 547 | 272 | 172 437 |
29 | 1 819 | 1 545 | 275 | 172 162 |
30 | 1 819 | 1 542 | 277 | 171 885 |
31 | 1 819 | 1 540 | 280 | 171 605 |
32 | 1 819 | 1 537 | 282 | 171 323 |
33 | 1 819 | 1 535 | 285 | 171 039 |
34 | 1 819 | 1 532 | 287 | 170 751 |
35 | 1 819 | 1 530 | 290 | 170 462 |
36 | 1 819 | 1 527 | 292 | 170 169 |
37 | 1 819 | 1 524 | 295 | 169 874 |
38 | 1 819 | 1 522 | 298 | 169 577 |
39 | 1 819 | 1 519 | 300 | 169 276 |
40 | 1 819 | 1 516 | 303 | 168 973 |
41 | 1 819 | 1 514 | 306 | 168 668 |
42 | 1 819 | 1 511 | 308 | 168 359 |
43 | 1 819 | 1 508 | 311 | 168 048 |
44 | 1 819 | 1 505 | 314 | 167 734 |
45 | 1 819 | 1 503 | 317 | 167 417 |
46 | 1 819 | 1 500 | 320 | 167 098 |
47 | 1 819 | 1 497 | 322 | 166 775 |
48 | 1 819 | 1 494 | 325 | 166 450 |
49 | 1 819 | 1 491 | 328 | 166 121 |
50 | 1 819 | 1 488 | 331 | 165 790 |
51 | 1 819 | 1 485 | 334 | 165 456 |
52 | 1 819 | 1 482 | 337 | 165 119 |
53 | 1 819 | 1 479 | 340 | 164 779 |
54 | 1 819 | 1 476 | 343 | 164 435 |
55 | 1 819 | 1 473 | 346 | 164 089 |
56 | 1 819 | 1 470 | 349 | 163 740 |
57 | 1 819 | 1 467 | 353 | 163 387 |
58 | 1 819 | 1 464 | 356 | 163 031 |
59 | 1 819 | 1 460 | 359 | 162 672 |
60 | 1 819 | 1 457 | 362 | 162 310 |
61 | 1 819 | 1 454 | 365 | 161 945 |
62 | 1 819 | 1 451 | 369 | 161 576 |
63 | 1 819 | 1 447 | 372 | 161 204 |
64 | 1 819 | 1 444 | 375 | 160 829 |
65 | 1 819 | 1 441 | 379 | 160 450 |
66 | 1 819 | 1 437 | 382 | 160 068 |
67 | 1 819 | 1 434 | 385 | 159 683 |
68 | 1 819 | 1 430 | 389 | 159 294 |
69 | 1 819 | 1 427 | 392 | 158 901 |
70 | 1 819 | 1 423 | 396 | 158 505 |
71 | 1 819 | 1 420 | 399 | 158 106 |
72 | 1 819 | 1 416 | 403 | 157 703 |
73 | 1 819 | 1 413 | 407 | 157 296 |
74 | 1 819 | 1 409 | 410 | 156 886 |
75 | 1 819 | 1 405 | 414 | 156 472 |
76 | 1 819 | 1 402 | 418 | 156 054 |
77 | 1 819 | 1 398 | 421 | 155 633 |
78 | 1 819 | 1 394 | 425 | 155 208 |
79 | 1 819 | 1 390 | 429 | 154 779 |
80 | 1 819 | 1 387 | 433 | 154 346 |
81 | 1 819 | 1 383 | 437 | 153 909 |
82 | 1 819 | 1 379 | 441 | 153 468 |
83 | 1 819 | 1 375 | 445 | 153 024 |
84 | 1 819 | 1 371 | 449 | 152 575 |
85 | 1 819 | 1 367 | 453 | 152 123 |
86 | 1 819 | 1 363 | 457 | 151 666 |
87 | 1 819 | 1 359 | 461 | 151 205 |
88 | 1 819 | 1 355 | 465 | 150 740 |
89 | 1 819 | 1 350 | 469 | 150 271 |
90 | 1 819 | 1 346 | 473 | 149 798 |
91 | 1 819 | 1 342 | 477 | 149 321 |
92 | 1 819 | 1 338 | 482 | 148 839 |
93 | 1 819 | 1 333 | 486 | 148 353 |
94 | 1 819 | 1 329 | 490 | 147 862 |
95 | 1 819 | 1 325 | 495 | 147 368 |
96 | 1 819 | 1 320 | 499 | 146 868 |
97 | 1 819 | 1 316 | 504 | 146 365 |
98 | 1 819 | 1 311 | 508 | 145 856 |
99 | 1 819 | 1 307 | 513 | 145 344 |
100 | 1 819 | 1 302 | 517 | 144 826 |
101 | 1 819 | 1 297 | 522 | 144 304 |
102 | 1 819 | 1 293 | 527 | 143 778 |
103 | 1 819 | 1 288 | 531 | 143 246 |
104 | 1 819 | 1 283 | 536 | 142 710 |
105 | 1 819 | 1 278 | 541 | 142 169 |
106 | 1 819 | 1 274 | 546 | 141 623 |
107 | 1 819 | 1 269 | 551 | 141 073 |
108 | 1 819 | 1 264 | 556 | 140 517 |
109 | 1 819 | 1 259 | 561 | 139 956 |
110 | 1 819 | 1 254 | 566 | 139 391 |
111 | 1 819 | 1 249 | 571 | 138 820 |
112 | 1 819 | 1 244 | 576 | 138 244 |
113 | 1 819 | 1 238 | 581 | 137 663 |
114 | 1 819 | 1 233 | 586 | 137 077 |
115 | 1 819 | 1 228 | 591 | 136 486 |
116 | 1 819 | 1 223 | 597 | 135 889 |
117 | 1 819 | 1 217 | 602 | 135 287 |
118 | 1 819 | 1 212 | 607 | 134 679 |
119 | 1 819 | 1 207 | 613 | 134 066 |
120 | 1 819 | 1 201 | 618 | 133 448 |
121 | 1 819 | 1 195 | 624 | 132 824 |
122 | 1 819 | 1 190 | 630 | 132 195 |
123 | 1 819 | 1 184 | 635 | 131 559 |
124 | 1 819 | 1 179 | 641 | 130 918 |
125 | 1 819 | 1 173 | 647 | 130 272 |
126 | 1 819 | 1 167 | 652 | 129 619 |
127 | 1 819 | 1 161 | 658 | 128 961 |
128 | 1 819 | 1 155 | 664 | 128 297 |
129 | 1 819 | 1 149 | 670 | 127 627 |
130 | 1 819 | 1 143 | 676 | 126 951 |
131 | 1 819 | 1 137 | 682 | 126 269 |
132 | 1 819 | 1 131 | 688 | 125 581 |
133 | 1 819 | 1 125 | 694 | 124 886 |
134 | 1 819 | 1 119 | 701 | 124 185 |
135 | 1 819 | 1 112 | 707 | 123 479 |
136 | 1 819 | 1 106 | 713 | 122 765 |
137 | 1 819 | 1 100 | 720 | 122 046 |
138 | 1 819 | 1 093 | 726 | 121 320 |
139 | 1 819 | 1 087 | 733 | 120 587 |
140 | 1 819 | 1 080 | 739 | 119 848 |
141 | 1 819 | 1 074 | 746 | 119 102 |
142 | 1 819 | 1 067 | 752 | 118 350 |
143 | 1 819 | 1 060 | 759 | 117 590 |
144 | 1 819 | 1 053 | 766 | 116 824 |
145 | 1 819 | 1 047 | 773 | 116 052 |
146 | 1 819 | 1 040 | 780 | 115 272 |
147 | 1 819 | 1 033 | 787 | 114 485 |
148 | 1 819 | 1 026 | 794 | 113 691 |
149 | 1 819 | 1 018 | 801 | 112 890 |
150 | 1 819 | 1 011 | 808 | 112 082 |
151 | 1 819 | 1 004 | 815 | 111 267 |
152 | 1 819 | 997 | 823 | 110 444 |
153 | 1 819 | 989 | 830 | 109 614 |
154 | 1 819 | 982 | 837 | 108 777 |
155 | 1 819 | 974 | 845 | 107 932 |
156 | 1 819 | 967 | 853 | 107 079 |
157 | 1 819 | 959 | 860 | 106 219 |
158 | 1 819 | 952 | 868 | 105 351 |
159 | 1 819 | 944 | 876 | 104 476 |
160 | 1 819 | 936 | 883 | 103 592 |
161 | 1 819 | 928 | 891 | 102 701 |
162 | 1 819 | 920 | 899 | 101 801 |
163 | 1 819 | 912 | 907 | 100 894 |
164 | 1 819 | 904 | 916 | 99 978 |
165 | 1 819 | 896 | 924 | 99 054 |
166 | 1 819 | 887 | 932 | 98 122 |
167 | 1 819 | 879 | 940 | 97 182 |
168 | 1 819 | 871 | 949 | 96 233 |
169 | 1 819 | 862 | 957 | 95 276 |
170 | 1 819 | 854 | 966 | 94 310 |
171 | 1 819 | 845 | 975 | 93 335 |
172 | 1 819 | 836 | 983 | 92 352 |
173 | 1 819 | 827 | 992 | 91 360 |
174 | 1 819 | 818 | 1 001 | 90 359 |
175 | 1 819 | 809 | 1 010 | 89 349 |
176 | 1 819 | 800 | 1 019 | 88 330 |
177 | 1 819 | 791 | 1 028 | 87 302 |
178 | 1 819 | 782 | 1 037 | 86 265 |
179 | 1 819 | 773 | 1 047 | 85 218 |
180 | 1 819 | 763 | 1 056 | 84 162 |
181 | 1 819 | 754 | 1 065 | 83 097 |
182 | 1 819 | 744 | 1 075 | 82 022 |
183 | 1 819 | 735 | 1 085 | 80 937 |
184 | 1 819 | 725 | 1 094 | 79 843 |
185 | 1 819 | 715 | 1 104 | 78 738 |
186 | 1 819 | 705 | 1 114 | 77 624 |
187 | 1 819 | 695 | 1 124 | 76 500 |
188 | 1 819 | 685 | 1 134 | 75 366 |
189 | 1 819 | 675 | 1 144 | 74 222 |
190 | 1 819 | 665 | 1 155 | 73 068 |
191 | 1 819 | 655 | 1 165 | 71 903 |
192 | 1 819 | 644 | 1 175 | 70 727 |
193 | 1 819 | 634 | 1 186 | 69 542 |
194 | 1 819 | 623 | 1 196 | 68 345 |
195 | 1 819 | 612 | 1 207 | 67 138 |
196 | 1 819 | 601 | 1 218 | 65 920 |
197 | 1 819 | 591 | 1 229 | 64 691 |
198 | 1 819 | 580 | 1 240 | 63 451 |
199 | 1 819 | 568 | 1 251 | 62 200 |
200 | 1 819 | 557 | 1 262 | 60 938 |
201 | 1 819 | 546 | 1 274 | 59 665 |
202 | 1 819 | 534 | 1 285 | 58 380 |
203 | 1 819 | 523 | 1 296 | 57 083 |
204 | 1 819 | 511 | 1 308 | 55 775 |
205 | 1 819 | 500 | 1 320 | 54 455 |
206 | 1 819 | 488 | 1 332 | 53 124 |
207 | 1 819 | 476 | 1 344 | 51 780 |
208 | 1 819 | 464 | 1 356 | 50 425 |
209 | 1 819 | 452 | 1 368 | 49 057 |
210 | 1 819 | 439 | 1 380 | 47 677 |
211 | 1 819 | 427 | 1 392 | 46 285 |
212 | 1 819 | 415 | 1 405 | 44 880 |
213 | 1 819 | 402 | 1 417 | 43 463 |
214 | 1 819 | 389 | 1 430 | 42 033 |
215 | 1 819 | 377 | 1 443 | 40 590 |
216 | 1 819 | 364 | 1 456 | 39 134 |
217 | 1 819 | 351 | 1 469 | 37 665 |
218 | 1 819 | 337 | 1 482 | 36 183 |
219 | 1 819 | 324 | 1 495 | 34 688 |
220 | 1 819 | 311 | 1 509 | 33 179 |
221 | 1 819 | 297 | 1 522 | 31 657 |
222 | 1 819 | 284 | 1 536 | 30 121 |
223 | 1 819 | 270 | 1 550 | 28 572 |
224 | 1 819 | 256 | 1 563 | 27 008 |
225 | 1 819 | 242 | 1 577 | 25 431 |
226 | 1 819 | 228 | 1 592 | 23 839 |
227 | 1 819 | 214 | 1 606 | 22 233 |
228 | 1 819 | 199 | 1 620 | 20 613 |
229 | 1 819 | 185 | 1 635 | 18 978 |
230 | 1 819 | 170 | 1 649 | 17 329 |
231 | 1 819 | 155 | 1 664 | 15 665 |
232 | 1 819 | 140 | 1 679 | 13 986 |
233 | 1 819 | 125 | 1 694 | 12 292 |
234 | 1 819 | 110 | 1 709 | 10 582 |
235 | 1 819 | 95 | 1 725 | 8 858 |
236 | 1 819 | 79 | 1 740 | 7 118 |
237 | 1 819 | 64 | 1 756 | 5 362 |
238 | 1 819 | 48 | 1 771 | 3 591 |
239 | 1 819 | 32 | 1 787 | 1 803 |
240 | 1 819 | 16 | 1 803 | 0 |