3 Schlafzimmer Haus zum Kauf in Casseldale
Angeboten von Stephen LEDWABA- € 41 578 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- Merken
- Karte
- Details
- Ausblenden
Excellent investment opportunity with a great rental income!. Total monthly income of R 23 700. 10 Rooms which are fully rented out with enough bathrooms & Kitchens to facilitate all tenants. 4 Single rooms, 4 double rooms and 2 x bachelor flatlets all with own prepaid meters. Coin operated washing machine. Single garage being used as a storage room. Water & rates and taxes is currently paid by the owner. 200 Liter solar geyser and another 300 Liter geyser. Ample parking space available. Do not miss out on this special deal. Call now to arrange a viewing!
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 797 | 703 | 94 | 78 418 |
2 | 797 | 702 | 95 | 78 324 |
3 | 797 | 702 | 95 | 78 228 |
4 | 797 | 701 | 96 | 78 132 |
5 | 797 | 700 | 97 | 78 035 |
6 | 797 | 699 | 98 | 77 937 |
7 | 797 | 698 | 99 | 77 838 |
8 | 797 | 697 | 100 | 77 738 |
9 | 797 | 696 | 101 | 77 637 |
10 | 797 | 696 | 102 | 77 536 |
11 | 797 | 695 | 102 | 77 433 |
12 | 797 | 694 | 103 | 77 330 |
13 | 797 | 693 | 104 | 77 226 |
14 | 797 | 692 | 105 | 77 120 |
15 | 797 | 691 | 106 | 77 014 |
16 | 797 | 690 | 107 | 76 907 |
17 | 797 | 689 | 108 | 76 799 |
18 | 797 | 688 | 109 | 76 690 |
19 | 797 | 687 | 110 | 76 580 |
20 | 797 | 686 | 111 | 76 469 |
21 | 797 | 685 | 112 | 76 357 |
22 | 797 | 684 | 113 | 76 244 |
23 | 797 | 683 | 114 | 76 130 |
24 | 797 | 682 | 115 | 76 015 |
25 | 797 | 681 | 116 | 75 898 |
26 | 797 | 680 | 117 | 75 781 |
27 | 797 | 679 | 118 | 75 663 |
28 | 797 | 678 | 119 | 75 544 |
29 | 797 | 677 | 120 | 75 423 |
30 | 797 | 676 | 121 | 75 302 |
31 | 797 | 675 | 122 | 75 180 |
32 | 797 | 673 | 124 | 75 056 |
33 | 797 | 672 | 125 | 74 931 |
34 | 797 | 671 | 126 | 74 805 |
35 | 797 | 670 | 127 | 74 678 |
36 | 797 | 669 | 128 | 74 550 |
37 | 797 | 668 | 129 | 74 421 |
38 | 797 | 667 | 130 | 74 291 |
39 | 797 | 666 | 132 | 74 159 |
40 | 797 | 664 | 133 | 74 026 |
41 | 797 | 663 | 134 | 73 893 |
42 | 797 | 662 | 135 | 73 757 |
43 | 797 | 661 | 136 | 73 621 |
44 | 797 | 660 | 138 | 73 484 |
45 | 797 | 658 | 139 | 73 345 |
46 | 797 | 657 | 140 | 73 205 |
47 | 797 | 656 | 141 | 73 063 |
48 | 797 | 655 | 143 | 72 921 |
49 | 797 | 653 | 144 | 72 777 |
50 | 797 | 652 | 145 | 72 632 |
51 | 797 | 651 | 146 | 72 486 |
52 | 797 | 649 | 148 | 72 338 |
53 | 797 | 648 | 149 | 72 189 |
54 | 797 | 647 | 150 | 72 038 |
55 | 797 | 645 | 152 | 71 887 |
56 | 797 | 644 | 153 | 71 734 |
57 | 797 | 643 | 154 | 71 579 |
58 | 797 | 641 | 156 | 71 423 |
59 | 797 | 640 | 157 | 71 266 |
60 | 797 | 638 | 159 | 71 107 |
61 | 797 | 637 | 160 | 70 947 |
62 | 797 | 636 | 162 | 70 786 |
63 | 797 | 634 | 163 | 70 623 |
64 | 797 | 633 | 164 | 70 458 |
65 | 797 | 631 | 166 | 70 293 |
66 | 797 | 630 | 167 | 70 125 |
67 | 797 | 628 | 169 | 69 956 |
68 | 797 | 627 | 170 | 69 786 |
69 | 797 | 625 | 172 | 69 614 |
70 | 797 | 624 | 173 | 69 441 |
71 | 797 | 622 | 175 | 69 266 |
72 | 797 | 621 | 177 | 69 089 |
73 | 797 | 619 | 178 | 68 911 |
74 | 797 | 617 | 180 | 68 731 |
75 | 797 | 616 | 181 | 68 550 |
76 | 797 | 614 | 183 | 68 367 |
77 | 797 | 612 | 185 | 68 182 |
78 | 797 | 611 | 186 | 67 996 |
79 | 797 | 609 | 188 | 67 808 |
80 | 797 | 607 | 190 | 67 618 |
81 | 797 | 606 | 191 | 67 427 |
82 | 797 | 604 | 193 | 67 234 |
83 | 797 | 602 | 195 | 67 039 |
84 | 797 | 601 | 197 | 66 843 |
85 | 797 | 599 | 198 | 66 644 |
86 | 797 | 597 | 200 | 66 444 |
87 | 797 | 595 | 202 | 66 242 |
88 | 797 | 593 | 204 | 66 039 |
89 | 797 | 592 | 205 | 65 833 |
90 | 797 | 590 | 207 | 65 626 |
91 | 797 | 588 | 209 | 65 417 |
92 | 797 | 586 | 211 | 65 206 |
93 | 797 | 584 | 213 | 64 993 |
94 | 797 | 582 | 215 | 64 778 |
95 | 797 | 580 | 217 | 64 561 |
96 | 797 | 578 | 219 | 64 342 |
97 | 797 | 576 | 221 | 64 122 |
98 | 797 | 574 | 223 | 63 899 |
99 | 797 | 572 | 225 | 63 674 |
100 | 797 | 570 | 227 | 63 448 |
101 | 797 | 568 | 229 | 63 219 |
102 | 797 | 566 | 231 | 62 988 |
103 | 797 | 564 | 233 | 62 756 |
104 | 797 | 562 | 235 | 62 521 |
105 | 797 | 560 | 237 | 62 284 |
106 | 797 | 558 | 239 | 62 045 |
107 | 797 | 556 | 241 | 61 803 |
108 | 797 | 554 | 243 | 61 560 |
109 | 797 | 551 | 246 | 61 314 |
110 | 797 | 549 | 248 | 61 066 |
111 | 797 | 547 | 250 | 60 816 |
112 | 797 | 545 | 252 | 60 564 |
113 | 797 | 543 | 255 | 60 310 |
114 | 797 | 540 | 257 | 60 053 |
115 | 797 | 538 | 259 | 59 794 |
116 | 797 | 536 | 261 | 59 532 |
117 | 797 | 533 | 264 | 59 269 |
118 | 797 | 531 | 266 | 59 002 |
119 | 797 | 529 | 269 | 58 734 |
120 | 797 | 526 | 271 | 58 463 |
121 | 797 | 524 | 273 | 58 190 |
122 | 797 | 521 | 276 | 57 914 |
123 | 797 | 519 | 278 | 57 636 |
124 | 797 | 516 | 281 | 57 355 |
125 | 797 | 514 | 283 | 57 072 |
126 | 797 | 511 | 286 | 56 786 |
127 | 797 | 509 | 288 | 56 497 |
128 | 797 | 506 | 291 | 56 206 |
129 | 797 | 504 | 294 | 55 913 |
130 | 797 | 501 | 296 | 55 617 |
131 | 797 | 498 | 299 | 55 318 |
132 | 797 | 496 | 302 | 55 016 |
133 | 797 | 493 | 304 | 54 712 |
134 | 797 | 490 | 307 | 54 405 |
135 | 797 | 487 | 310 | 54 095 |
136 | 797 | 485 | 312 | 53 783 |
137 | 797 | 482 | 315 | 53 468 |
138 | 797 | 479 | 318 | 53 150 |
139 | 797 | 476 | 321 | 52 829 |
140 | 797 | 473 | 324 | 52 505 |
141 | 797 | 470 | 327 | 52 178 |
142 | 797 | 467 | 330 | 51 848 |
143 | 797 | 464 | 333 | 51 516 |
144 | 797 | 461 | 336 | 51 180 |
145 | 797 | 458 | 339 | 50 842 |
146 | 797 | 455 | 342 | 50 500 |
147 | 797 | 452 | 345 | 50 155 |
148 | 797 | 449 | 348 | 49 808 |
149 | 797 | 446 | 351 | 49 457 |
150 | 797 | 443 | 354 | 49 103 |
151 | 797 | 440 | 357 | 48 746 |
152 | 797 | 437 | 360 | 48 385 |
153 | 797 | 433 | 364 | 48 021 |
154 | 797 | 430 | 367 | 47 655 |
155 | 797 | 427 | 370 | 47 284 |
156 | 797 | 424 | 373 | 46 911 |
157 | 797 | 420 | 377 | 46 534 |
158 | 797 | 417 | 380 | 46 154 |
159 | 797 | 413 | 384 | 45 770 |
160 | 797 | 410 | 387 | 45 383 |
161 | 797 | 407 | 391 | 44 993 |
162 | 797 | 403 | 394 | 44 599 |
163 | 797 | 400 | 398 | 44 201 |
164 | 797 | 396 | 401 | 43 800 |
165 | 797 | 392 | 405 | 43 395 |
166 | 797 | 389 | 408 | 42 987 |
167 | 797 | 385 | 412 | 42 575 |
168 | 797 | 381 | 416 | 42 159 |
169 | 797 | 378 | 419 | 41 740 |
170 | 797 | 374 | 423 | 41 317 |
171 | 797 | 370 | 427 | 40 890 |
172 | 797 | 366 | 431 | 40 459 |
173 | 797 | 362 | 435 | 40 024 |
174 | 797 | 359 | 439 | 39 586 |
175 | 797 | 355 | 442 | 39 143 |
176 | 797 | 351 | 446 | 38 697 |
177 | 797 | 347 | 450 | 38 247 |
178 | 797 | 343 | 454 | 37 792 |
179 | 797 | 339 | 459 | 37 334 |
180 | 797 | 334 | 463 | 36 871 |
181 | 797 | 330 | 467 | 36 404 |
182 | 797 | 326 | 471 | 35 933 |
183 | 797 | 322 | 475 | 35 458 |
184 | 797 | 318 | 479 | 34 979 |
185 | 797 | 313 | 484 | 34 495 |
186 | 797 | 309 | 488 | 34 007 |
187 | 797 | 305 | 492 | 33 514 |
188 | 797 | 300 | 497 | 33 018 |
189 | 797 | 296 | 501 | 32 516 |
190 | 797 | 291 | 506 | 32 011 |
191 | 797 | 287 | 510 | 31 500 |
192 | 797 | 282 | 515 | 30 985 |
193 | 797 | 278 | 519 | 30 466 |
194 | 797 | 273 | 524 | 29 942 |
195 | 797 | 268 | 529 | 29 413 |
196 | 797 | 263 | 534 | 28 879 |
197 | 797 | 259 | 538 | 28 341 |
198 | 797 | 254 | 543 | 27 798 |
199 | 797 | 249 | 548 | 27 250 |
200 | 797 | 244 | 553 | 26 697 |
201 | 797 | 239 | 558 | 26 139 |
202 | 797 | 234 | 563 | 25 576 |
203 | 797 | 229 | 568 | 25 008 |
204 | 797 | 224 | 573 | 24 435 |
205 | 797 | 219 | 578 | 23 857 |
206 | 797 | 214 | 583 | 23 273 |
207 | 797 | 208 | 589 | 22 685 |
208 | 797 | 203 | 594 | 22 091 |
209 | 797 | 198 | 599 | 21 492 |
210 | 797 | 193 | 605 | 20 887 |
211 | 797 | 187 | 610 | 20 277 |
212 | 797 | 182 | 615 | 19 662 |
213 | 797 | 176 | 621 | 19 041 |
214 | 797 | 171 | 627 | 18 414 |
215 | 797 | 165 | 632 | 17 782 |
216 | 797 | 159 | 638 | 17 144 |
217 | 797 | 154 | 643 | 16 501 |
218 | 797 | 148 | 649 | 15 852 |
219 | 797 | 142 | 655 | 15 197 |
220 | 797 | 136 | 661 | 14 536 |
221 | 797 | 130 | 667 | 13 869 |
222 | 797 | 124 | 673 | 13 196 |
223 | 797 | 118 | 679 | 12 517 |
224 | 797 | 112 | 685 | 11 832 |
225 | 797 | 106 | 691 | 11 141 |
226 | 797 | 100 | 697 | 10 444 |
227 | 797 | 94 | 704 | 9 740 |
228 | 797 | 87 | 710 | 9 030 |
229 | 797 | 81 | 716 | 8 314 |
230 | 797 | 74 | 723 | 7 592 |
231 | 797 | 68 | 729 | 6 863 |
232 | 797 | 61 | 736 | 6 127 |
233 | 797 | 55 | 742 | 5 385 |
234 | 797 | 48 | 749 | 4 636 |
235 | 797 | 42 | 756 | 3 880 |
236 | 797 | 35 | 762 | 3 118 |
237 | 797 | 28 | 769 | 2 349 |
238 | 797 | 21 | 776 | 1 573 |
239 | 797 | 14 | 783 | 790 |
240 | 797 | 7 | 790 | 0 |