3 Schlafzimmer Haus zum Kauf in Bezuidenhout Valley
Angeboten von Irene Goodwin- € 70 129 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- 495 m² Gesamtfl.
- € 142 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This well-secured property offers a newly built 10-bedroom apartment with 10 bathrooms, 10 open plan kitchens and lounge, 5 extra bedrooms in the main house, 2 full bathrooms, 1 extra kitchen, a patio at the front of the house, parking for 5 cars and a little courtyard on the top floor of the building.
The rental income when fully tenanted is 41800.
All extensions are on approved plans.
All apartments are well secured with burglar doors and the property is secured with very high walls.
Nice income-generating property.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 140 | 1 006 | 134 | 112 123 |
2 | 1 140 | 1 004 | 135 | 111 988 |
3 | 1 140 | 1 003 | 136 | 111 851 |
4 | 1 140 | 1 002 | 138 | 111 714 |
5 | 1 140 | 1 001 | 139 | 111 575 |
6 | 1 140 | 1 000 | 140 | 111 435 |
7 | 1 140 | 998 | 141 | 111 293 |
8 | 1 140 | 997 | 143 | 111 151 |
9 | 1 140 | 996 | 144 | 111 007 |
10 | 1 140 | 994 | 145 | 110 861 |
11 | 1 140 | 993 | 147 | 110 715 |
12 | 1 140 | 992 | 148 | 110 567 |
13 | 1 140 | 990 | 149 | 110 418 |
14 | 1 140 | 989 | 151 | 110 267 |
15 | 1 140 | 988 | 152 | 110 115 |
16 | 1 140 | 986 | 153 | 109 962 |
17 | 1 140 | 985 | 155 | 109 808 |
18 | 1 140 | 984 | 156 | 109 652 |
19 | 1 140 | 982 | 157 | 109 494 |
20 | 1 140 | 981 | 159 | 109 336 |
21 | 1 140 | 979 | 160 | 109 175 |
22 | 1 140 | 978 | 162 | 109 014 |
23 | 1 140 | 977 | 163 | 108 851 |
24 | 1 140 | 975 | 165 | 108 686 |
25 | 1 140 | 974 | 166 | 108 520 |
26 | 1 140 | 972 | 168 | 108 353 |
27 | 1 140 | 971 | 169 | 108 184 |
28 | 1 140 | 969 | 171 | 108 013 |
29 | 1 140 | 968 | 172 | 107 841 |
30 | 1 140 | 966 | 174 | 107 667 |
31 | 1 140 | 965 | 175 | 107 492 |
32 | 1 140 | 963 | 177 | 107 316 |
33 | 1 140 | 961 | 178 | 107 137 |
34 | 1 140 | 960 | 180 | 106 957 |
35 | 1 140 | 958 | 182 | 106 776 |
36 | 1 140 | 957 | 183 | 106 593 |
37 | 1 140 | 955 | 185 | 106 408 |
38 | 1 140 | 953 | 186 | 106 221 |
39 | 1 140 | 952 | 188 | 106 033 |
40 | 1 140 | 950 | 190 | 105 844 |
41 | 1 140 | 948 | 191 | 105 652 |
42 | 1 140 | 946 | 193 | 105 459 |
43 | 1 140 | 945 | 195 | 105 264 |
44 | 1 140 | 943 | 197 | 105 067 |
45 | 1 140 | 941 | 198 | 104 869 |
46 | 1 140 | 939 | 200 | 104 669 |
47 | 1 140 | 938 | 202 | 104 467 |
48 | 1 140 | 936 | 204 | 104 263 |
49 | 1 140 | 934 | 206 | 104 057 |
50 | 1 140 | 932 | 207 | 103 850 |
51 | 1 140 | 930 | 209 | 103 640 |
52 | 1 140 | 928 | 211 | 103 429 |
53 | 1 140 | 927 | 213 | 103 216 |
54 | 1 140 | 925 | 215 | 103 001 |
55 | 1 140 | 923 | 217 | 102 784 |
56 | 1 140 | 921 | 219 | 102 565 |
57 | 1 140 | 919 | 221 | 102 344 |
58 | 1 140 | 917 | 223 | 102 121 |
59 | 1 140 | 915 | 225 | 101 897 |
60 | 1 140 | 913 | 227 | 101 670 |
61 | 1 140 | 911 | 229 | 101 441 |
62 | 1 140 | 909 | 231 | 101 210 |
63 | 1 140 | 907 | 233 | 100 977 |
64 | 1 140 | 905 | 235 | 100 742 |
65 | 1 140 | 902 | 237 | 100 505 |
66 | 1 140 | 900 | 239 | 100 265 |
67 | 1 140 | 898 | 241 | 100 024 |
68 | 1 140 | 896 | 244 | 99 780 |
69 | 1 140 | 894 | 246 | 99 535 |
70 | 1 140 | 892 | 248 | 99 287 |
71 | 1 140 | 889 | 250 | 99 036 |
72 | 1 140 | 887 | 252 | 98 784 |
73 | 1 140 | 885 | 255 | 98 529 |
74 | 1 140 | 883 | 257 | 98 272 |
75 | 1 140 | 880 | 259 | 98 013 |
76 | 1 140 | 878 | 262 | 97 751 |
77 | 1 140 | 876 | 264 | 97 487 |
78 | 1 140 | 873 | 266 | 97 221 |
79 | 1 140 | 871 | 269 | 96 952 |
80 | 1 140 | 869 | 271 | 96 681 |
81 | 1 140 | 866 | 274 | 96 407 |
82 | 1 140 | 864 | 276 | 96 131 |
83 | 1 140 | 861 | 278 | 95 853 |
84 | 1 140 | 859 | 281 | 95 572 |
85 | 1 140 | 856 | 284 | 95 288 |
86 | 1 140 | 854 | 286 | 95 002 |
87 | 1 140 | 851 | 289 | 94 714 |
88 | 1 140 | 848 | 291 | 94 423 |
89 | 1 140 | 846 | 294 | 94 129 |
90 | 1 140 | 843 | 296 | 93 832 |
91 | 1 140 | 841 | 299 | 93 533 |
92 | 1 140 | 838 | 302 | 93 232 |
93 | 1 140 | 835 | 304 | 92 927 |
94 | 1 140 | 832 | 307 | 92 620 |
95 | 1 140 | 830 | 310 | 92 310 |
96 | 1 140 | 827 | 313 | 91 997 |
97 | 1 140 | 824 | 316 | 91 682 |
98 | 1 140 | 821 | 318 | 91 363 |
99 | 1 140 | 818 | 321 | 91 042 |
100 | 1 140 | 816 | 324 | 90 718 |
101 | 1 140 | 813 | 327 | 90 391 |
102 | 1 140 | 810 | 330 | 90 061 |
103 | 1 140 | 807 | 333 | 89 728 |
104 | 1 140 | 804 | 336 | 89 392 |
105 | 1 140 | 801 | 339 | 89 054 |
106 | 1 140 | 798 | 342 | 88 712 |
107 | 1 140 | 795 | 345 | 88 367 |
108 | 1 140 | 792 | 348 | 88 019 |
109 | 1 140 | 789 | 351 | 87 668 |
110 | 1 140 | 785 | 354 | 87 313 |
111 | 1 140 | 782 | 357 | 86 956 |
112 | 1 140 | 779 | 361 | 86 595 |
113 | 1 140 | 776 | 364 | 86 231 |
114 | 1 140 | 772 | 367 | 85 864 |
115 | 1 140 | 769 | 370 | 85 493 |
116 | 1 140 | 766 | 374 | 85 120 |
117 | 1 140 | 763 | 377 | 84 743 |
118 | 1 140 | 759 | 381 | 84 362 |
119 | 1 140 | 756 | 384 | 83 978 |
120 | 1 140 | 752 | 387 | 83 591 |
121 | 1 140 | 749 | 391 | 83 200 |
122 | 1 140 | 745 | 394 | 82 806 |
123 | 1 140 | 742 | 398 | 82 408 |
124 | 1 140 | 738 | 401 | 82 006 |
125 | 1 140 | 735 | 405 | 81 601 |
126 | 1 140 | 731 | 409 | 81 193 |
127 | 1 140 | 727 | 412 | 80 780 |
128 | 1 140 | 724 | 416 | 80 364 |
129 | 1 140 | 720 | 420 | 79 945 |
130 | 1 140 | 716 | 423 | 79 521 |
131 | 1 140 | 712 | 427 | 79 094 |
132 | 1 140 | 709 | 431 | 78 663 |
133 | 1 140 | 705 | 435 | 78 228 |
134 | 1 140 | 701 | 439 | 77 789 |
135 | 1 140 | 697 | 443 | 77 346 |
136 | 1 140 | 693 | 447 | 76 899 |
137 | 1 140 | 689 | 451 | 76 448 |
138 | 1 140 | 685 | 455 | 75 994 |
139 | 1 140 | 681 | 459 | 75 535 |
140 | 1 140 | 677 | 463 | 75 072 |
141 | 1 140 | 673 | 467 | 74 605 |
142 | 1 140 | 668 | 471 | 74 133 |
143 | 1 140 | 664 | 476 | 73 658 |
144 | 1 140 | 660 | 480 | 73 178 |
145 | 1 140 | 656 | 484 | 72 694 |
146 | 1 140 | 651 | 488 | 72 205 |
147 | 1 140 | 647 | 493 | 71 713 |
148 | 1 140 | 642 | 497 | 71 215 |
149 | 1 140 | 638 | 502 | 70 714 |
150 | 1 140 | 633 | 506 | 70 207 |
151 | 1 140 | 629 | 511 | 69 697 |
152 | 1 140 | 624 | 515 | 69 181 |
153 | 1 140 | 620 | 520 | 68 661 |
154 | 1 140 | 615 | 525 | 68 137 |
155 | 1 140 | 610 | 529 | 67 608 |
156 | 1 140 | 606 | 534 | 67 074 |
157 | 1 140 | 601 | 539 | 66 535 |
158 | 1 140 | 596 | 544 | 65 991 |
159 | 1 140 | 591 | 548 | 65 443 |
160 | 1 140 | 586 | 553 | 64 889 |
161 | 1 140 | 581 | 558 | 64 331 |
162 | 1 140 | 576 | 563 | 63 768 |
163 | 1 140 | 571 | 568 | 63 199 |
164 | 1 140 | 566 | 574 | 62 626 |
165 | 1 140 | 561 | 579 | 62 047 |
166 | 1 140 | 556 | 584 | 61 463 |
167 | 1 140 | 551 | 589 | 60 874 |
168 | 1 140 | 545 | 594 | 60 280 |
169 | 1 140 | 540 | 600 | 59 680 |
170 | 1 140 | 535 | 605 | 59 075 |
171 | 1 140 | 529 | 610 | 58 465 |
172 | 1 140 | 524 | 616 | 57 849 |
173 | 1 140 | 518 | 621 | 57 227 |
174 | 1 140 | 513 | 627 | 56 600 |
175 | 1 140 | 507 | 633 | 55 968 |
176 | 1 140 | 501 | 638 | 55 329 |
177 | 1 140 | 496 | 644 | 54 685 |
178 | 1 140 | 490 | 650 | 54 036 |
179 | 1 140 | 484 | 656 | 53 380 |
180 | 1 140 | 478 | 661 | 52 718 |
181 | 1 140 | 472 | 667 | 52 051 |
182 | 1 140 | 466 | 673 | 51 378 |
183 | 1 140 | 460 | 679 | 50 698 |
184 | 1 140 | 454 | 685 | 50 013 |
185 | 1 140 | 448 | 692 | 49 321 |
186 | 1 140 | 442 | 698 | 48 623 |
187 | 1 140 | 436 | 704 | 47 919 |
188 | 1 140 | 429 | 710 | 47 209 |
189 | 1 140 | 423 | 717 | 46 492 |
190 | 1 140 | 416 | 723 | 45 769 |
191 | 1 140 | 410 | 730 | 45 039 |
192 | 1 140 | 403 | 736 | 44 303 |
193 | 1 140 | 397 | 743 | 43 560 |
194 | 1 140 | 390 | 749 | 42 811 |
195 | 1 140 | 384 | 756 | 42 055 |
196 | 1 140 | 377 | 763 | 41 292 |
197 | 1 140 | 370 | 770 | 40 522 |
198 | 1 140 | 363 | 777 | 39 745 |
199 | 1 140 | 356 | 784 | 38 962 |
200 | 1 140 | 349 | 791 | 38 171 |
201 | 1 140 | 342 | 798 | 37 373 |
202 | 1 140 | 335 | 805 | 36 569 |
203 | 1 140 | 328 | 812 | 35 756 |
204 | 1 140 | 320 | 819 | 34 937 |
205 | 1 140 | 313 | 827 | 34 110 |
206 | 1 140 | 306 | 834 | 33 276 |
207 | 1 140 | 298 | 842 | 32 435 |
208 | 1 140 | 291 | 849 | 31 586 |
209 | 1 140 | 283 | 857 | 30 729 |
210 | 1 140 | 275 | 864 | 29 865 |
211 | 1 140 | 268 | 872 | 28 992 |
212 | 1 140 | 260 | 880 | 28 113 |
213 | 1 140 | 252 | 888 | 27 225 |
214 | 1 140 | 244 | 896 | 26 329 |
215 | 1 140 | 236 | 904 | 25 425 |
216 | 1 140 | 228 | 912 | 24 513 |
217 | 1 140 | 220 | 920 | 23 593 |
218 | 1 140 | 211 | 928 | 22 665 |
219 | 1 140 | 203 | 937 | 21 728 |
220 | 1 140 | 195 | 945 | 20 783 |
221 | 1 140 | 186 | 953 | 19 830 |
222 | 1 140 | 178 | 962 | 18 868 |
223 | 1 140 | 169 | 971 | 17 897 |
224 | 1 140 | 160 | 979 | 16 918 |
225 | 1 140 | 152 | 988 | 15 930 |
226 | 1 140 | 143 | 997 | 14 933 |
227 | 1 140 | 134 | 1 006 | 13 927 |
228 | 1 140 | 125 | 1 015 | 12 912 |
229 | 1 140 | 116 | 1 024 | 11 888 |
230 | 1 140 | 106 | 1 033 | 10 855 |
231 | 1 140 | 97 | 1 042 | 9 812 |
232 | 1 140 | 88 | 1 052 | 8 760 |
233 | 1 140 | 78 | 1 061 | 7 699 |
234 | 1 140 | 69 | 1 071 | 6 629 |
235 | 1 140 | 59 | 1 080 | 5 548 |
236 | 1 140 | 50 | 1 090 | 4 458 |
237 | 1 140 | 40 | 1 100 | 3 359 |
238 | 1 140 | 30 | 1 110 | 2 249 |
239 | 1 140 | 20 | 1 120 | 1 130 |
240 | 1 140 | 10 | 1 130 | 0 |