8 Schlafzimmer Farm zum Kauf in Cullinan Cullinan

Objekt Informationen & Merkmale

Farm Objektart
Kaufen Angebotsart
€ 200 953 Kaufpreis
8 Schlafzimmer
4 Badezimmer
0 Garagen
Wohnzimmer
0 m² Wohnfläche
26 m² Gesamtfl.
€ 7 729 Preis/m²
€ 15 Steuern

Objektbeschreibung

FOR SALE: 26HA Farm for sale with 4 Houses in Zonkolol Cullinan
INCOME PRODUCING FARM SELLING AT A GREAT PRICE!
This farm can be used to rent out the properties for extra income.
Or a family farm each can have their own house with yard
There are 4 camps that can be used for live stock
About 12ha of arable land
About 9ha of planted grass
About 14 ha for grazing
About 1ha for irrigation
8ha are fenced with Bonox about 1.8m high in a recent well condition
2 boreholes one has a solar pump
The tractor and 2 ostrichs are part of the sale
1 fase electricity but can be 3 fase again if arrange with Eskom
Main house has standard electric and the other 3 has pre-paid
The picture will be house number 3 then number 2, the main house then houses number 4

The main house offers
Kitchen
2 Lounge
Dining area
Tv room
Landry
Guest toilet
2 bedrooms
bathroom
Undercover parking for 4 vehicles
Bugler bars

House number 2
Open plan Kitchen, lounge, dining area and tv room
2 bedrooms
Bathroom
Patio
Undercover parking for 1 vehicle

House number 3
Open plan Kitchen, lounge, dining area and tv room
2 bedrooms
Bathroom
Patio
Undercover parking for 2 vehicles

House number 4
Open plan Kitchen, lounge, dining area and tv room
2 bedrooms
Bathroom
Patio
Undercover parking for 2 vehicles

Monatliche Zahlung / Amortisation

#	Gesamt	Zinsanteil	Kapitalanteil	Balance
1	1 836	1 620	216	180 642
2	1 836	1 618	218	180 424
3	1 836	1 616	220	180 204
4	1 836	1 614	222	179 983
5	1 836	1 612	224	179 759
6	1 836	1 610	226	179 533
7	1 836	1 608	228	179 305
8	1 836	1 606	230	179 075
9	1 836	1 604	232	178 843
10	1 836	1 602	234	178 609
11	1 836	1 600	236	178 373
12	1 836	1 598	238	178 135
13	1 836	1 596	240	177 895
14	1 836	1 594	242	177 652
15	1 836	1 591	245	177 408
16	1 836	1 589	247	177 161
17	1 836	1 587	249	176 912
18	1 836	1 585	251	176 661
19	1 836	1 583	254	176 407
20	1 836	1 580	256	176 151
21	1 836	1 578	258	175 893
22	1 836	1 576	260	175 633
23	1 836	1 573	263	175 370
24	1 836	1 571	265	175 105
25	1 836	1 569	267	174 837
26	1 836	1 566	270	174 567
27	1 836	1 564	272	174 295
28	1 836	1 561	275	174 020
29	1 836	1 559	277	173 743
30	1 836	1 556	280	173 464
31	1 836	1 554	282	173 181
32	1 836	1 551	285	172 897
33	1 836	1 549	287	172 609
34	1 836	1 546	290	172 320
35	1 836	1 544	292	172 027
36	1 836	1 541	295	171 732
37	1 836	1 538	298	171 434
38	1 836	1 536	300	171 134
39	1 836	1 533	303	170 831
40	1 836	1 530	306	170 525
41	1 836	1 528	309	170 217
42	1 836	1 525	311	169 906
43	1 836	1 522	314	169 592
44	1 836	1 519	317	169 275
45	1 836	1 516	320	168 955
46	1 836	1 514	323	168 632
47	1 836	1 511	325	168 307
48	1 836	1 508	328	167 979
49	1 836	1 505	331	167 647
50	1 836	1 502	334	167 313
51	1 836	1 499	337	166 976
52	1 836	1 496	340	166 635
53	1 836	1 493	343	166 292
54	1 836	1 490	346	165 946
55	1 836	1 487	350	165 596
56	1 836	1 483	353	165 243
57	1 836	1 480	356	164 888
58	1 836	1 477	359	164 529
59	1 836	1 474	362	164 166
60	1 836	1 471	365	163 801
61	1 836	1 467	369	163 432
62	1 836	1 464	372	163 060
63	1 836	1 461	375	162 685
64	1 836	1 457	379	162 306
65	1 836	1 454	382	161 924
66	1 836	1 451	386	161 538
67	1 836	1 447	389	161 149
68	1 836	1 444	392	160 757
69	1 836	1 440	396	160 361
70	1 836	1 437	400	159 961
71	1 836	1 433	403	159 558
72	1 836	1 429	407	159 151
73	1 836	1 426	410	158 741
74	1 836	1 422	414	158 327
75	1 836	1 418	418	157 909
76	1 836	1 415	422	157 488
77	1 836	1 411	425	157 062
78	1 836	1 407	429	156 633
79	1 836	1 403	433	156 200
80	1 836	1 399	437	155 763
81	1 836	1 395	441	155 323
82	1 836	1 391	445	154 878
83	1 836	1 387	449	154 429
84	1 836	1 383	453	153 977
85	1 836	1 379	457	153 520
86	1 836	1 375	461	153 059
87	1 836	1 371	465	152 594
88	1 836	1 367	469	152 125
89	1 836	1 363	473	151 652
90	1 836	1 359	478	151 174
91	1 836	1 354	482	150 692
92	1 836	1 350	486	150 206
93	1 836	1 346	491	149 715
94	1 836	1 341	495	149 221
95	1 836	1 337	499	148 721
96	1 836	1 332	504	148 217
97	1 836	1 328	508	147 709
98	1 836	1 323	513	147 196
99	1 836	1 319	517	146 679
100	1 836	1 314	522	146 156
101	1 836	1 309	527	145 630
102	1 836	1 305	532	145 098
103	1 836	1 300	536	144 562
104	1 836	1 295	541	144 021
105	1 836	1 290	546	143 475
106	1 836	1 285	551	142 924
107	1 836	1 280	556	142 368
108	1 836	1 275	561	141 808
109	1 836	1 270	566	141 242
110	1 836	1 265	571	140 671
111	1 836	1 260	576	140 095
112	1 836	1 255	581	139 514
113	1 836	1 250	586	138 928
114	1 836	1 245	592	138 336
115	1 836	1 239	597	137 739
116	1 836	1 234	602	137 137
117	1 836	1 229	608	136 529
118	1 836	1 223	613	135 916
119	1 836	1 218	619	135 298
120	1 836	1 212	624	134 674
121	1 836	1 206	630	134 044
122	1 836	1 201	635	133 409
123	1 836	1 195	641	132 768
124	1 836	1 189	647	132 121
125	1 836	1 184	653	131 468
126	1 836	1 178	658	130 810
127	1 836	1 172	664	130 146
128	1 836	1 166	670	129 475
129	1 836	1 160	676	128 799
130	1 836	1 154	682	128 117
131	1 836	1 148	688	127 429
132	1 836	1 142	695	126 734
133	1 836	1 135	701	126 033
134	1 836	1 129	707	125 326
135	1 836	1 123	713	124 613
136	1 836	1 116	720	123 893
137	1 836	1 110	726	123 167
138	1 836	1 103	733	122 434
139	1 836	1 097	739	121 695
140	1 836	1 090	746	120 949
141	1 836	1 083	753	120 196
142	1 836	1 077	759	119 437
143	1 836	1 070	766	118 670
144	1 836	1 063	773	117 897
145	1 836	1 056	780	117 117
146	1 836	1 049	787	116 331
147	1 836	1 042	794	115 537
148	1 836	1 035	801	114 735
149	1 836	1 028	808	113 927
150	1 836	1 021	816	113 112
151	1 836	1 013	823	112 289
152	1 836	1 006	830	111 459
153	1 836	998	838	110 621
154	1 836	991	845	109 776
155	1 836	983	853	108 923
156	1 836	976	860	108 063
157	1 836	968	868	107 195
158	1 836	960	876	106 319
159	1 836	952	884	105 435
160	1 836	945	892	104 544
161	1 836	937	900	103 644
162	1 836	928	908	102 736
163	1 836	920	916	101 821
164	1 836	912	924	100 897
165	1 836	904	932	99 964
166	1 836	896	941	99 024
167	1 836	887	949	98 075
168	1 836	879	958	97 117
169	1 836	870	966	96 151
170	1 836	861	975	95 176
171	1 836	853	984	94 193
172	1 836	844	992	93 200
173	1 836	835	1 001	92 199
174	1 836	826	1 010	91 189
175	1 836	817	1 019	90 170
176	1 836	808	1 028	89 141
177	1 836	799	1 038	88 104
178	1 836	789	1 047	87 057
179	1 836	780	1 056	86 001
180	1 836	770	1 066	84 935
181	1 836	761	1 075	83 860
182	1 836	751	1 085	82 775
183	1 836	742	1 095	81 680
184	1 836	732	1 104	80 576
185	1 836	722	1 114	79 462
186	1 836	712	1 124	78 337
187	1 836	702	1 134	77 203
188	1 836	692	1 145	76 059
189	1 836	681	1 155	74 904
190	1 836	671	1 165	73 739
191	1 836	661	1 176	72 563
192	1 836	650	1 186	71 377
193	1 836	639	1 197	70 180
194	1 836	629	1 207	68 973
195	1 836	618	1 218	67 755
196	1 836	607	1 229	66 526
197	1 836	596	1 240	65 285
198	1 836	585	1 251	64 034
199	1 836	574	1 262	62 772
200	1 836	562	1 274	61 498
201	1 836	551	1 285	60 213
202	1 836	539	1 297	58 916
203	1 836	528	1 308	57 608
204	1 836	516	1 320	56 287
205	1 836	504	1 332	54 956
206	1 836	492	1 344	53 612
207	1 836	480	1 356	52 256
208	1 836	468	1 368	50 888
209	1 836	456	1 380	49 508
210	1 836	444	1 393	48 115
211	1 836	431	1 405	46 710
212	1 836	418	1 418	45 292
213	1 836	406	1 430	43 862
214	1 836	393	1 443	42 419
215	1 836	380	1 456	40 963
216	1 836	367	1 469	39 493
217	1 836	354	1 482	38 011
218	1 836	341	1 496	36 515
219	1 836	327	1 509	35 006
220	1 836	314	1 523	33 484
221	1 836	300	1 536	31 948
222	1 836	286	1 550	30 398
223	1 836	272	1 564	28 834
224	1 836	258	1 578	27 256
225	1 836	244	1 592	25 664
226	1 836	230	1 606	24 058
227	1 836	216	1 621	22 437
228	1 836	201	1 635	20 802
229	1 836	186	1 650	19 153
230	1 836	172	1 665	17 488
231	1 836	157	1 679	15 809
232	1 836	142	1 695	14 114
233	1 836	126	1 710	12 404
234	1 836	111	1 725	10 679
235	1 836	96	1 740	8 939
236	1 836	80	1 756	7 183
237	1 836	64	1 772	5 411
238	1 836	48	1 788	3 623
239	1 836	32	1 804	1 820
240	1 836	16	1 820	0