20 Schlafzimmer Gästehaus/B&B zum Kauf in Forest Hill
Angeboten von Tevin de Melo- € 244 450 Kaufpreis
- 20 Schlafz.
- 10 Badez.
- 496 m² Gesamtfl.
- € 493 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This unique property consists of a few living areas and shops.
For living in, there is a unit comprising of 2 large bedrooms, bathroom, lounge and kitchen. The owner can stay here while overseeing the remainder of their properties.
Outside offers 14 bachelor pads each with a bathroom. This can give excellent rental income.
Downstairs is a supermarket shop selling a variety of everyday items.
A takeaway area serving food is also available.
A car wash is next to this which once again can bring in additional income.
The current rental income generated each month is R53 000.
The property is well maintained and well located and just opposite the Zakariya Park Mosque and close to Engine Garage and all amenities.
Don't lose out on this investment opportunity to turn your dreams into a reality.
Pre-paid electricity.
Rates and taxes per month R690
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 135 | 1 002 | 134 | 111 687 |
2 | 1 135 | 1 001 | 135 | 111 553 |
3 | 1 135 | 999 | 136 | 111 417 |
4 | 1 135 | 998 | 137 | 111 280 |
5 | 1 135 | 997 | 138 | 111 141 |
6 | 1 135 | 996 | 140 | 111 002 |
7 | 1 135 | 994 | 141 | 110 861 |
8 | 1 135 | 993 | 142 | 110 719 |
9 | 1 135 | 992 | 143 | 110 575 |
10 | 1 135 | 991 | 145 | 110 431 |
11 | 1 135 | 989 | 146 | 110 285 |
12 | 1 135 | 988 | 147 | 110 138 |
13 | 1 135 | 987 | 149 | 109 989 |
14 | 1 135 | 985 | 150 | 109 839 |
15 | 1 135 | 984 | 151 | 109 688 |
16 | 1 135 | 983 | 153 | 109 535 |
17 | 1 135 | 981 | 154 | 109 381 |
18 | 1 135 | 980 | 155 | 109 226 |
19 | 1 135 | 978 | 157 | 109 069 |
20 | 1 135 | 977 | 158 | 108 911 |
21 | 1 135 | 976 | 160 | 108 751 |
22 | 1 135 | 974 | 161 | 108 590 |
23 | 1 135 | 973 | 162 | 108 428 |
24 | 1 135 | 971 | 164 | 108 264 |
25 | 1 135 | 970 | 165 | 108 099 |
26 | 1 135 | 968 | 167 | 107 932 |
27 | 1 135 | 967 | 168 | 107 763 |
28 | 1 135 | 965 | 170 | 107 593 |
29 | 1 135 | 964 | 171 | 107 422 |
30 | 1 135 | 962 | 173 | 107 249 |
31 | 1 135 | 961 | 174 | 107 075 |
32 | 1 135 | 959 | 176 | 106 899 |
33 | 1 135 | 958 | 178 | 106 721 |
34 | 1 135 | 956 | 179 | 106 542 |
35 | 1 135 | 954 | 181 | 106 361 |
36 | 1 135 | 953 | 182 | 106 179 |
37 | 1 135 | 951 | 184 | 105 995 |
38 | 1 135 | 950 | 186 | 105 809 |
39 | 1 135 | 948 | 187 | 105 622 |
40 | 1 135 | 946 | 189 | 105 433 |
41 | 1 135 | 944 | 191 | 105 242 |
42 | 1 135 | 943 | 192 | 105 049 |
43 | 1 135 | 941 | 194 | 104 855 |
44 | 1 135 | 939 | 196 | 104 659 |
45 | 1 135 | 938 | 198 | 104 462 |
46 | 1 135 | 936 | 199 | 104 262 |
47 | 1 135 | 934 | 201 | 104 061 |
48 | 1 135 | 932 | 203 | 103 858 |
49 | 1 135 | 930 | 205 | 103 653 |
50 | 1 135 | 929 | 207 | 103 446 |
51 | 1 135 | 927 | 209 | 103 238 |
52 | 1 135 | 925 | 210 | 103 027 |
53 | 1 135 | 923 | 212 | 102 815 |
54 | 1 135 | 921 | 214 | 102 601 |
55 | 1 135 | 919 | 216 | 102 385 |
56 | 1 135 | 917 | 218 | 102 167 |
57 | 1 135 | 915 | 220 | 101 947 |
58 | 1 135 | 913 | 222 | 101 725 |
59 | 1 135 | 911 | 224 | 101 501 |
60 | 1 135 | 909 | 226 | 101 275 |
61 | 1 135 | 907 | 228 | 101 047 |
62 | 1 135 | 905 | 230 | 100 817 |
63 | 1 135 | 903 | 232 | 100 585 |
64 | 1 135 | 901 | 234 | 100 351 |
65 | 1 135 | 899 | 236 | 100 114 |
66 | 1 135 | 897 | 238 | 99 876 |
67 | 1 135 | 895 | 241 | 99 635 |
68 | 1 135 | 893 | 243 | 99 393 |
69 | 1 135 | 890 | 245 | 99 148 |
70 | 1 135 | 888 | 247 | 98 901 |
71 | 1 135 | 886 | 249 | 98 652 |
72 | 1 135 | 884 | 251 | 98 400 |
73 | 1 135 | 882 | 254 | 98 146 |
74 | 1 135 | 879 | 256 | 97 890 |
75 | 1 135 | 877 | 258 | 97 632 |
76 | 1 135 | 875 | 261 | 97 372 |
77 | 1 135 | 872 | 263 | 97 109 |
78 | 1 135 | 870 | 265 | 96 843 |
79 | 1 135 | 868 | 268 | 96 576 |
80 | 1 135 | 865 | 270 | 96 306 |
81 | 1 135 | 863 | 273 | 96 033 |
82 | 1 135 | 860 | 275 | 95 758 |
83 | 1 135 | 858 | 277 | 95 481 |
84 | 1 135 | 855 | 280 | 95 201 |
85 | 1 135 | 853 | 282 | 94 918 |
86 | 1 135 | 850 | 285 | 94 633 |
87 | 1 135 | 848 | 287 | 94 346 |
88 | 1 135 | 845 | 290 | 94 056 |
89 | 1 135 | 843 | 293 | 93 763 |
90 | 1 135 | 840 | 295 | 93 468 |
91 | 1 135 | 837 | 298 | 93 170 |
92 | 1 135 | 835 | 301 | 92 869 |
93 | 1 135 | 832 | 303 | 92 566 |
94 | 1 135 | 829 | 306 | 92 260 |
95 | 1 135 | 826 | 309 | 91 951 |
96 | 1 135 | 824 | 312 | 91 640 |
97 | 1 135 | 821 | 314 | 91 326 |
98 | 1 135 | 818 | 317 | 91 009 |
99 | 1 135 | 815 | 320 | 90 689 |
100 | 1 135 | 812 | 323 | 90 366 |
101 | 1 135 | 810 | 326 | 90 040 |
102 | 1 135 | 807 | 329 | 89 711 |
103 | 1 135 | 804 | 332 | 89 380 |
104 | 1 135 | 801 | 335 | 89 045 |
105 | 1 135 | 798 | 338 | 88 708 |
106 | 1 135 | 795 | 341 | 88 367 |
107 | 1 135 | 792 | 344 | 88 024 |
108 | 1 135 | 789 | 347 | 87 677 |
109 | 1 135 | 785 | 350 | 87 327 |
110 | 1 135 | 782 | 353 | 86 974 |
111 | 1 135 | 779 | 356 | 86 618 |
112 | 1 135 | 776 | 359 | 86 259 |
113 | 1 135 | 773 | 363 | 85 896 |
114 | 1 135 | 769 | 366 | 85 530 |
115 | 1 135 | 766 | 369 | 85 161 |
116 | 1 135 | 763 | 372 | 84 789 |
117 | 1 135 | 760 | 376 | 84 413 |
118 | 1 135 | 756 | 379 | 84 034 |
119 | 1 135 | 753 | 382 | 83 652 |
120 | 1 135 | 749 | 386 | 83 266 |
121 | 1 135 | 746 | 389 | 82 877 |
122 | 1 135 | 742 | 393 | 82 484 |
123 | 1 135 | 739 | 396 | 82 088 |
124 | 1 135 | 735 | 400 | 81 688 |
125 | 1 135 | 732 | 403 | 81 284 |
126 | 1 135 | 728 | 407 | 80 877 |
127 | 1 135 | 725 | 411 | 80 467 |
128 | 1 135 | 721 | 414 | 80 052 |
129 | 1 135 | 717 | 418 | 79 634 |
130 | 1 135 | 713 | 422 | 79 212 |
131 | 1 135 | 710 | 426 | 78 787 |
132 | 1 135 | 706 | 429 | 78 357 |
133 | 1 135 | 702 | 433 | 77 924 |
134 | 1 135 | 698 | 437 | 77 487 |
135 | 1 135 | 694 | 441 | 77 046 |
136 | 1 135 | 690 | 445 | 76 601 |
137 | 1 135 | 686 | 449 | 76 152 |
138 | 1 135 | 682 | 453 | 75 698 |
139 | 1 135 | 678 | 457 | 75 241 |
140 | 1 135 | 674 | 461 | 74 780 |
141 | 1 135 | 670 | 465 | 74 315 |
142 | 1 135 | 666 | 470 | 73 845 |
143 | 1 135 | 662 | 474 | 73 372 |
144 | 1 135 | 657 | 478 | 72 894 |
145 | 1 135 | 653 | 482 | 72 411 |
146 | 1 135 | 649 | 487 | 71 925 |
147 | 1 135 | 644 | 491 | 71 434 |
148 | 1 135 | 640 | 495 | 70 939 |
149 | 1 135 | 635 | 500 | 70 439 |
150 | 1 135 | 631 | 504 | 69 935 |
151 | 1 135 | 626 | 509 | 69 426 |
152 | 1 135 | 622 | 513 | 68 913 |
153 | 1 135 | 617 | 518 | 68 395 |
154 | 1 135 | 613 | 523 | 67 872 |
155 | 1 135 | 608 | 527 | 67 345 |
156 | 1 135 | 603 | 532 | 66 813 |
157 | 1 135 | 599 | 537 | 66 276 |
158 | 1 135 | 594 | 542 | 65 735 |
159 | 1 135 | 589 | 546 | 65 188 |
160 | 1 135 | 584 | 551 | 64 637 |
161 | 1 135 | 579 | 556 | 64 081 |
162 | 1 135 | 574 | 561 | 63 520 |
163 | 1 135 | 569 | 566 | 62 954 |
164 | 1 135 | 564 | 571 | 62 382 |
165 | 1 135 | 559 | 576 | 61 806 |
166 | 1 135 | 554 | 582 | 61 224 |
167 | 1 135 | 548 | 587 | 60 638 |
168 | 1 135 | 543 | 592 | 60 046 |
169 | 1 135 | 538 | 597 | 59 448 |
170 | 1 135 | 533 | 603 | 58 846 |
171 | 1 135 | 527 | 608 | 58 238 |
172 | 1 135 | 522 | 614 | 57 624 |
173 | 1 135 | 516 | 619 | 57 005 |
174 | 1 135 | 511 | 625 | 56 380 |
175 | 1 135 | 505 | 630 | 55 750 |
176 | 1 135 | 499 | 636 | 55 114 |
177 | 1 135 | 494 | 642 | 54 473 |
178 | 1 135 | 488 | 647 | 53 826 |
179 | 1 135 | 482 | 653 | 53 173 |
180 | 1 135 | 476 | 659 | 52 514 |
181 | 1 135 | 470 | 665 | 51 849 |
182 | 1 135 | 464 | 671 | 51 178 |
183 | 1 135 | 458 | 677 | 50 501 |
184 | 1 135 | 452 | 683 | 49 819 |
185 | 1 135 | 446 | 689 | 49 130 |
186 | 1 135 | 440 | 695 | 48 434 |
187 | 1 135 | 434 | 701 | 47 733 |
188 | 1 135 | 428 | 708 | 47 026 |
189 | 1 135 | 421 | 714 | 46 312 |
190 | 1 135 | 415 | 720 | 45 591 |
191 | 1 135 | 408 | 727 | 44 864 |
192 | 1 135 | 402 | 733 | 44 131 |
193 | 1 135 | 395 | 740 | 43 391 |
194 | 1 135 | 389 | 747 | 42 645 |
195 | 1 135 | 382 | 753 | 41 891 |
196 | 1 135 | 375 | 760 | 41 131 |
197 | 1 135 | 368 | 767 | 40 365 |
198 | 1 135 | 362 | 774 | 39 591 |
199 | 1 135 | 355 | 781 | 38 810 |
200 | 1 135 | 348 | 788 | 38 023 |
201 | 1 135 | 341 | 795 | 37 228 |
202 | 1 135 | 334 | 802 | 36 427 |
203 | 1 135 | 326 | 809 | 35 618 |
204 | 1 135 | 319 | 816 | 34 801 |
205 | 1 135 | 312 | 823 | 33 978 |
206 | 1 135 | 304 | 831 | 33 147 |
207 | 1 135 | 297 | 838 | 32 309 |
208 | 1 135 | 289 | 846 | 31 463 |
209 | 1 135 | 282 | 853 | 30 610 |
210 | 1 135 | 274 | 861 | 29 749 |
211 | 1 135 | 266 | 869 | 28 880 |
212 | 1 135 | 259 | 877 | 28 003 |
213 | 1 135 | 251 | 884 | 27 119 |
214 | 1 135 | 243 | 892 | 26 227 |
215 | 1 135 | 235 | 900 | 25 326 |
216 | 1 135 | 227 | 908 | 24 418 |
217 | 1 135 | 219 | 916 | 23 502 |
218 | 1 135 | 211 | 925 | 22 577 |
219 | 1 135 | 202 | 933 | 21 644 |
220 | 1 135 | 194 | 941 | 20 702 |
221 | 1 135 | 185 | 950 | 19 753 |
222 | 1 135 | 177 | 958 | 18 794 |
223 | 1 135 | 168 | 967 | 17 828 |
224 | 1 135 | 160 | 976 | 16 852 |
225 | 1 135 | 151 | 984 | 15 868 |
226 | 1 135 | 142 | 993 | 14 875 |
227 | 1 135 | 133 | 1 002 | 13 873 |
228 | 1 135 | 124 | 1 011 | 12 862 |
229 | 1 135 | 115 | 1 020 | 11 842 |
230 | 1 135 | 106 | 1 029 | 10 813 |
231 | 1 135 | 97 | 1 038 | 9 774 |
232 | 1 135 | 88 | 1 048 | 8 726 |
233 | 1 135 | 78 | 1 057 | 7 669 |
234 | 1 135 | 69 | 1 067 | 6 603 |
235 | 1 135 | 59 | 1 076 | 5 527 |
236 | 1 135 | 50 | 1 086 | 4 441 |
237 | 1 135 | 40 | 1 095 | 3 346 |
238 | 1 135 | 30 | 1 105 | 2 240 |
239 | 1 135 | 20 | 1 115 | 1 125 |
240 | 1 135 | 10 | 1 125 | 0 |