1 Schlafzimmer Wohnung zum Kauf in North Riding AH
Angeboten von Jenny Du Plessis- € 29 203 Kaufpreis
- 1 Schlafz.
- 1 Badez.
- 69 m² Gesamtfl.
- € 423 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This sale is Subject to Confirmation by the parties involved
Unit 106 Isabel Estate, 14 Dexter St., North Riding Ext.110, Gauteng
Unit Extent: 63m2
Unit Type: B
Levy: Approx R1 970pm
Rates: R740pm
This unit is currently tenanted
Rental income of R8 098.44pm
Lease expiry date: 31 March 2024
AN INVESTORS DELIGHT!
2 Bedrooms
1 Bathoom
Kitchen
Living area
Patio
1 x parking bay
Isabel Estate offers innovative and sophisticated living in the heart of North Riding. Comprising of four contemporary, architecturally designed buildings. Each building with its own beautifully landscaped courtyard as well as lifts.
COMPLEX OFFERS:
- Lifts
- Basement parking
- Carports
- Jungle-gym
- Clubhouse
- Two swimming pools
- Security
Additional Features include:
Beautiful Duco finish kitchen with Bosch oven and hob
Hans Grohe taps, Double basins, Space for 2 Large Appliances
Prepaid Electricity
FIBRE READY
Daily common area cleaning staff
Designer Tiles & Light fittings
Lifts access to all floors
Modern & Secure Estate Living
A 10% deposit as well as a 5% buyers fee (plus vat) is due and payable by the highest bidder once bidding has closed. See Legal tab for Special Conditions.
The purchase price is INCLUSIVE of VAT
NO TRANSFER DUTY
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 362 | 319 | 43 | 35 594 |
2 | 362 | 319 | 43 | 35 552 |
3 | 362 | 318 | 43 | 35 508 |
4 | 362 | 318 | 44 | 35 465 |
5 | 362 | 318 | 44 | 35 420 |
6 | 362 | 317 | 44 | 35 376 |
7 | 362 | 317 | 45 | 35 331 |
8 | 362 | 317 | 45 | 35 286 |
9 | 362 | 316 | 46 | 35 240 |
10 | 362 | 316 | 46 | 35 194 |
11 | 362 | 315 | 47 | 35 147 |
12 | 362 | 315 | 47 | 35 100 |
13 | 362 | 314 | 47 | 35 053 |
14 | 362 | 314 | 48 | 35 005 |
15 | 362 | 314 | 48 | 34 957 |
16 | 362 | 313 | 49 | 34 909 |
17 | 362 | 313 | 49 | 34 859 |
18 | 362 | 312 | 50 | 34 810 |
19 | 362 | 312 | 50 | 34 760 |
20 | 362 | 311 | 50 | 34 710 |
21 | 362 | 311 | 51 | 34 659 |
22 | 362 | 310 | 51 | 34 607 |
23 | 362 | 310 | 52 | 34 556 |
24 | 362 | 310 | 52 | 34 503 |
25 | 362 | 309 | 53 | 34 451 |
26 | 362 | 309 | 53 | 34 397 |
27 | 362 | 308 | 54 | 34 344 |
28 | 362 | 308 | 54 | 34 290 |
29 | 362 | 307 | 55 | 34 235 |
30 | 362 | 307 | 55 | 34 180 |
31 | 362 | 306 | 56 | 34 124 |
32 | 362 | 306 | 56 | 34 068 |
33 | 362 | 305 | 57 | 34 012 |
34 | 362 | 305 | 57 | 33 955 |
35 | 362 | 304 | 58 | 33 897 |
36 | 362 | 304 | 58 | 33 839 |
37 | 362 | 303 | 59 | 33 780 |
38 | 362 | 303 | 59 | 33 721 |
39 | 362 | 302 | 60 | 33 661 |
40 | 362 | 302 | 60 | 33 601 |
41 | 362 | 301 | 61 | 33 540 |
42 | 362 | 300 | 61 | 33 479 |
43 | 362 | 300 | 62 | 33 417 |
44 | 362 | 299 | 62 | 33 355 |
45 | 362 | 299 | 63 | 33 292 |
46 | 362 | 298 | 64 | 33 228 |
47 | 362 | 298 | 64 | 33 164 |
48 | 362 | 297 | 65 | 33 099 |
49 | 362 | 297 | 65 | 33 034 |
50 | 362 | 296 | 66 | 32 968 |
51 | 362 | 295 | 66 | 32 902 |
52 | 362 | 295 | 67 | 32 835 |
53 | 362 | 294 | 68 | 32 767 |
54 | 362 | 294 | 68 | 32 699 |
55 | 362 | 293 | 69 | 32 630 |
56 | 362 | 292 | 69 | 32 560 |
57 | 362 | 292 | 70 | 32 490 |
58 | 362 | 291 | 71 | 32 419 |
59 | 362 | 290 | 71 | 32 348 |
60 | 362 | 290 | 72 | 32 276 |
61 | 362 | 289 | 73 | 32 203 |
62 | 362 | 288 | 73 | 32 130 |
63 | 362 | 288 | 74 | 32 056 |
64 | 362 | 287 | 75 | 31 981 |
65 | 362 | 287 | 75 | 31 906 |
66 | 362 | 286 | 76 | 31 830 |
67 | 362 | 285 | 77 | 31 754 |
68 | 362 | 284 | 77 | 31 676 |
69 | 362 | 284 | 78 | 31 598 |
70 | 362 | 283 | 79 | 31 519 |
71 | 362 | 282 | 79 | 31 440 |
72 | 362 | 282 | 80 | 31 360 |
73 | 362 | 281 | 81 | 31 279 |
74 | 362 | 280 | 82 | 31 197 |
75 | 362 | 279 | 82 | 31 115 |
76 | 362 | 279 | 83 | 31 032 |
77 | 362 | 278 | 84 | 30 948 |
78 | 362 | 277 | 85 | 30 864 |
79 | 362 | 276 | 85 | 30 778 |
80 | 362 | 276 | 86 | 30 692 |
81 | 362 | 275 | 87 | 30 605 |
82 | 362 | 274 | 88 | 30 518 |
83 | 362 | 273 | 88 | 30 429 |
84 | 362 | 273 | 89 | 30 340 |
85 | 362 | 272 | 90 | 30 250 |
86 | 362 | 271 | 91 | 30 159 |
87 | 362 | 270 | 92 | 30 068 |
88 | 362 | 269 | 92 | 29 975 |
89 | 362 | 269 | 93 | 29 882 |
90 | 362 | 268 | 94 | 29 788 |
91 | 362 | 267 | 95 | 29 693 |
92 | 362 | 266 | 96 | 29 597 |
93 | 362 | 265 | 97 | 29 501 |
94 | 362 | 264 | 98 | 29 403 |
95 | 362 | 263 | 98 | 29 305 |
96 | 362 | 263 | 99 | 29 205 |
97 | 362 | 262 | 100 | 29 105 |
98 | 362 | 261 | 101 | 29 004 |
99 | 362 | 260 | 102 | 28 902 |
100 | 362 | 259 | 103 | 28 799 |
101 | 362 | 258 | 104 | 28 695 |
102 | 362 | 257 | 105 | 28 591 |
103 | 362 | 256 | 106 | 28 485 |
104 | 362 | 255 | 107 | 28 378 |
105 | 362 | 254 | 108 | 28 271 |
106 | 362 | 253 | 109 | 28 162 |
107 | 362 | 252 | 110 | 28 053 |
108 | 362 | 251 | 110 | 27 942 |
109 | 362 | 250 | 111 | 27 831 |
110 | 362 | 249 | 112 | 27 718 |
111 | 362 | 248 | 113 | 27 605 |
112 | 362 | 247 | 115 | 27 490 |
113 | 362 | 246 | 116 | 27 375 |
114 | 362 | 245 | 117 | 27 258 |
115 | 362 | 244 | 118 | 27 141 |
116 | 362 | 243 | 119 | 27 022 |
117 | 362 | 242 | 120 | 26 902 |
118 | 362 | 241 | 121 | 26 781 |
119 | 362 | 240 | 122 | 26 660 |
120 | 362 | 239 | 123 | 26 537 |
121 | 362 | 238 | 124 | 26 413 |
122 | 362 | 237 | 125 | 26 287 |
123 | 362 | 235 | 126 | 26 161 |
124 | 362 | 234 | 127 | 26 034 |
125 | 362 | 233 | 129 | 25 905 |
126 | 362 | 232 | 130 | 25 775 |
127 | 362 | 231 | 131 | 25 644 |
128 | 362 | 230 | 132 | 25 512 |
129 | 362 | 229 | 133 | 25 379 |
130 | 362 | 227 | 134 | 25 245 |
131 | 362 | 226 | 136 | 25 109 |
132 | 362 | 225 | 137 | 24 972 |
133 | 362 | 224 | 138 | 24 834 |
134 | 362 | 222 | 139 | 24 695 |
135 | 362 | 221 | 141 | 24 554 |
136 | 362 | 220 | 142 | 24 412 |
137 | 362 | 219 | 143 | 24 269 |
138 | 362 | 217 | 144 | 24 125 |
139 | 362 | 216 | 146 | 23 979 |
140 | 362 | 215 | 147 | 23 832 |
141 | 362 | 213 | 148 | 23 684 |
142 | 362 | 212 | 150 | 23 534 |
143 | 362 | 211 | 151 | 23 383 |
144 | 362 | 209 | 152 | 23 231 |
145 | 362 | 208 | 154 | 23 077 |
146 | 362 | 207 | 155 | 22 922 |
147 | 362 | 205 | 156 | 22 766 |
148 | 362 | 204 | 158 | 22 608 |
149 | 362 | 203 | 159 | 22 449 |
150 | 362 | 201 | 161 | 22 288 |
151 | 362 | 200 | 162 | 22 126 |
152 | 362 | 198 | 164 | 21 962 |
153 | 362 | 197 | 165 | 21 797 |
154 | 362 | 195 | 167 | 21 631 |
155 | 362 | 194 | 168 | 21 463 |
156 | 362 | 192 | 170 | 21 293 |
157 | 362 | 191 | 171 | 21 122 |
158 | 362 | 189 | 173 | 20 949 |
159 | 362 | 188 | 174 | 20 775 |
160 | 362 | 186 | 176 | 20 600 |
161 | 362 | 185 | 177 | 20 422 |
162 | 362 | 183 | 179 | 20 244 |
163 | 362 | 181 | 180 | 20 063 |
164 | 362 | 180 | 182 | 19 881 |
165 | 362 | 178 | 184 | 19 697 |
166 | 362 | 176 | 185 | 19 512 |
167 | 362 | 175 | 187 | 19 325 |
168 | 362 | 173 | 189 | 19 136 |
169 | 362 | 171 | 190 | 18 946 |
170 | 362 | 170 | 192 | 18 754 |
171 | 362 | 168 | 194 | 18 560 |
172 | 362 | 166 | 196 | 18 365 |
173 | 362 | 165 | 197 | 18 167 |
174 | 362 | 163 | 199 | 17 968 |
175 | 362 | 161 | 201 | 17 767 |
176 | 362 | 159 | 203 | 17 565 |
177 | 362 | 157 | 204 | 17 360 |
178 | 362 | 156 | 206 | 17 154 |
179 | 362 | 154 | 208 | 16 946 |
180 | 362 | 152 | 210 | 16 736 |
181 | 362 | 150 | 212 | 16 524 |
182 | 362 | 148 | 214 | 16 310 |
183 | 362 | 146 | 216 | 16 095 |
184 | 362 | 144 | 218 | 15 877 |
185 | 362 | 142 | 220 | 15 657 |
186 | 362 | 140 | 222 | 15 436 |
187 | 362 | 138 | 224 | 15 212 |
188 | 362 | 136 | 226 | 14 987 |
189 | 362 | 134 | 228 | 14 759 |
190 | 362 | 132 | 230 | 14 530 |
191 | 362 | 130 | 232 | 14 298 |
192 | 362 | 128 | 234 | 14 064 |
193 | 362 | 126 | 236 | 13 829 |
194 | 362 | 124 | 238 | 13 591 |
195 | 362 | 122 | 240 | 13 351 |
196 | 362 | 120 | 242 | 13 108 |
197 | 362 | 117 | 244 | 12 864 |
198 | 362 | 115 | 247 | 12 618 |
199 | 362 | 113 | 249 | 12 369 |
200 | 362 | 111 | 251 | 12 118 |
201 | 362 | 109 | 253 | 11 865 |
202 | 362 | 106 | 256 | 11 609 |
203 | 362 | 104 | 258 | 11 351 |
204 | 362 | 102 | 260 | 11 091 |
205 | 362 | 99 | 262 | 10 829 |
206 | 362 | 97 | 265 | 10 564 |
207 | 362 | 95 | 267 | 10 297 |
208 | 362 | 92 | 270 | 10 027 |
209 | 362 | 90 | 272 | 9 755 |
210 | 362 | 87 | 274 | 9 481 |
211 | 362 | 85 | 277 | 9 204 |
212 | 362 | 82 | 279 | 8 925 |
213 | 362 | 80 | 282 | 8 643 |
214 | 362 | 77 | 284 | 8 358 |
215 | 362 | 75 | 287 | 8 071 |
216 | 362 | 72 | 289 | 7 782 |
217 | 362 | 70 | 292 | 7 490 |
218 | 362 | 67 | 295 | 7 195 |
219 | 362 | 64 | 297 | 6 898 |
220 | 362 | 62 | 300 | 6 598 |
221 | 362 | 59 | 303 | 6 295 |
222 | 362 | 56 | 305 | 5 990 |
223 | 362 | 54 | 308 | 5 682 |
224 | 362 | 51 | 311 | 5 371 |
225 | 362 | 48 | 314 | 5 057 |
226 | 362 | 45 | 316 | 4 741 |
227 | 362 | 42 | 319 | 4 421 |
228 | 362 | 40 | 322 | 4 099 |
229 | 362 | 37 | 325 | 3 774 |
230 | 362 | 34 | 328 | 3 446 |
231 | 362 | 31 | 331 | 3 115 |
232 | 362 | 28 | 334 | 2 781 |
233 | 362 | 25 | 337 | 2 444 |
234 | 362 | 22 | 340 | 2 104 |
235 | 362 | 19 | 343 | 1 761 |
236 | 362 | 16 | 346 | 1 415 |
237 | 362 | 13 | 349 | 1 066 |
238 | 362 | 10 | 352 | 714 |
239 | 362 | 6 | 355 | 359 |
240 | 362 | 3 | 359 | 0 |