13 Schlafzimmer Haus zum Kauf in Northcliff Randburg

  6. IA0006164799
13 Schlafzimmer Haus zum Kauf in Northcliff
Anbieter anrufen E-Mail schreiben

Objekt Informationen & Merkmale

  • Haus Objektart
  • Kaufen Angebotsart
  • € 394 221 Kaufpreis
  • 13 Schlafzimmer
  • 15 Badezimmer
  • 6 Garagen
  • 2 235 m² Gesamtfl.
  • € 176 Preis/m²
  • € 85 Steuern

Objektbeschreibung

Reasonable offers will be considered.
Upmarket Northcliff Johannesburg. Let your Investment work for you...or Earn while you stay in luxury!! Reduced to Sell!!

Priced to sell!!!...3 modern houses, 2 modern Aparments, 1 cottage..live AND Invest.....existing income..!!

Urgent Sale!!

Excellent investment opportunity in sought after area Northcliff Johannesburg...most amazing views over Sandton, Bryonston and Johannesburg!! Priced to sell!!

Previously a successfully operated self catering accommodation. Air B&B's are trending in today's market.!!

+++ Extra Bonus....+-60% Furnitured, Appliances, linen, curtains etc...are all included in the selling price!!!

Sadly Covid happened and the owner decided to rent the houses and apartments out on a year to year basis, with 3 months notice, as all tenants are aware of the marketing process.

Turn back selfcatering....IF SO DESIRED your investment will offer even a much greater financial return.

The property offers in total 13 on-suite rooms when operated as a guest house with their own privacy, lounge, ding, kitchen etc. for each unit..B&B / self-catering. Offering beautiful views over Sandton, Bryanston and Johannesburg.

All units annual increase will take place before end 2022 by 7.5% increase. That total to new rental income of R93 500pm.

Operated on a permanent rental basis the units currently generates an income of R87 pm.

Income of units as follows: NOTE each tenant pays own water and electricity usage.

Vista 1 R15 pm - excl water and electricity
Vista 2 R14 500pm - excl water and electricity
Thatch Double story Villla R 17 500.00pm - excl water and electricity
Poolside Villa R 17 500pm - excl water and electricity
Garden Villa R17 500.00pm - excl water and electricity
Studio villa R5pm - excl water and electricity

Current expenses which includes rates taxes, Gardner and general maintenance.. comes to +-R5pm

The beautiful pictures does not do justice to this property...the property is a MUST view to appreciate what it has to offer!!

Contact me anytime for a viewing appointment.

Reasonable offers will be considered.
Upmarket Northcliff Johannesburg. Let your Investment work for you...or Earn while you stay in luxury!! Reduced to Sell!!

Priced to sell!!!...3 modern houses, 2 modern Aparments, 1 cottage..live AND Invest.....existing income..!!

Urgent Sale!!

Excellent investment opportunity in sought after area Northcliff Johannesburg...most amazing views over Sandton, Bryonston and Johannesburg!! Priced to sell!!

Previously a successfully operated self catering accommodation. Air B&B's are trending in today's market.!!

+++ Extra Bonus....+-60% Furnitured, Appliances, linen, curtains etc...are all included in the selling price!!!

Sadly Covid happened and the owner decided to rent the houses and apartments out on a year to year basis, with 3 months notice, as all tenants are aware of the marketing process.

Turn back selfcatering....IF SO DESIRED your investment will offer even a much greater financial return.

The property offers in total 13 on-suite rooms when operated as a guest house with their own privacy, lounge, ding, kitchen etc. for each unit..B&B / self-catering. Offering beautiful views over Sandton, Bryanston and Johannesburg.

All units annual increase will take place before end 2022 by 7.5% increase. That total to new rental income of R93 500pm.

Operated on a permanent rental basis the units currently generates an income of R87 pm.

Income of units as follows: NOTE each tenant pays own water and electricity usage.

Vista 1 R15 pm - excl water and electricity
Vista 2 R14 500pm - excl water and electricity
Thatch Double story Villla R 17 500.00pm - excl water and electricity
Poolside Villa R 17 500pm - excl water and electricity
Garden Villa R17 500.00pm - excl water and electricity
Studio villa R5pm - excl water and electricity

Current expenses which includes rates taxes, Gardner and general maintenance.. comes to +-R5pm

The beautiful pictures does not do justice to this property...the property is a MUST view to appreciate what it has to offer!!

Contact me anytime for a viewing appointment.

Monatliche Zahlung / Amortisation

€
€
%
Zahlung
€ 3 602 / Monat
Gesamtzahlung
€ 864 485
# Gesamt Zinsanteil Kapitalanteil Balance
1 3 602 3 178 424 354 375
2 3 602 3 175 427 353 948
3 3 602 3 171 431 353 517
4 3 602 3 167 435 353 082
5 3 602 3 163 439 352 643
6 3 602 3 159 443 352 200
7 3 602 3 155 447 351 753
8 3 602 3 151 451 351 302
9 3 602 3 147 455 350 847
10 3 602 3 143 459 350 388
11 3 602 3 139 463 349 925
12 3 602 3 135 467 349 458
13 3 602 3 131 471 348 986
14 3 602 3 126 476 348 510
15 3 602 3 122 480 348 030
16 3 602 3 118 484 347 546
17 3 602 3 113 489 347 058
18 3 602 3 109 493 346 565
19 3 602 3 105 497 346 067
20 3 602 3 100 502 345 565
21 3 602 3 096 506 345 059
22 3 602 3 091 511 344 548
23 3 602 3 087 515 344 033
24 3 602 3 082 520 343 513
25 3 602 3 077 525 342 988
26 3 602 3 073 529 342 459
27 3 602 3 068 534 341 924
28 3 602 3 063 539 341 385
29 3 602 3 058 544 340 842
30 3 602 3 053 549 340 293
31 3 602 3 048 554 339 739
32 3 602 3 043 559 339 181
33 3 602 3 038 564 338 617
34 3 602 3 033 569 338 049
35 3 602 3 028 574 337 475
36 3 602 3 023 579 336 896
37 3 602 3 018 584 336 312
38 3 602 3 013 589 335 723
39 3 602 3 008 595 335 129
40 3 602 3 002 600 334 529
41 3 602 2 997 605 333 924
42 3 602 2 991 611 333 313
43 3 602 2 986 616 332 697
44 3 602 2 980 622 332 075
45 3 602 2 975 627 331 448
46 3 602 2 969 633 330 815
47 3 602 2 964 638 330 177
48 3 602 2 958 644 329 533
49 3 602 2 952 650 328 883
50 3 602 2 946 656 328 227
51 3 602 2 940 662 327 565
52 3 602 2 934 668 326 898
53 3 602 2 928 674 326 224
54 3 602 2 922 680 325 545
55 3 602 2 916 686 324 859
56 3 602 2 910 692 324 167
57 3 602 2 904 698 323 469
58 3 602 2 898 704 322 765
59 3 602 2 891 711 322 054
60 3 602 2 885 717 321 337
61 3 602 2 879 723 320 614
62 3 602 2 872 730 319 884
63 3 602 2 866 736 319 148
64 3 602 2 859 743 318 405
65 3 602 2 852 750 317 655
66 3 602 2 846 756 316 899
67 3 602 2 839 763 316 135
68 3 602 2 832 770 315 365
69 3 602 2 825 777 314 589
70 3 602 2 818 784 313 805
71 3 602 2 811 791 313 014
72 3 602 2 804 798 312 216
73 3 602 2 797 805 311 411
74 3 602 2 790 812 310 598
75 3 602 2 782 820 309 779
76 3 602 2 775 827 308 952
77 3 602 2 768 834 308 118
78 3 602 2 760 842 307 276
79 3 602 2 753 849 306 427
80 3 602 2 745 857 305 570
81 3 602 2 737 865 304 705
82 3 602 2 730 872 303 833
83 3 602 2 722 880 302 952
84 3 602 2 714 888 302 064
85 3 602 2 706 896 301 168
86 3 602 2 698 904 300 264
87 3 602 2 690 912 299 352
88 3 602 2 682 920 298 432
89 3 602 2 673 929 297 503
90 3 602 2 665 937 296 566
91 3 602 2 657 945 295 621
92 3 602 2 648 954 294 667
93 3 602 2 640 962 293 705
94 3 602 2 631 971 292 734
95 3 602 2 622 980 291 754
96 3 602 2 614 988 290 766
97 3 602 2 605 997 289 769
98 3 602 2 596 1 006 288 763
99 3 602 2 587 1 015 287 747
100 3 602 2 578 1 024 286 723
101 3 602 2 569 1 033 285 690
102 3 602 2 559 1 043 284 647
103 3 602 2 550 1 052 283 595
104 3 602 2 541 1 061 282 533
105 3 602 2 531 1 071 281 462
106 3 602 2 521 1 081 280 382
107 3 602 2 512 1 090 279 292
108 3 602 2 502 1 100 278 192
109 3 602 2 492 1 110 277 082
110 3 602 2 482 1 120 275 962
111 3 602 2 472 1 130 274 832
112 3 602 2 462 1 140 273 692
113 3 602 2 452 1 150 272 542
114 3 602 2 442 1 161 271 381
115 3 602 2 431 1 171 270 210
116 3 602 2 421 1 181 269 029
117 3 602 2 410 1 192 267 837
118 3 602 2 399 1 203 266 634
119 3 602 2 389 1 213 265 421
120 3 602 2 378 1 224 264 197
121 3 602 2 367 1 235 262 961
122 3 602 2 356 1 246 261 715
123 3 602 2 345 1 257 260 458
124 3 602 2 333 1 269 259 189
125 3 602 2 322 1 280 257 909
126 3 602 2 310 1 292 256 617
127 3 602 2 299 1 303 255 314
128 3 602 2 287 1 315 253 999
129 3 602 2 275 1 327 252 672
130 3 602 2 264 1 338 251 334
131 3 602 2 252 1 350 249 984
132 3 602 2 239 1 363 248 621
133 3 602 2 227 1 375 247 246
134 3 602 2 215 1 387 245 859
135 3 602 2 202 1 400 244 459
136 3 602 2 190 1 412 243 047
137 3 602 2 177 1 425 241 623
138 3 602 2 165 1 437 240 185
139 3 602 2 152 1 450 238 735
140 3 602 2 139 1 463 237 271
141 3 602 2 126 1 476 235 795
142 3 602 2 112 1 490 234 305
143 3 602 2 099 1 503 232 802
144 3 602 2 086 1 517 231 286
145 3 602 2 072 1 530 229 756
146 3 602 2 058 1 544 228 212
147 3 602 2 044 1 558 226 654
148 3 602 2 030 1 572 225 083
149 3 602 2 016 1 586 223 497
150 3 602 2 002 1 600 221 897
151 3 602 1 988 1 614 220 283
152 3 602 1 973 1 629 218 654
153 3 602 1 959 1 643 217 011
154 3 602 1 944 1 658 215 353
155 3 602 1 929 1 673 213 680
156 3 602 1 914 1 688 211 993
157 3 602 1 899 1 703 210 290
158 3 602 1 884 1 718 208 571
159 3 602 1 868 1 734 206 838
160 3 602 1 853 1 749 205 089
161 3 602 1 837 1 765 203 324
162 3 602 1 821 1 781 201 543
163 3 602 1 805 1 797 199 747
164 3 602 1 789 1 813 197 934
165 3 602 1 773 1 829 196 105
166 3 602 1 757 1 845 194 260
167 3 602 1 740 1 862 192 398
168 3 602 1 724 1 878 190 520
169 3 602 1 707 1 895 188 625
170 3 602 1 690 1 912 186 712
171 3 602 1 673 1 929 184 783
172 3 602 1 655 1 947 182 836
173 3 602 1 638 1 964 180 872
174 3 602 1 620 1 982 178 890
175 3 602 1 603 1 999 176 891
176 3 602 1 585 2 017 174 874
177 3 602 1 567 2 035 172 838
178 3 602 1 548 2 054 170 785
179 3 602 1 530 2 072 168 712
180 3 602 1 511 2 091 166 622
181 3 602 1 493 2 109 164 512
182 3 602 1 474 2 128 162 384
183 3 602 1 455 2 147 160 237
184 3 602 1 435 2 167 158 070
185 3 602 1 416 2 186 155 884
186 3 602 1 396 2 206 153 679
187 3 602 1 377 2 225 151 453
188 3 602 1 357 2 245 149 208
189 3 602 1 337 2 265 146 943
190 3 602 1 316 2 286 144 657
191 3 602 1 296 2 306 142 351
192 3 602 1 275 2 327 140 024
193 3 602 1 254 2 348 137 677
194 3 602 1 233 2 369 135 308
195 3 602 1 212 2 390 132 918
196 3 602 1 191 2 411 130 507
197 3 602 1 169 2 433 128 074
198 3 602 1 147 2 455 125 619
199 3 602 1 125 2 477 123 142
200 3 602 1 103 2 499 120 644
201 3 602 1 081 2 521 118 122
202 3 602 1 058 2 544 115 578
203 3 602 1 035 2 567 113 012
204 3 602 1 012 2 590 110 422
205 3 602 989 2 613 107 809
206 3 602 966 2 636 105 173
207 3 602 942 2 660 102 513
208 3 602 918 2 684 99 830
209 3 602 894 2 708 97 122
210 3 602 870 2 732 94 390
211 3 602 846 2 756 91 633
212 3 602 821 2 781 88 852
213 3 602 796 2 806 86 046
214 3 602 771 2 831 83 215
215 3 602 745 2 857 80 359
216 3 602 720 2 882 77 476
217 3 602 694 2 908 74 568
218 3 602 668 2 934 71 634
219 3 602 642 2 960 68 674
220 3 602 615 2 987 65 687
221 3 602 588 3 014 62 674
222 3 602 561 3 041 59 633
223 3 602 534 3 068 56 565
224 3 602 507 3 095 53 470
225 3 602 479 3 123 50 347
226 3 602 451 3 151 47 196
227 3 602 423 3 179 44 017
228 3 602 394 3 208 40 809
229 3 602 366 3 236 37 573
230 3 602 337 3 265 34 307
231 3 602 307 3 295 31 013
232 3 602 278 3 324 27 688
233 3 602 248 3 354 24 334
234 3 602 218 3 384 20 950
235 3 602 188 3 414 17 536
236 3 602 157 3 445 14 091
237 3 602 126 3 476 10 615
238 3 602 95 3 507 7 108
239 3 602 64 3 538 3 570
240 3 602 32 3 570 0

Anbieter kontaktieren / Frage stellen